Retail Food Group Limited (RFG.AX)
Robina, QLD, AU
Retail Food Group Limited (RFG) is an Australian-based food and beverage enterprise that oversees a diverse portfolio of franchised retail brands both domestically and across the globe. Its operations are structured across four key divisions: Bakery/Café, Quick Service Restaurants (QSR), Coffee Retail, and its proprietary Di Bella Coffee segment. Beyond franchising, RFG holds intellectual property for its brands, develops and manages coffee roasting facilities, and acts as a wholesale supplier of coffee and related products, particularly under the Di Bella Coffee label. The company's well-known brands include Donut King, Brumby's Bakery, Michel's Patisserie, Esquires Coffee Houses, Pizza Capers Gourmet Kitchen, Crust Gourmet Pizza Bar, The Coffee Guy, Café2U, and Gloria Jean's Coffees. As of July 31, 2022, RFG boasted a substantial presence, with 840 locations throughout Australia and an additional 584 international outlets spanning 54 licensed territories in 41 nations. Established in 1989, Retail Food Group Limited is headquartered in Robina, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.00% | -9.09% | -26.83% | -44.95% | -62.26% | -59.46% | -65.91% | -73.68% | -78.26% | -78.26% | -78.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+10.1% ★ Q4'25: +17.1% (vs Q4'23)
-
EPS growth Restaurants: +14.8%-10,534.8% Q4'25: +1,700.0% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%-15.0% Q4'25: -2.7% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%-10.2% Q4'25: +1.2% (vs Q4'23)
-
ROIC Restaurants: +6.2%-4.8% Q4'25: +0.8% (vs Q4'23)
-
Share dilution Restaurants: +0.0%-97.5% ★ Q4'25: -97.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×-33.28× Q4'25: 10.60× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 3 Rev. Ana. 1 EPS Ana. |
Jun 2027 2 Rev. Ana. 2 EPS Ana. |
Jun 2028 2 Rev. Ana. 2 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
29.44M
est: 27.01M (+9.0%)
|
123.72M
est: 106.54M (+16.1%)
|
142.46M
est: 140.28M (+1.6%)
|
133.83M
est: 131.73M (+1.6%)
|
125.31M
est: 129.18M (-3.0%)
|
116.14M
est: 114.73M (+1.2%)
|
140.67M
est: 145.17M (-3.1%)
|
168.15M
est: 159.56M (+5.4%)
|
120.77M
est: 226.47M (-46.7%)
|
164.84M
est: 330.62M (-50.1%)
|
245.87M
est: 382.33M (-35.7%)
|
193.02M
est: 368.44M (-47.6%)
|
266.89M
est: 328.30M (-18.7%)
|
126.40M
est: 181.50M (-30.4%)
|
109.10M
est: 92.74M (+17.6%)
|
102.58M
est: 70.36M (+45.8%)
|
111.37M
est: 112.26M (-0.8%)
|
125.18M
est: 114.77M (+9.1%)
|
137.87M
est: 133.00M (+3.7%)
|
107.47M
97.98M – 121.30M
-19.2% YoY
|
92.30M
84.35M – 100.25M
-14.1% YoY
|
94.22M
86.00M – 104.45M
+2.1% YoY
|
96.48M
88.06M – 106.95M
+2.4% YoY
|
| EBITDA |
12.38M
est: 3.30M (+275.7%)
|
36.29M
est: 42.21M (-14.0%)
|
42.23M
est: 32.00M (+32.0%)
|
45.29M
est: 29.96M (+51.2%)
|
45.86M
est: 35.89M (+27.8%)
|
48.34M
est: 34.11M (+41.7%)
|
53.83M
est: 50.41M (+6.8%)
|
59.02M
est: 50.01M (+18.0%)
|
59.39M
est: 78.31M (-24.2%)
|
92.74M
est: 69.01M (+34.4%)
|
106.51M
est: 88.11M (+20.9%)
|
-311.64M
est: 77.43M (-502.5%)
|
-85.24M
est: -381.59M (+77.7%)
|
40.03M
est: -169.13M (+123.7%)
|
24.52M
est: 11.32M (+116.6%)
|
19.28M
est: 8.59M (+124.5%)
|
1.42M
est: 13.70M (-89.7%)
|
26.58M
est: 14.01M (+89.7%)
|
-3.78M
est: 16.23M (-123.3%)
|
13.12M
11.96M – 14.81M
-19.2% YoY
|
11.27M
10.30M – 12.24M
-14.1% YoY
|
11.50M
10.50M – 12.75M
+2.1% YoY
|
11.78M
10.75M – 13.05M
+2.4% YoY
|
| EBIT |
12.14M
est: 1.21M (+906.5%)
|
34.69M
est: 42.60M (-18.6%)
|
40.51M
est: 32.13M (+26.1%)
|
44.18M
est: 29.96M (+47.5%)
|
45.38M
est: 35.89M (+26.4%)
|
47.49M
est: 34.11M (+39.2%)
|
52.92M
est: 50.54M (+4.7%)
|
57.55M
est: 50.01M (+15.1%)
|
55.68M
est: 78.31M (-28.9%)
|
97.16M
est: 69.01M (+40.8%)
|
97.17M
est: 88.11M (+10.3%)
|
-367.35M
est: 77.43M (-574.4%)
|
-98.17M
est: -334.32M (+70.6%)
|
23.61M
est: 8.11M (+191.1%)
|
9.85M
est: 4.14M (+137.8%)
|
6.43M
est: 3.14M (+104.5%)
|
-7.08M
est: 5.02M (-241.1%)
|
11.96M
est: 5.13M (+133.3%)
|
-14.00M
est: 5.94M (-335.6%)
|
4.80M
4.38M – 5.42M
-19.2% YoY
|
4.12M
3.77M – 4.48M
-14.1% YoY
|
4.21M
3.84M – 4.67M
+2.1% YoY
|
4.31M
3.93M – 4.78M
+2.4% YoY
|
| Net Income |
7.52M
est: 6.69M (+12.4%)
|
17.63M
est: 29.59M (-40.4%)
|
23.52M
est: 23.17M (+1.5%)
|
26.02M
est: 22.07M (+17.9%)
|
27.22M
est: 25.50M (+6.8%)
|
28.55M
est: 24.16M (+18.2%)
|
32.01M
est: 35.56M (-10.0%)
|
36.86M
est: 35.17M (+4.8%)
|
34.22M
est: 54.73M (-37.5%)
|
61.30M
est: 48.81M (+25.6%)
|
61.93M
est: 60.95M (+1.6%)
|
-259.51M
est: 54.73M (-574.1%)
|
-93.38M
est: -307.23M (+69.6%)
|
-3.99M
est: -151.76M (+97.4%)
|
1.46M
est: 19.75M (-92.6%)
|
5.26M
est: 15.28M (-65.6%)
|
-8.95M
est: -84.1K (-10,539.9%)
|
5.79M
est: 16.81M (-65.5%)
|
-14.92M
est: 10.33M (-244.4%)
|
8.46M
7.40M – 9.52M
-18.1% YoY
|
10.17M
9.49M – 10.85M
+20.2% YoY
|
15.03M
14.61M – 16.70M
+47.8% YoY
|
16.63M
14.74M – 18.97M
+10.6% YoY
|
| SGA |
10.16M
est: 15.83M (-35.8%)
|
29.30M
est: 40.24M (-27.2%)
|
28.77M
est: 38.58M (-25.4%)
|
26.05M
est: 27.04M (-3.7%)
|
28.45M
est: 25.59M (+11.2%)
|
31.37M
est: 25.31M (+23.9%)
|
45.74M
est: 39.18M (+16.7%)
|
60.93M
est: 50.23M (+21.3%)
|
73.69M
est: 90.32M (-18.4%)
|
73.01M
est: 105.10M (-30.5%)
|
46.30M
est: 54.13M (-14.5%)
|
67.99M
est: 40.92M (+66.1%)
|
69.45M
est: 111.56M (-37.7%)
|
58.98M
est: 106.36M (-44.5%)
|
58.36M
est: 54.35M (+7.4%)
|
49.20M
est: 41.23M (+19.3%)
|
76.86M
est: 65.79M (+16.8%)
|
81.07M
est: 67.26M (+20.5%)
|
79.65M
est: 77.94M (+2.2%)
|
62.98M
57.42M – 71.09M
-19.2% YoY
|
54.09M
49.43M – 58.75M
-14.1% YoY
|
55.22M
50.40M – 61.21M
+2.1% YoY
|
56.54M
51.60M – 62.67M
+2.4% YoY
|
| EPS |
0.11
est: 0.11 (+2.7%)
|
0.20
est: 0.18 (+8.5%)
|
0.24
est: 0.21 (+12.1%)
|
0.25
est: 0.26 (-3.6%)
|
0.25
est: 0.27 (-6.6%)
|
0.26
est: 0.29 (-8.8%)
|
0.26
est: 0.28 (-6.8%)
|
0.27
est: 0.27 (-1.6%)
|
0.22
est: 14.09 (-98.4%)
|
0.32
est: 16.10 (-98.0%)
|
0.36
est: 17.53 (-97.9%)
|
-1.43
est: 7.70 (-118.6%)
|
-0.51
est: 2.32 (-122.0%)
|
0.00
est: 0.60 (-100.5%)
|
0.00
est: 0.32 (-98.9%)
|
0.00
est: 0.24 (-99.0%)
|
0.00
est: 0.00 (-204.8%)
|
0.00
est: 0.27 (-99.1%)
|
-0.24
est: 0.16 (-247.2%)
|
0.13
0.12 – 0.15
-18.1% YoY
|
0.16
0.15 – 0.17
+21.9% YoY
|
0.25
0.23 – 0.27
+54.0% YoY
|
0.27
0.24 – 0.30
+6.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-26 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-19 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-18 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 5/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-01 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Matthew Marshall | Chief Executive Officer | 762.8K | male |
| Robert Shore | Executive Officer | 682.8K | male |
| Ryan Chellingworth | Chief Financial Officer | 682.8K | male |
| Anthony Mark Connors | Director of Corporate Services & Company Secretary | 547.6K | male |
| Peter George | Executive Chairman | 248.2K | male |
| Tanya Watt | Chief Marketing Officer | — | — |
| Bree Coleman | Chief Operating Officer | — | — |
| Gabriel Perez | Chief Editor | — | — |
| Khloe Caneris | Head of People & Culture | — | — |
| Adam Bailey | Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for RFG.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
