Subscribe

NextVison Stabilized Systems, Ltd. (NXSN.TA)

ILA24,090.00 +1,330.00 (+5.84%)
IL TLV Industrials Security & Protection Services
Address HaMerkaz 4365201
Kfar Saba, IL
CEO Michael Grosman
IPO 2021-06-14
ISIN IL0011765935

Explore sections of this company profile

Description

NextVison Stabilized Systems, Ltd. specializes in the design, production, and distribution of advanced, gyroscopically stabilized imaging systems engineered for both daytime and nighttime operation. These robust camera solutions are intended for integration into various terrestrial and airborne platforms. The company was established in 2009 and maintains its headquarters in Kfar Saba, Israel.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ILA24,090.00 +1,330.00 (+5.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
318.7K
Beta
0.82
Float Shares
71.39M
Free Float %
77.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.55% -2.82% +0.94% +9.81% +99.61% +47.69% +238.69% +2,111.13% +4,890.34% +4,890.34% +4,890.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
24,090.00
DCF (Unlevered) 45,288.08 +88.0%
DCF (Levered) 58,064.38 +141.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
152.83
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    +58.6% Q1'26: +85.9% (vs Q1'25)
  • EPS growth Security & Protection Services: +23.5%
    +51.9% Q1'26: +60.0% (vs Q1'25)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +34.2% Q1'26: +46.1% (vs Q1'25)
  • EBIT margin Security & Protection Services: +8.9%
    +60.3% Q1'26: +56.9% (vs Q1'25)
  • ROIC Security & Protection Services: +6.4%
    +173.1% Q1'26: +178.2% (vs Q1'25)
  • Share dilution Security & Protection Services: +0.1%
    +11.1% Q1'26: +13.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    0.04× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 100% × Ke + 0% × Kd (8.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 45,048.55 Current price: 24,090.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
114.93M
est: 132.90M (-13.5%)
182.24M
est: 166.58M (+9.4%)
256.92M
252.75M – 261.09M
+54.2% YoY
339.16M
329.48M – 348.84M
+32.0% YoY
429.88M
422.91M – 436.86M
+26.8% YoY
562.54M
553.41M – 571.67M
+30.9% YoY
728.13M
716.31M – 739.95M
+29.4% YoY
EBITDA
78.09M
est: 75.04M (+4.1%)
112.58M
est: 94.06M (+19.7%)
145.07M
142.71M – 147.42M
+54.2% YoY
191.50M
186.03M – 196.97M
+32.0% YoY
242.73M
238.79M – 246.67M
+26.8% YoY
317.63M
312.47M – 322.79M
+30.9% YoY
411.13M
404.45M – 417.80M
+29.4% YoY
EBIT
76.94M
est: 72.94M (+5.5%)
109.90M
est: 91.43M (+20.2%)
141.01M
138.72M – 143.30M
+54.2% YoY
186.15M
180.83M – 191.46M
+32.0% YoY
235.94M
232.11M – 239.77M
+26.8% YoY
308.75M
303.74M – 313.76M
+30.9% YoY
399.64M
393.15M – 406.12M
+29.4% YoY
Net Income
66.40M
est: 92.87M (-28.5%)
112.21M
est: 157.87M (-28.9%)
147.32M
143.41M – 151.23M
-6.7% YoY
189.04M
183.39M – 194.69M
+28.3% YoY
230.76M
225.89M – 235.63M
+22.1% YoY
292.91M
286.72M – 299.09M
+26.9% YoY
365.04M
357.34M – 372.75M
+24.6% YoY
SGA
1.68M
est: 4.47M (-62.5%)
10.26M
est: 5.60M (+83.2%)
8.64M
8.50M – 8.78M
+54.2% YoY
11.40M
11.08M – 11.73M
+32.0% YoY
14.45M
14.22M – 14.69M
+26.8% YoY
18.91M
18.60M – 19.22M
+30.9% YoY
24.48M
24.08M – 24.87M
+29.4% YoY
EPS
0.79
est: 0.99 (-20.3%)
1.34
est: 1.69 (-20.5%)
1.57
1.53 – 1.61
-6.7% YoY
2.02
1.96 – 2.08
+28.3% YoY
2.46
2.41 – 2.51
+22.1% YoY
3.13
3.06 – 3.19
+26.9% YoY
3.90
3.81 – 3.98
+24.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 5/5 5/5 4/5 1/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 4/5 1/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 4/5 1/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 4/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 3/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
64.27M
OE per share TTM
0.72
Owner's Yield
0.26%
Maintenance CapEx ratio
1.26%
Maint CapEx / Avg PPE
2.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 92 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify BlueStar Israel Technology ETF ITEQ 1.93% 2.27M 0.75%
2 iShares MSCI Israel ETF EIS 1.46% 12.82M 0.59%
3 iShares Digital Security UCITS ETF LOCK.L 1.32% 23.59M 0.40%
4 iShares Digital Security UCITS ETF IS4S.DE 1.32% 23.56M 0.40%
5 VanEck Defense UCITS ETF DFEN.DE 1.23% 86.46M 0.55%
6 VanEck Israel ETF ISRA 1.12% 1.70M 0.59%
7 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.92% 3.83M 0.40%
8 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.92% 452.7K 0.40%
9 VictoryShares International Free Cash Flow Growth ETF GRIN 0.40% 1.11M 1.06%
10 Fidelity International Multifactor ETF FDEV 0.22% 592.7K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.25M
Shares Outstanding
92.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Grosman Chief Executive Officer & Co Owner 5M male
Boris Kipnis Co-Founder, CBD & Director 3M male
Chen Golan Founder & Chairman of the Board 3M male
Liran Reller Chief Engineering Officer & Vice President of Engineering 940.9K male
Alex Lavi Chief Financial Officer 805.0K male
Yuval Evron Vice President of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits