Subscribe

Rockwool A/S (ROCK-B.CO)

DKK208.60 +7.60 (+3.78%)
DK CPH Industrials Construction
Address Hovedgaden 584 2640
Hedehusene, DK
CEO Jes Munk Hansen
IPO 2000-01-03
ISIN DK0063855168

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · ROCK-A.CO (DKK) NASDAQ Copenhagen · ROCK-B.CO (DKK) Other OTC · RKWAF (USD) Other OTC · RKWBF (USD)
Description

Rockwool A/S, established in 1909 and based in Hedehusene, Denmark, is a leading global manufacturer and distributor of stone wool insulation. The company operates internationally, serving markets across Western Europe, Eastern Europe, North America, and Asia, through its Insulation and Systems divisions. Its diverse product offerings are marketed under several specialized brands: ROCKWOOL delivers fire-resistant stone wool insulation; Rockfon provides acoustic solutions for ceilings and walls; Rockpanel offers robust board materials utilized in ventilated constructions, such as facade cladding and roof components; Grodan supplies stone wool growing media and advanced technology for the horticulture industry; and Lapinus develops stone wool-based products for niche applications, including the automotive sector, urban noise reduction, prefabricated residential construction, and climate adaptation initiatives. These versatile materials are applied across a vast spectrum of uses, encompassing insulation for roofs, floors, ceilings, interior and exterior walls, HVAC systems, industrial settings, marine and offshore environments, as well as critical passive fire protection and various other bespoke applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK208.60 +7.60 (+3.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
507.7K
Beta
1.51
Float Shares
161.40M
Free Float %
78.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.55% +7.76% +9.43% +17.27% -4.69% -5.86% -29.16% +17.30% -29.48% +75.27% +956.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
208.60
DCF (Unlevered) 73.02 -65.0%
DCF (Levered) 168.03 -19.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 59% Bullish
Rating 2026-06 Change
Strong Buy 3 0
Buy 7 +1
Hold 6 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.90
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +0.4% Q1'26: -5.6% (vs Q1'25)
  • EPS growth Construction: +11.1%
    -94.5% Q1'26: -175.9% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    -1.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +5.4% Q1'26: +13.1% (vs Q1'25)
  • ROIC Construction: +6.4%
    +4.2% Q1'26: +13.5% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -4.5% Q1'26: -4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    0.68× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.51) × ERP
WACC = 94% × Ke + 6% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 73.02 Current price: 208.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
11 EPS Ana.
Dec 2027
14 Rev. Ana.
11 EPS Ana.
Dec 2028
13 Rev. Ana.
9 EPS Ana.
Dec 2029
12 Rev. Ana.
3 EPS Ana.
Dec 2030
6 Rev. Ana.
3 EPS Ana.
Revenue
2.21B
est: 2.20B (+0.2%)
2.20B
est: 2.21B (-0.2%)
2.37B
est: 2.35B (+1.2%)
2.67B
est: 2.68B (-0.3%)
2.76B
est: 2.76B (-0.2%)
2.60B
est: 2.60B (+0.2%)
3.09B
est: 3.05B (+1.2%)
3.91B
est: 3.98B (-1.9%)
3.62B
est: 504.28M (+617.8%)
3.86B
est: 3.85B (+0.2%)
3.87B
est: 3.82B (+1.3%)
3.79B
3.72B – 3.99B
-0.8% YoY
4.01B
3.83B – 4.18B
+5.7% YoY
4.25B
4.11B – 4.45B
+5.9% YoY
4.68B
4.53B – 4.90B
+10.2% YoY
5.00B
4.84B – 5.24B
+6.9% YoY
EBITDA
328.70M
est: 452.44M (-27.3%)
389.80M
est: 452.76M (-13.9%)
440.00M
est: 481.55M (-8.6%)
517.00M
est: 549.83M (-6.0%)
550.00M
est: 567.13M (-3.0%)
522.00M
est: 533.30M (-2.1%)
604.00M
est: 626.06M (-3.5%)
604.00M
est: 817.87M (-26.1%)
805.00M
est: 95.79M (+740.3%)
976.00M
est: 730.94M (+33.5%)
480.25M
est: 726.08M (-33.9%)
720.29M
707.02M – 758.90M
-0.8% YoY
761.23M
726.73M – 794.18M
+5.7% YoY
806.52M
780.55M – 845.49M
+5.9% YoY
888.80M
860.19M – 931.75M
+10.2% YoY
949.96M
919.38M – 995.87M
+6.9% YoY
EBIT
141.90M
est: 304.60M (-53.4%)
230.00M
est: 304.81M (-24.5%)
281.00M
est: 324.19M (-13.3%)
340.00M
est: 370.16M (-8.1%)
376.00M
est: 381.81M (-1.5%)
341.00M
est: 359.03M (-5.0%)
403.00M
est: 421.49M (-4.4%)
369.00M
est: 550.61M (-33.0%)
544.00M
est: 61.91M (+778.7%)
713.00M
est: 472.38M (+50.9%)
208.67M
est: 469.25M (-55.5%)
465.50M
456.93M – 490.45M
-0.8% YoY
491.96M
469.66M – 513.26M
+5.7% YoY
521.23M
504.45M – 546.41M
+5.9% YoY
574.41M
555.92M – 602.16M
+10.2% YoY
613.93M
594.17M – 643.60M
+6.9% YoY
Net Income
91.20M
est: 1.07B (-91.5%)
166.20M
est: 159.88M (+4.0%)
213.30M
est: 184.96M (+15.3%)
265.00M
est: 261.87M (+1.2%)
285.00M
est: 267.12M (+6.7%)
251.00M
est: 246.39M (+1.9%)
303.00M
est: 304.21M (-0.4%)
273.00M
est: 268.04M (+1.9%)
389.00M
est: 605.32M (-35.7%)
550.00M
est: 503.69M (+9.2%)
27.96M
est: 427.31M (-93.5%)
376.63M
219.99M – 533.28M
-11.9% YoY
416.73M
371.49M – 461.98M
+10.6% YoY
454.22M
396.20M – 512.23M
+9.0% YoY
530.15M
507.96M – 563.45M
+16.7% YoY
579.66M
555.40M – 616.07M
+9.3% YoY
SGA
546.70M
est: 651.51M (-16.1%)
535.20M
est: 651.96M (-17.9%)
565.00M
est: 693.42M (-18.5%)
617.00M
est: 791.74M (-22.1%)
599.00M
est: 816.66M (-26.7%)
547.00M
est: 767.94M (-28.8%)
643.00M
est: 901.52M (-28.7%)
791.00M
est: 1.18B (-32.8%)
1.55B
est: 139.10M (+1,017.2%)
1.65B
est: 1.06B (+55.4%)
431.33M
est: 1.05B (-59.1%)
1.05B
1.03B – 1.10B
-0.8% YoY
1.11B
1.06B – 1.15B
+5.7% YoY
1.17B
1.13B – 1.23B
+5.9% YoY
1.29B
1.25B – 1.35B
+10.2% YoY
1.38B
1.33B – 1.45B
+6.9% YoY
EPS
4.22
est: 4.96 (-14.9%)
7.68
est: 0.74 (+934.1%)
9.81
est: 0.86 (+1,041.8%)
12.14
est: 1.22 (+898.0%)
13.01
est: 1.24 (+948.5%)
11.54
est: 1.14 (+908.3%)
14.10
est: 1.41 (+897.8%)
12.70
est: 1.25 (+920.0%)
18.00
est: 2.91 (+518.0%)
2.58
est: 2.42 (+6.5%)
0.14
est: 2.06 (-93.2%)
1.86
1.07 – 2.59
-9.6% YoY
1.99
1.81 – 2.25
+7.1% YoY
2.16
1.93 – 2.49
+8.6% YoY
2.58
2.47 – 2.74
+19.2% YoY
2.82
2.70 – 3.00
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-04 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-06-03 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-06-02 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-06-01 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-29 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-28 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-19 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-18 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-13 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-12 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-05 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-04 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-30 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-04-29 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B- 3/5 4/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 2/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
135.13M
OE per share TTM
0.67
Owner's Yield
0.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
59.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 217 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Denmark ETF EDEN 0.99% 2.04M 0.53%
2 Invesco STOXX Europe 600 Optimised Construction & Materials UCITS ETF SC01.DE 0.66% 266.3K 0.20%
3 iShares MSCI Global Sustainable Development Goals ETF SDG 0.63% 1.06M 0.50%
4 iShares STOXX Europe 600 Construct & Material UCITS ETF (DE) EXV8.DE 0.59% 5.16M 0.46%
5 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.48% 184.1K 0.25%
6 VanEck Low Carbon Energy ETF SMOG 0.47% 639.0K 0.64%
7 Goldman Sachs ActiveBeta Europe Equity ETF GSEU 0.43% 506.3K 0.25%
8 Vident International Equity Strategy ETF VIDI 0.43% 1.68M 0.61%
9 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.42% 1.76M 0.40%
10 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.42% 207.8K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.0K
Shares Outstanding
206.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jes Munk Hansen President & Chief Executive Officer 19M male
Kim Junge Andersen Senior Vice President & Chief Financial Officer 8M male
Christian Westerberg Design Manager & Employee Representative Director 444.9K male
Connie Enghus Theisen Senior Group Advisor & Employee Representative Director 444.9K female
Rafael Rodriguez Senior Vice President & Head of Insulation South West Europe male
Anders Espe Kristensen Senior Vice President of Systems Division male
Rory Moss Senior VP & Head of Insulation - North America male
Bernard Plancade Managing Director of Core Solutions male
Bjørn Rici Andersen Senior Vice President of Group Operations & Technology male
Mirella A. Vitale SVP of Group Marketing, Communications & Public Affairs female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits