Subscribe

Proximus PLC (PROX.BR)

EUR6.10 -0.04 (-0.57%)
BE BRU Communication Services Telecommunications Services
Address Proximus Towers 1030
Brussels, BE
CEO Stijn Bijnens
IPO 2004-03-22
ISIN BE0003810273

Explore sections of this company profile

Also trades on Euronext Brussels · PROX.BR (EUR) Other OTC · BGAOF (USD) Other OTC · BGAOY (USD)
Description

Headquartered in Brussels, Belgium, Proximus PLC is a long-standing digital services and communication provider, founded in 1930 and known as Belgacom SA until its name change in June 2015. The company extends its reach across Belgium and internationally. Proximus organizes its extensive operations into three key segments: Domestic, International Carrier Services, and TeleSign. Its offerings cater to a broad spectrum of clients. For residential customers and smaller enterprises, Proximus delivers fundamental services such as fixed-line and mobile telephony, internet connectivity, and television. Mid-sized and large corporations, as well as public sector entities, benefit from a comprehensive suite of information and communication technology (ICT) solutions. These include telecommunication services, IT infrastructure management, multi-cloud platforms, digital financial tools, robust cybersecurity, specialized business applications, and various managed and training services. Beyond these, the company also provides integrated ICT solutions that encompass networking, cloud services, advanced cybersecurity measures, data analytics, and artificial intelligence capabilities, serving residential, business, and telecom wholesale markets. A unique aspect of its international portfolio includes authentication and digital identity verification services, specifically tailored for prominent internet brands, digital innovators, and cloud-native businesses. Proximus markets its diverse products and services through several recognized brands, including Proximus, Scarlet, Mobile Vikings, Tango, Telindus, and Telindus Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.10 -0.04 (-0.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
422.2K
Beta
0.42
Float Shares
115.91M
Free Float %
35.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.29% +5.67% +3.76% -15.75% +0.29% -2.54% -9.21% -7.75% -59.74% -75.82% -73.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.10
DCF (Unlevered) 48.14 +689.8%
DCF (Levered) 7.09 +16.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 31% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 7 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.87
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -2.0% Q1'26: -100.0% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -11.5% Q1'26: -11.6% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +3.8%
  • EBIT margin Telecommunications Services: +14.7%
    +4.5%
  • ROIC Telecommunications Services: +6.4%
    +2.7% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    2.45× Q1'26: 6.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 33% × Ke + 67% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.14 Current price: 6.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
4 EPS Ana.
Dec 2027
11 Rev. Ana.
8 EPS Ana.
Dec 2028
8 Rev. Ana.
7 EPS Ana.
Dec 2029
7 Rev. Ana.
2 EPS Ana.
Dec 2030
7 Rev. Ana.
5 EPS Ana.
Revenue
6.36B
est: 6.52B (-2.4%)
6.42B
est: 6.53B (-1.7%)
6.24B
est: 6.43B (-3.0%)
5.96B
est: 6.15B (-3.1%)
5.94B
est: 6.01B (-1.1%)
5.83B
est: 5.87B (-0.8%)
5.74B
est: 5.80B (-1.0%)
5.76B
est: 5.81B (-0.8%)
5.64B
est: 5.69B (-0.8%)
5.44B
est: 5.50B (-1.0%)
5.54B
est: 5.52B (+0.4%)
5.85B
est: 5.85B (+0.0%)
5.99B
est: 6.11B (-2.0%)
6.38B
est: 6.40B (-0.4%)
6.25B
est: 6.34B (-1.5%)
6.13B
6.11B – 6.15B
-3.4% YoY
6.14B
5.71B – 6.34B
+0.2% YoY
6.18B
6.18B – 6.19B
+0.7% YoY
6.01B
5.79B – 6.12B
-2.8% YoY
6.15B
5.92B – 6.26B
+2.3% YoY
EBITDA
1.90B
est: 2.11B (-10.0%)
1.74B
est: 1.66B (+4.9%)
1.69B
est: 1.59B (+6.4%)
1.75B
est: 1.41B (+24.4%)
1.63B
est: 1.54B (+5.4%)
1.72B
est: 1.39B (+23.6%)
1.76B
est: 1.51B (+17.2%)
1.79B
est: 1.61B (+11.0%)
1.68B
est: 1.64B (+2.2%)
1.92B
est: 1.54B (+25.1%)
1.82B
est: 1.53B (+19.0%)
1.83B
est: 1.52B (+20.2%)
1.75B
est: 1.88B (-7.3%)
1.96B
est: 1.95B (+0.0%)
1.88B
est: 1.95B (-3.7%)
1.89B
1.88B – 1.89B
-3.4% YoY
1.89B
1.76B – 1.96B
+0.2% YoY
1.91B
1.90B – 1.91B
+0.7% YoY
1.85B
1.78B – 1.89B
-2.8% YoY
1.89B
1.82B – 1.93B
+2.3% YoY
EBIT
1.15B
est: 1.54B (-25.7%)
994.00M
est: 1.13B (-12.2%)
912.00M
est: 1.00B (-9.2%)
933.00M
est: 879.11M (+6.1%)
755.00M
est: 925.21M (-18.4%)
801.00M
est: 735.61M (+8.9%)
798.00M
est: 805.86M (-1.0%)
763.00M
est: 810.05M (-5.8%)
558.00M
est: 762.16M (-26.8%)
807.00M
est: 539.27M (+49.6%)
630.00M
est: 536.92M (+17.3%)
653.00M
est: 534.79M (+22.1%)
570.00M
est: 580.46M (-1.8%)
698.00M
est: 602.04M (+15.9%)
281.00M
est: 602.14M (-53.3%)
581.78M
580.04M – 583.52M
-3.4% YoY
583.16M
542.16M – 602.27M
+0.2% YoY
587.02M
586.36M – 587.68M
+0.7% YoY
570.69M
549.57M – 580.98M
-2.8% YoY
583.60M
562.00M – 594.12M
+2.3% YoY
Net Income
773.00M
est: 1.21B (-35.9%)
711.00M
est: 750.23M (-5.2%)
630.00M
est: 699.66M (-10.0%)
654.00M
est: 602.65M (+8.5%)
482.00M
est: 647.85M (-25.6%)
523.00M
est: 471.49M (+10.9%)
522.00M
est: 516.50M (+1.1%)
508.00M
est: 523.68M (-3.0%)
373.00M
est: 497.66M (-25.0%)
564.00M
est: 363.08M (+55.3%)
443.00M
est: 361.50M (+22.5%)
450.00M
est: 360.07M (+25.0%)
357.00M
est: 360.00M (-0.8%)
447.00M
est: 404.42M (+10.5%)
398.00M
est: 401.12M (-0.8%)
296.64M
209.54M – 327.67M
-26.0% YoY
323.04M
216.85M – 356.47M
+8.9% YoY
325.46M
247.49M – 360.78M
+0.8% YoY
185.77M
176.83M – 190.12M
-42.9% YoY
201.92M
192.21M – 206.66M
+8.7% YoY
SGA
est: 1.15B (-100.0%)
352.00M
est: 1.19B (-70.5%)
345.00M
est: 1.35B (-74.5%)
350.00M
est: 1.31B (-73.3%)
333.00M
est: 1.84B (-81.9%)
252.00M
est: 1.95B (-87.1%)
246.00M
est: 1.72B (-85.7%)
263.00M
est: 1.86B (-85.8%)
225.00M
est: 1.83B (-87.7%)
230.00M
est: 1.92B (-88.0%)
251.00M
est: 1.91B (-86.8%)
272.00M
est: 1.90B (-85.7%)
722.00M
est: 471.38M (+53.2%)
287.00M
est: 488.90M (-41.3%)
801.00M
est: 488.98M (+63.8%)
472.45M
471.03M – 473.86M
-3.4% YoY
473.57M
440.27M – 489.09M
+0.2% YoY
476.70M
476.16M – 477.24M
+0.7% YoY
463.44M
446.29M – 471.80M
-2.8% YoY
473.92M
456.38M – 482.47M
+2.3% YoY
EPS
2.36
est: 2.43 (-3.1%)
2.24
est: 2.29 (-2.0%)
1.98
est: 1.94 (+2.2%)
2.04
est: 1.95 (+4.8%)
1.50
est: 1.62 (-7.5%)
1.62
est: 1.71 (-5.2%)
1.62
est: 1.70 (-4.6%)
1.57
est: 1.65 (-5.0%)
1.16
est: 1.68 (-30.9%)
1.75
est: 1.71 (+2.1%)
1.37
est: 1.45 (-5.4%)
1.40
est: 1.41 (-1.0%)
1.11
est: 1.12 (-0.6%)
1.39
est: 1.27 (+9.7%)
1.23
est: 1.26 (-2.2%)
0.84
0.65 – 1.01
-32.9% YoY
0.89
0.67 – 1.10
+5.9% YoY
0.94
0.77 – 1.12
+4.9% YoY
0.58
0.55 – 0.59
-38.6% YoY
0.63
0.59 – 0.64
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-05-04 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
471.15M
OE per share TTM
1.46
Owner's Yield
21.14%
Maintenance CapEx ratio
199.89%
Maint CapEx / Avg PPE
70.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 99 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Belgium ETF EWK 0.68% 1.08M 0.49%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.36% 1.56M 0.48%
3 WisdomTree International SmallCap Dividend Fund DLS 0.36% 3.73M 0.58%
4 iShares International Select Dividend ETF IDV 0.29% 23.53M 0.50%
5 WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L 0.26% 623.0K 0.29%
6 WisdomTree Europe Equity Income UCITS ETF WTEE.DE 0.26% 623.0K 0.29%
7 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.25% 1.92M 0.30%
8 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.16% 1.72M 0.58%
9 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.16% 1.18M 0.33%
10 Avantis International Small Cap Value ETF AVDV 0.15% 28.09M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
20.5K
Shares Outstanding
323.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alex Lorette Head of Telecom Solutions Department
Jan Van Acoleyen Group Human Capital Lead male
Jim Casteele B2C & AI lead male
Nancy Goossens Director of Investor Relations female
Nicolas Gaertner Group Finance Lead ad Interim male
Seckin Arikan Chief Executive Officer of Proximus Global male
Stijn Bijnens Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits