Subscribe

Orange Polska S.A. (OPL.WA)

PLN14.45 -0.06 (-0.41%)
PL WSE Communication Services Telecommunications Services
Address 160 Aleje Jerozolimskie Steet 02-326
Warsaw, PL
CEO Liudmila Climoc
Website orange.pl
IPO 2000-01-03
ISIN PLTLKPL00017

Explore sections of this company profile

Also trades on Other OTC · PTTWF (USD) Warsaw Stock Exchange · OPL.WA (PLN)
Description

Operating in Poland, Orange Polska S.A. and its affiliates deliver a broad spectrum of telecommunication solutions. The company furnishes mobile and fixed-line services, encompassing voice calls, messaging, digital content, and access to the internet and television. Additionally, it supplies Information and Communications Technology (ICT) services, dedicated leased lines, various other value-added telecom offerings, and robust data transmission capabilities. Beyond these core services, Orange Polska engages in the sale of telecommunications equipment and electrical energy. It is also active in the construction of telecommunications infrastructure and undertakes the development, oversight, and upkeep of networks. The firm provides financial services, training, hotel accommodations, and acts as an insurance agent. Furthermore, it manages a charity foundation, administers employee pension funds, leases out points of sale, and monitors alarm signals. Orange Polska S.A., established in 1991 and headquartered in Warsaw, Poland, operates as a subsidiary of Orange S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN14.45 -0.06 (-0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.33
Float Shares
647.36M
Free Float %
49.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.13% +1.44% +9.21% +15.49% +68.57% +59.16% +65.65% +125.07% +144.36% +183.10% -1.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.45
DCF (Unlevered) 45.90 +217.7%
DCF (Levered) 40.78 +182.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 4 -1
Hold 7 +2
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.96
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +3.2% Q1'26: +1.0% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -17.1% Q1'26: +46.7% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +4.0% Q1'26: +4.6% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +8.0% Q1'26: +8.9% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +4.3% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.93× Q1'26: 1.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 75% × Ke + 25% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45.90 Current price: 14.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
3 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
11.84B
est: 11.87B (-0.2%)
11.54B
est: 11.43B (+0.9%)
11.38B
est: 11.38B (+0.0%)
11.10B
est: 11.05B (+0.4%)
11.41B
est: 11.39B (+0.1%)
11.51B
est: 11.37B (+1.2%)
11.93B
est: 11.84B (+0.8%)
12.49B
est: 12.37B (+0.9%)
12.97B
est: 12.81B (+1.2%)
12.73B
est: 12.76B (-0.2%)
13.13B
est: 13.08B (+0.4%)
13.42B
13.20B – 13.52B
+2.6% YoY
13.87B
13.45B – 14.09B
+3.3% YoY
14.40B
14.39B – 14.42B
+3.9% YoY
14.93B
14.58B – 15.11B
+3.6% YoY
15.41B
15.05B – 15.60B
+3.2% YoY
EBITDA
3.29B
est: 3.79B (-13.4%)
1.30B
est: 3.65B (-64.5%)
2.77B
est: 3.64B (-23.7%)
2.86B
est: 3.53B (-19.1%)
3.20B
est: 3.64B (-12.3%)
3.25B
est: 3.63B (-10.5%)
4.84B
est: 3.78B (+27.9%)
3.70B
est: 3.96B (-6.5%)
3.85B
est: 4.11B (-6.2%)
4.03B
est: 4.09B (-1.4%)
3.77B
est: 4.19B (-10.1%)
4.30B
4.23B – 4.34B
+2.6% YoY
4.45B
4.31B – 4.52B
+3.3% YoY
4.62B
4.61B – 4.62B
+3.9% YoY
4.79B
4.67B – 4.84B
+3.6% YoY
4.94B
4.83B – 5.00B
+3.2% YoY
EBIT
358.00M
est: 1.24B (-71.1%)
-1.58B
est: 1.19B (-232.5%)
95.00M
est: 1.19B (-92.0%)
315.00M
est: 1.15B (-72.7%)
409.00M
est: 1.19B (-65.6%)
340.00M
est: 1.19B (-71.3%)
2.16B
est: 1.23B (+74.9%)
1.17B
est: 1.29B (-9.5%)
1.33B
est: 1.46B (-9.3%)
1.45B
est: 1.46B (-1.0%)
1.05B
est: 1.49B (-29.8%)
1.53B
1.51B – 1.55B
+2.6% YoY
1.59B
1.54B – 1.61B
+3.3% YoY
1.65B
1.65B – 1.65B
+3.9% YoY
1.71B
1.67B – 1.73B
+3.6% YoY
1.76B
1.72B – 1.78B
+3.2% YoY
Net Income
254.00M
est: 315.48M (-19.5%)
-1.75B
est: 74.64M (-2,439.4%)
-60.00M
est: 4.35M (-1,477.9%)
10.00M
est: -17.85M (+156.0%)
91.00M
est: 212.91M (-57.3%)
46.00M
est: 157.15M (-70.7%)
1.67B
est: 542.92M (+208.0%)
724.00M
est: 676.55M (+7.0%)
818.00M
est: 767.00M (+6.6%)
913.00M
est: 884.51M (+3.2%)
762.00M
est: 866.00M (-12.0%)
1.05B
1.05B – 1.06B
+21.7% YoY
1.19B
1.18B – 1.19B
+12.5% YoY
1.38B
1.23B – 1.52B
+16.2% YoY
1.71B
1.65B – 1.73B
+23.9% YoY
1.80B
1.74B – 1.83B
+5.4% YoY
SGA
260.00M
est: 93.19M (+179.0%)
235.00M
est: 89.76M (+161.8%)
155.00M
est: 89.33M (+73.5%)
214.00M
est: 86.79M (+146.6%)
197.00M
est: 89.47M (+120.2%)
209.00M
est: 89.25M (+134.2%)
146.00M
est: 92.95M (+57.1%)
23.00M
est: 97.17M (-76.3%)
91.00M
est: 80.98M (+12.4%)
est: 80.68M (-100.0%)
138.00M
est: 82.65M (+67.0%)
84.83M
83.44M – 85.48M
+2.6% YoY
87.65M
85.02M – 89.08M
+3.3% YoY
91.05M
90.94M – 91.15M
+3.9% YoY
94.37M
92.17M – 95.51M
+3.6% YoY
97.42M
95.15M – 98.59M
+3.2% YoY
EPS
0.19
est: 0.24 (-21.0%)
-1.33
est: 0.06 (-2,438.0%)
-0.05
est: 0.00 (-1,476.9%)
0.01
est: -0.01 (+155.9%)
0.06
est: 0.16 (-61.5%)
0.04
est: 0.12 (-70.7%)
1.27
est: 0.41 (+206.9%)
0.55
est: 0.52 (+6.7%)
0.62
est: 0.58 (+6.1%)
0.70
est: 0.68 (+3.1%)
0.58
est: 0.67 (-13.6%)
0.80
0.80 – 0.81
+19.6% YoY
0.90
0.90 – 0.91
+12.5% YoY
1.06
0.94 – 1.16
+17.0% YoY
1.30
1.26 – 1.32
+23.0% YoY
1.37
1.33 – 1.39
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-05 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.62B
OE per share TTM
1.23
Owner's Yield
7.59%
Maintenance CapEx ratio
189.76%
Maint CapEx / Avg PPE
104.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 89 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Poland ETF EPOL 1.72% 11.45M 0.59%
2 Cambria Global Value ETF GVAL 0.93% 4.99M 0.66%
3 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.65% 282.3K 0.54%
4 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.42% 7.57M 0.58%
5 WisdomTree Emerging Markets High Dividend Fund DEM 0.31% 12.02M 0.63%
6 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.27% 692.0K 0.46%
7 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.27% 692.0K 0.46%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.18% 210.9K 0.42%
9 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.15% 928.3K 0.55%
10 WisdomTree True Emerging Markets Fund XC 0.15% 119.9K 0.32%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
117.8K
Shares Outstanding
1.31B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liudmila Climoc Chief Executive Officer & President of Management Board 8M female
Bozena Lesniewska Vice President in Charge of Business Market & Deputy Chief Executive Officer of Business Market 4M female
Jolanta Dudek Vice President in Charge of Consumer Market 3M
Jacek Kunicki Chief Financial Officer, In Charge of Finance, Executive Director of Finance & Management Board Member 3M male
Piotr Tadeusz Jaworski Chief Technology Officer, In Charge of Networks and Technology & Member of Management Board 3M male
Maciej Nowohonski Member of Management Board & In Charge of Carriers Market and Real Estate Sales 3M male
Witold Drozdz Member of Management Board & In Charge of Strategy and Corporate Affairs 3M male
Jacek Kowalski MD of Human Resources & Management Board Member in charge of Human Capital 3M male
Marc Ricau Secretary of the Supervisory Board & Member of Supervisory Board male
Marie-Noelle Jego-Laveissiere Deputy Chief Executive Officer & Deputy Chairwoman of the Supervisory Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits