Subscribe

Public Joint Stock Company Rosinter Restaurants Holding (ROST.ME)

RUB63.80 -1.60 (-2.45%)
RU MCX Consumer Cyclical Restaurants
Address Building 1 111024
Moscow, MOW, RU
CEO Sergey Vasilyevich Zaytsev
IPO 2010-03-03
ISIN RU000A0JP922

Explore sections of this company profile

Description

Public Joint Stock Company Rosinter Restaurants Holding, together with its subsidiaries, operates a chain of casual dining restaurants. It primarily operates Italian cuisine under the IL Patio brand; Pan Asian cuisine under the Shikary brand; Japanese cuisine under the Planet Sushi brand; American cuisine under the American Bar & Grill brand; and Russian cuisine under the Mama Russia brand. The company also develops the international brands, including American cuisine under the TGI Fridays brand; and coffee shops under the Costa Coffee brand through a franchise agreement. As of April 30, 2021, it operated 229 outlets in 27 cities in Russia and CIS countries, as well as Central Europe, including Baltic countries. The company was founded in 1990 and is headquartered in Moscow, Russia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
RUB63.80 -1.60 (-2.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.9K
Beta
0.09
Float Shares
8.72M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.71% -21.77% +0.95% -19.85% -18.46% -15.71% -24.56% +13.37% +26.57% +51.43% -91.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
63.80
DCF (Unlevered) 968.09 +1,417.4%
DCF (Levered) 201.38 +215.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.91
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    0.0% Q4'25: +5.1% (vs Q4'23)
  • EPS growth Restaurants: +14.8%
    -13,412.5% Q4'25: +38.2% (vs Q4'23)
  • FCF margin FCF growth · Restaurants: +21.6%
    +9.3% Q4'25: +9.2% (vs Q4'23)
  • EBIT margin Restaurants: +6.1%
    +15.5% Q4'25: +20.2% (vs Q4'23)
  • ROIC Restaurants: +6.2%
    +22.5% Q4'25: +61.2% (vs Q4'23)
  • Share dilution Restaurants: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    3.12× Q4'25: 1.34× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 14% × Ke + 86% × Kd (19.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 968.09 Current price: 63.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Revenue
10.37B
est: 11.05B (-6.2%)
10.57B
est: 11.07B (-4.5%)
EBITDA
369.16M
est: 3.44B (-89.3%)
472.32M
est: -27.09M (+1,843.6%)
EBIT
-85.25M
est: 993.42M (-108.6%)
142.85M
est: -86.56M (+265.0%)
Net Income
-274.97M
est: -191.60M (-43.5%)
-241.93M
est: -280.05M (+13.6%)
SGA
1.54B
est: 639.45M (+141.2%)
1.57B
est: 1.52B (+3.5%)
EPS
-17.59
est: -11.79 (-49.2%)
-15.50
est: 8.61 (-280.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-30 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-29 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-28 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-27 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-26 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-25 B 3/5 4/5 1/5 5/5 1/5 4/5 1/5
2026-05-24 B 3/5 4/5 1/5 5/5 1/5 4/5 1/5
2026-05-23 B 3/5 4/5 1/5 5/5 1/5 4/5 1/5
2026-05-22 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-21 B 3/5 4/5 1/5 5/5 1/5 4/5 1/5
2026-05-20 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-19 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-18 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-17 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-16 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-15 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-13 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-12 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-11 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-04 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-03 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-02 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 4/5 1/5 5/5 3/5
2026-04-26 A 4/5 5/5 5/5 4/5 1/5 5/5 3/5
2026-04-25 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-18 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
495.38M
OE per share TTM
30.48
Owner's Yield
36.19%
Maintenance CapEx ratio
17.36%
Maint CapEx / Avg PPE
96.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.6K
Shares Outstanding
16.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrey Gennadievich Tumanov Senior Vice President, HR Director & Director male
Dmitry Viktorovich Shalov Head of Franchising male
Margarita Kosteeva Chief Executive Officer & Director female
Mikhail Valerievich Polinovsky Senior Vice President, Head of Business at Transport Hubs & General Director of OOO "Razvitie ROST" and Director male
Rostislav Ordovsky-Tanaevsky Blanco Founder & Chairman male
Sergey Zaytsev Advisor male
Tatyana Yurievna Zotova Director of Public Relations
Tigran Aslanyan Vice President of Investor Relations, Corporate Finance & Company Strategy male
Yulia Konstantinovna Yastrebova Deputy Financial Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits