Subscribe

Racing Force S.p.A. (RFG.MI)

EUR5.16 +0.18 (+3.61%)
IT MIL Consumer Cyclical Leisure
Address Via Bazzano n. 5 16019
Ronco Scrivia, GE, IT
CEO Piero Paolo Delprato
IPO 2021-11-17
ISIN IT0005466963

Explore sections of this company profile

Also trades on Euronext Paris · ALRFG.PA (EUR) Italian Stock Exchange · RFG.MI (EUR)
Description

Operating within the motorsport safety sector, Racing Force S.p.A. delivers a broad spectrum of protective and performance equipment. These essential products are provided globally to a diverse clientele, including professional and amateur athletes, motorsport teams, and automotive manufacturers. The company, which dates its origins to 1973, maintains its headquarters in Ronco Scrivia, Italy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR5.16 +0.18 (+3.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.8K
Beta
0.81
Float Shares
13.01M
Free Float %
47.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.21% -1.43% -9.06% -3.60% -3.60% +0.63% -13.93% -10.07% -10.07% -10.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.16
DCF (Unlevered) 0.40 -92.3%
DCF (Levered) 5.98 +15.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.18
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +11.4% Q4'25: +32.8% (vs Q4'23)
  • EPS growth Leisure: +13.2%
    -4.8% Q4'25: +1,431.3% (vs Q4'23)
  • FCF margin FCF growth · Leisure: +30.4%
    +2.5% Q4'25: -6.8% (vs Q4'23)
  • EBIT margin Leisure: +11.0%
    +7.6% Q4'25: -0.3% (vs Q4'23)
  • ROIC Leisure: +6.9%
    +5.9% Q4'25: -0.5% (vs Q4'23)
  • Share dilution Leisure: +0.0%
    +0.2% Q4'25: +7.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    2.25× Q4'25: 2.38× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 86% × Ke + 14% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.40 Current price: 5.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
46.67M
est: 44.00M (+6.1%)
58.87M
est: 35.05M (+68.0%)
62.66M
est: 63.03M (-0.6%)
65.66M
est: 65.68M (0.0%)
73.11M
est: 71.70M (+2.0%)
78.20M
78.13M – 78.27M
+9.1% YoY
83.75M
83.60M – 83.90M
+7.1% YoY
89.00M
88.92M – 89.08M
+6.3% YoY
EBITDA
8.36M
est: 7.41M (+12.8%)
12.08M
est: 5.90M (+104.7%)
9.36M
est: 10.47M (-10.6%)
10.60M
est: 10.90M (-2.8%)
9.88M
est: 11.91M (-17.0%)
12.98M
12.97M – 13.00M
+9.1% YoY
13.91M
13.88M – 13.93M
+7.1% YoY
14.78M
14.76M – 14.79M
+6.3% YoY
EBIT
6.11M
est: 5.08M (+20.1%)
9.38M
est: 4.05M (+131.7%)
6.35M
est: 7.25M (-12.4%)
7.05M
est: 7.55M (-6.6%)
5.56M
est: 8.25M (-32.6%)
8.99M
8.99M – 9.00M
+9.1% YoY
9.63M
9.61M – 9.65M
+7.1% YoY
10.24M
10.23M – 10.24M
+6.3% YoY
Net Income
4.17M
est: 4.65M (-10.3%)
7.55M
est: 6.97M (+8.3%)
4.79M
est: 5.31M (-9.8%)
5.80M
est: 4.57M (+26.8%)
5.43M
est: 5.48M (-0.8%)
5.60M
5.36M – 5.87M
+2.2% YoY
6.40M
5.87M – 7.00M
+14.3% YoY
7.45M
6.02M – 8.87M
+16.4% YoY
SGA
9.97M
est: 11.87M (-16.0%)
13.09M
est: 9.45M (+38.5%)
14.02M
est: 17.33M (-19.1%)
14.26M
est: 18.05M (-21.0%)
36.38M
est: 19.71M (+84.6%)
21.50M
21.48M – 21.52M
+9.1% YoY
23.02M
22.98M – 23.06M
+7.1% YoY
24.47M
24.44M – 24.49M
+6.3% YoY
EPS
0.18
est: 0.17 (+5.9%)
0.32
est: 0.26 (+25.5%)
0.19
est: 0.19 (-2.1%)
0.21
est: 0.17 (+25.7%)
0.20
est: 0.20 (+0.0%)
0.21
0.20 – 0.21
+2.5% YoY
0.24
0.21 – 0.26
+14.6% YoY
0.27
0.22 – 0.32
+15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.62M
OE per share TTM
0.21
Owner's Yield
4.22%
Maintenance CapEx ratio
253.35%
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.7K
Shares Outstanding
27.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alexandros Miotto Haristos COO & Director male
Piero Paolo Delprato Chairman of Board & Chief Executive Officer male
Roberto Ferroggiaro Group Chief Financial Officer male
Stephane Alexandre Cohen Executive Director & Co-CEO male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits