Subscribe

Pirelli & C. S.p.A. (PIRC.MI)

EUR6.82 +0.01 (+0.07%)
IT MIL Consumer Cyclical Auto - Parts
Address Viale Piero e Alberto Pirelli n. 25 20126
Milan, MI, IT
CEO Andrea Livio Donato Casaluci
IPO 2017-10-04
ISIN IT0005278236

Explore sections of this company profile

Also trades on Italian Stock Exchange · PIRC.MI (EUR) Other OTC · PLLIF (USD)
Description

Pirelli & C. S.p.A., an Italian enterprise founded in Milan in 1872, operates globally as a prominent manufacturer and supplier of vehicle tires. The company's diverse product range caters to cars, motorcycles, and bicycles, featuring established brands like P ZERO, Cinturato, and Scorpion for automobiles, and an extensive array for motorcycles including the DIABLO and ANGEL series. They also develop specialized tires for motorsport and commercial vehicles such as trucks and buses. Beyond their core offerings, Pirelli integrates advanced technologies like Run Flat and Seal Inside, enabling continued driving after a puncture. Further innovations include the Pirelli Noise Cancelling System, designed to reduce road noise, and the Elect line, specifically engineered for electric vehicles. Pirelli's products are distributed through approximately 17,000 sales points worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR6.82 +0.01 (+0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.06
Float Shares
349.21M
Free Float %
32.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.53% -1.37% -0.41% -5.04% +0.74% +4.17% +3.46% +24.24% +33.15% -5.33% -5.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.82
DCF (Unlevered) 14.97 +119.7%
DCF (Levered) 16.79 +146.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 3 +1
Buy 9 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +0.0% Q1'26: -1.2% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +6.4% Q1'26: +8.3% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +9.9% Q1'26: +55.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +13.5% Q1'26: +14.0% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +8.2% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.5% Q1'26: +20.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.98× Q1'26: 3.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 69% × Ke + 31% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.97 Current price: 6.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
9 EPS Ana.
Dec 2027
15 Rev. Ana.
10 EPS Ana.
Dec 2028
10 Rev. Ana.
6 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
5 Rev. Ana.
2 EPS Ana.
Revenue
6.31B
est: 6.40B (-1.4%)
6.06B
est: 6.78B (-10.6%)
5.35B
est: 5.40B (-0.9%)
5.19B
est: 5.21B (-0.3%)
5.32B
est: 5.32B (+0.0%)
4.30B
est: 4.26B (+1.1%)
5.33B
est: 5.19B (+2.7%)
6.62B
est: 6.53B (+1.3%)
6.65B
est: 6.92B (-3.9%)
6.77B
est: 6.72B (+0.8%)
6.78B
est: 6.76B (+0.2%)
6.81B
6.74B – 6.88B
+0.8% YoY
7.05B
6.90B – 7.17B
+3.5% YoY
7.24B
7.24B – 7.25B
+2.7% YoY
7.68B
7.55B – 7.78B
+6.1% YoY
7.95B
7.82B – 8.06B
+3.5% YoY
EBITDA
486.70M
est: 1.25B (-61.0%)
995.18M
est: 1.32B (-24.8%)
994.44M
est: 1.05B (-5.6%)
1.03B
est: 1.02B (+1.7%)
1.30B
est: 1.04B (+25.1%)
714.81M
est: 830.71M (-14.0%)
1.07B
est: 1.01B (+5.5%)
1.27B
est: 1.28B (-0.8%)
1.39B
est: 1.71B (-18.6%)
1.41B
est: 1.66B (-15.0%)
1.49B
est: 1.67B (-10.8%)
1.69B
1.67B – 1.70B
+0.8% YoY
1.74B
1.71B – 1.77B
+3.5% YoY
1.79B
1.79B – 1.79B
+2.7% YoY
1.90B
1.87B – 1.92B
+6.1% YoY
1.97B
1.93B – 1.99B
+3.5% YoY
EBIT
336.50M
est: 655.26M (-48.6%)
579.53M
est: 694.39M (-16.5%)
623.57M
est: 552.87M (+12.8%)
639.45M
est: 533.56M (+19.8%)
792.18M
est: 545.04M (+45.3%)
182.44M
est: 435.92M (-58.1%)
560.29M
est: 531.51M (+5.4%)
720.77M
est: 669.10M (+7.7%)
834.89M
est: 1.19B (-29.8%)
839.75M
est: 1.15B (-27.2%)
917.36M
est: 1.16B (-21.0%)
1.17B
1.16B – 1.18B
+0.8% YoY
1.21B
1.19B – 1.23B
+3.5% YoY
1.24B
1.24B – 1.24B
+2.7% YoY
1.32B
1.30B – 1.34B
+6.1% YoY
1.37B
1.34B – 1.38B
+3.5% YoY
Net Income
-391.37M
est: 1.01B (-138.6%)
135.06M
est: 1.19B (-88.6%)
176.39M
est: 381.34M (-53.7%)
431.61M
est: 565.77M (-23.7%)
438.13M
est: 505.62M (-13.3%)
42.67M
est: 240.61M (-82.3%)
302.80M
est: 414.65M (-27.0%)
417.76M
est: 540.89M (-22.8%)
479.08M
est: 490.13M (-2.3%)
467.98M
est: 564.49M (-17.1%)
497.53M
est: 591.05M (-15.8%)
550.26M
505.07M – 595.46M
-6.9% YoY
601.87M
545.66M – 658.08M
+9.4% YoY
655.06M
595.51M – 714.61M
+8.8% YoY
691.93M
677.24M – 704.18M
+5.6% YoY
753.59M
737.60M – 766.94M
+8.9% YoY
SGA
677.71M
est: 749.19M (-9.5%)
711.12M
est: 793.93M (-10.4%)
690.98M
est: 632.12M (+9.3%)
626.58M
est: 610.04M (+2.7%)
623.85M
est: 623.16M (+0.1%)
532.30M
est: 498.41M (+6.8%)
618.12M
est: 607.70M (+1.7%)
808.54M
est: 765.02M (+5.7%)
752.41M
est: 788.71M (-4.6%)
748.22M
est: 765.58M (-2.3%)
731.58M
est: 770.28M (-5.0%)
776.52M
768.21M – 784.46M
+0.8% YoY
803.82M
786.33M – 817.41M
+3.5% YoY
825.14M
824.46M – 825.83M
+2.7% YoY
875.10M
860.81M – 887.01M
+6.1% YoY
905.86M
891.07M – 918.20M
+3.5% YoY
EPS
-0.80
est: 0.95 (-184.1%)
0.19
est: 1.11 (-82.9%)
0.21
est: 0.36 (-41.3%)
0.43
est: 0.53 (-19.0%)
0.44
est: 0.47 (-7.2%)
0.04
est: 0.23 (-81.1%)
0.30
est: 0.39 (-22.9%)
0.42
est: 0.51 (-17.2%)
0.48
est: 0.46 (+3.8%)
0.47
est: 0.53 (-11.8%)
0.50
est: 0.55 (-8.8%)
0.52
0.48 – 0.56
-5.3% YoY
0.56
0.51 – 0.62
+8.7% YoY
0.60
0.56 – 0.67
+6.7% YoY
0.65
0.64 – 0.66
+8.2% YoY
0.71
0.69 – 0.72
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
298.24M
OE per share TTM
0.30
Owner's Yield
3.96%
Maintenance CapEx ratio
79.59%
Maint CapEx / Avg PPE
56.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 132 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.9K
Shares Outstanding
1.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marco Tronchetti Provera Executive Vice Chairman 14M male
Andrea Livio Donato Casaluci Chief Executive Officer & Executive Director 6M male
Fabio Bocchio Chief Financial Officer male
Francesco Sala Executive Vice President of Technical Operations
Maurizio Abet Senior Vice President of Communication male
Maurizio Sala Executive Vice President of Administration & Operational Improvement male
Nicola Verdicchio Senior Vice President & Chief Legal Officer male
Pierangelo Misani Chief Technical Officer male
Roberto Righi Executive Vice President of Commercial Replacement, Moto, Velo & Customer Racing and Region Europe male
Alberto Bastanzio EVice President of Corporate Affairs, Corporate Security Compliance & Internal Audit and Secretary of the Board male
Valeria Leone Senior Vice President of Investor Relations, Competitive & Business Insight
Davide Sala Executive Vice President and Chief Human Resources & Organization Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits