Orange Polska S.A. (OPL.WA)
Warsaw, PL
Operating in Poland, Orange Polska S.A. and its affiliates deliver a broad spectrum of telecommunication solutions. The company furnishes mobile and fixed-line services, encompassing voice calls, messaging, digital content, and access to the internet and television. Additionally, it supplies Information and Communications Technology (ICT) services, dedicated leased lines, various other value-added telecom offerings, and robust data transmission capabilities. Beyond these core services, Orange Polska engages in the sale of telecommunications equipment and electrical energy. It is also active in the construction of telecommunications infrastructure and undertakes the development, oversight, and upkeep of networks. The firm provides financial services, training, hotel accommodations, and acts as an insurance agent. Furthermore, it manages a charity foundation, administers employee pension funds, leases out points of sale, and monitors alarm signals. Orange Polska S.A., established in 1991 and headquartered in Warsaw, Poland, operates as a subsidiary of Orange S.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.13% | +1.44% | +9.21% | +15.49% | +68.57% | +59.16% | +65.65% | +125.07% | +144.36% | +183.10% | -1.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 4 | -1 |
| Hold | 7 | +2 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%+3.2% Q1'26: +1.0% (vs Q1'25)
-
EPS growth Telecommunications Services: +15.8%-17.1% Q1'26: +46.7% (vs Q1'25)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+4.0% Q1'26: +4.6% (vs Q1'25)
-
EBIT margin Telecommunications Services: +14.7%+8.0% Q1'26: +8.9% (vs Q1'25)
-
ROIC Telecommunications Services: +6.4%+4.3% Q1'26: +4.6% (vs Q1'25)
-
Share dilution Telecommunications Services: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×1.93× Q1'26: 1.87× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 3 EPS Ana. |
Dec 2027 7 Rev. Ana. 4 EPS Ana. |
Dec 2028 6 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
11.84B
est: 11.87B (-0.2%)
|
11.54B
est: 11.43B (+0.9%)
|
11.38B
est: 11.38B (+0.0%)
|
11.10B
est: 11.05B (+0.4%)
|
11.41B
est: 11.39B (+0.1%)
|
11.51B
est: 11.37B (+1.2%)
|
11.93B
est: 11.84B (+0.8%)
|
12.49B
est: 12.37B (+0.9%)
|
12.97B
est: 12.81B (+1.2%)
|
12.73B
est: 12.76B (-0.2%)
|
13.13B
est: 13.08B (+0.4%)
|
13.42B
13.20B – 13.52B
+2.6% YoY
|
13.87B
13.45B – 14.09B
+3.3% YoY
|
14.40B
14.39B – 14.42B
+3.9% YoY
|
14.93B
14.58B – 15.11B
+3.6% YoY
|
15.41B
15.05B – 15.60B
+3.2% YoY
|
| EBITDA |
3.29B
est: 3.79B (-13.4%)
|
1.30B
est: 3.65B (-64.5%)
|
2.77B
est: 3.64B (-23.7%)
|
2.86B
est: 3.53B (-19.1%)
|
3.20B
est: 3.64B (-12.3%)
|
3.25B
est: 3.63B (-10.5%)
|
4.84B
est: 3.78B (+27.9%)
|
3.70B
est: 3.96B (-6.5%)
|
3.85B
est: 4.11B (-6.2%)
|
4.03B
est: 4.09B (-1.4%)
|
3.77B
est: 4.19B (-10.1%)
|
4.30B
4.23B – 4.34B
+2.6% YoY
|
4.45B
4.31B – 4.52B
+3.3% YoY
|
4.62B
4.61B – 4.62B
+3.9% YoY
|
4.79B
4.67B – 4.84B
+3.6% YoY
|
4.94B
4.83B – 5.00B
+3.2% YoY
|
| EBIT |
358.00M
est: 1.24B (-71.1%)
|
-1.58B
est: 1.19B (-232.5%)
|
95.00M
est: 1.19B (-92.0%)
|
315.00M
est: 1.15B (-72.7%)
|
409.00M
est: 1.19B (-65.6%)
|
340.00M
est: 1.19B (-71.3%)
|
2.16B
est: 1.23B (+74.9%)
|
1.17B
est: 1.29B (-9.5%)
|
1.33B
est: 1.46B (-9.3%)
|
1.45B
est: 1.46B (-1.0%)
|
1.05B
est: 1.49B (-29.8%)
|
1.53B
1.51B – 1.55B
+2.6% YoY
|
1.59B
1.54B – 1.61B
+3.3% YoY
|
1.65B
1.65B – 1.65B
+3.9% YoY
|
1.71B
1.67B – 1.73B
+3.6% YoY
|
1.76B
1.72B – 1.78B
+3.2% YoY
|
| Net Income |
254.00M
est: 315.48M (-19.5%)
|
-1.75B
est: 74.64M (-2,439.4%)
|
-60.00M
est: 4.35M (-1,477.9%)
|
10.00M
est: -17.85M (+156.0%)
|
91.00M
est: 212.91M (-57.3%)
|
46.00M
est: 157.15M (-70.7%)
|
1.67B
est: 542.92M (+208.0%)
|
724.00M
est: 676.55M (+7.0%)
|
818.00M
est: 767.00M (+6.6%)
|
913.00M
est: 884.51M (+3.2%)
|
762.00M
est: 866.00M (-12.0%)
|
1.05B
1.05B – 1.06B
+21.7% YoY
|
1.19B
1.18B – 1.19B
+12.5% YoY
|
1.38B
1.23B – 1.52B
+16.2% YoY
|
1.71B
1.65B – 1.73B
+23.9% YoY
|
1.80B
1.74B – 1.83B
+5.4% YoY
|
| SGA |
260.00M
est: 93.19M (+179.0%)
|
235.00M
est: 89.76M (+161.8%)
|
155.00M
est: 89.33M (+73.5%)
|
214.00M
est: 86.79M (+146.6%)
|
197.00M
est: 89.47M (+120.2%)
|
209.00M
est: 89.25M (+134.2%)
|
146.00M
est: 92.95M (+57.1%)
|
23.00M
est: 97.17M (-76.3%)
|
91.00M
est: 80.98M (+12.4%)
|
—
est: 80.68M (-100.0%)
|
138.00M
est: 82.65M (+67.0%)
|
84.83M
83.44M – 85.48M
+2.6% YoY
|
87.65M
85.02M – 89.08M
+3.3% YoY
|
91.05M
90.94M – 91.15M
+3.9% YoY
|
94.37M
92.17M – 95.51M
+3.6% YoY
|
97.42M
95.15M – 98.59M
+3.2% YoY
|
| EPS |
0.19
est: 0.24 (-21.0%)
|
-1.33
est: 0.06 (-2,438.0%)
|
-0.05
est: 0.00 (-1,476.9%)
|
0.01
est: -0.01 (+155.9%)
|
0.06
est: 0.16 (-61.5%)
|
0.04
est: 0.12 (-70.7%)
|
1.27
est: 0.41 (+206.9%)
|
0.55
est: 0.52 (+6.7%)
|
0.62
est: 0.58 (+6.1%)
|
0.70
est: 0.68 (+3.1%)
|
0.58
est: 0.67 (-13.6%)
|
0.80
0.80 – 0.81
+19.6% YoY
|
0.90
0.90 – 0.91
+12.5% YoY
|
1.06
0.94 – 1.16
+17.0% YoY
|
1.30
1.26 – 1.32
+23.0% YoY
|
1.37
1.33 – 1.39
+5.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-04 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Poland ETF EPOL | 1.72% | 11.45M | 0.59% |
| 2 | Cambria Global Value ETF GVAL | 0.93% | 4.99M | 0.66% |
| 3 | WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L | 0.65% | 282.3K | 0.54% |
| 4 | WisdomTree Emerging Markets SmallCap Dividend Fund DGS | 0.42% | 7.57M | 0.58% |
| 5 | WisdomTree Emerging Markets High Dividend Fund DEM | 0.31% | 12.02M | 0.63% |
| 6 | WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L | 0.27% | 692.0K | 0.46% |
| 7 | WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L | 0.27% | 692.0K | 0.46% |
| 8 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.18% | 210.9K | 0.42% |
| 9 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.15% | 928.3K | 0.55% |
| 10 | WisdomTree True Emerging Markets Fund XC | 0.15% | 119.9K | 0.32% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Liudmila Climoc | Chief Executive Officer & President of Management Board | 8M | female |
| Bozena Lesniewska | Vice President in Charge of Business Market & Deputy Chief Executive Officer of Business Market | 4M | female |
| Jolanta Dudek | Vice President in Charge of Consumer Market | 3M | — |
| Jacek Kunicki | Chief Financial Officer, In Charge of Finance, Executive Director of Finance & Management Board Member | 3M | male |
| Piotr Tadeusz Jaworski | Chief Technology Officer, In Charge of Networks and Technology & Member of Management Board | 3M | male |
| Maciej Nowohonski | Member of Management Board & In Charge of Carriers Market and Real Estate Sales | 3M | male |
| Witold Drozdz | Member of Management Board & In Charge of Strategy and Corporate Affairs | 3M | male |
| Jacek Kowalski | MD of Human Resources & Management Board Member in charge of Human Capital | 3M | male |
| Marc Ricau | Secretary of the Supervisory Board & Member of Supervisory Board | — | male |
| Marie-Noelle Jego-Laveissiere | Deputy Chief Executive Officer & Deputy Chairwoman of the Supervisory Board | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OPL.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
