Norcros plc (NXR.L)
Wilmslow, GB
Norcros plc stands as a leading designer, manufacturer, and distributor of a wide array of bathroom and kitchen products, operating across the United Kingdom and South Africa. The company's extensive portfolio includes electric and mixer showers, along with accessories, marketed under the Triton brand. Merlyn provides high-quality shower enclosures and trays, serving residential, commercial, and hospitality sectors. Additionally, Vado supplies a range of taps, mixer showers, bathroom accessories, and valves. For diverse bathroom furnishings and accessories such as toilet seats, wall-mounted cupboards, vanity units, shower rods, rails, and curtains, Norcros caters to retail and trade clients through its Croydex line. In the kitchen domain, the Abode brand delivers innovative kitchen taps, sinks, and instant hot water solutions. Johnson Tiles is responsible for producing ceramic wall and floor tiles. Supporting tiling endeavors, Norcros Adhesives offers crucial adhesives, grouts, and surface preparation products essential for the installation of ceramic, porcelain, mosaic, natural stone, and marble tiles. Furthermore, the company manufactures waterproof decorative bathroom wall panels under the Home of Multipanel brand. Within South Africa, the TAL brand provides a comprehensive suite of tiling solutions, encompassing tile adhesives, pourable floor coverings, and tools for various tile types, alongside floor preparation items like primers, additives, patching compounds, screeds, self-levelling screeds, and waterproofing systems. Specialist plumbing materials are also distributed via the House of Plumbing brand. The company's retail footprint includes Tile Africa, which sells wall and floor tiles, adhesives, showers, sanitaryware, and bathroom fittings. Norcros serves a broad client base, including individual consumers, architects, designers, property developers, retailers, and wholesalers. Founded in 1999, Norcros plc is headquartered in Wilmslow, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.49% | -0.73% | -7.17% | -16.31% | -11.69% | -18.81% | -1.45% | +60.00% | -17.58% | +58.76% | -66.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction: +2.5%+6.9% ★ Q1'26: +9.8% (vs Q1'24)
-
EPS growth Construction: +11.1%-91.5% Q1'26: -101.1% (vs Q1'24)
-
FCF margin FCF growth · Construction: +30.9%+5.3% Q1'26: +6.8% (vs Q1'24)
-
EBIT margin Construction: +8.5%+5.6% Q1'26: +3.8% (vs Q1'24)
-
ROIC Construction: +6.4%+5.2% Q1'26: +6.4% (vs Q1'24)
-
Share dilution Construction: +0.4%+0.1% Q1'26: +2.0% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Construction: 0.05×3.14× Q1'26: 1.73× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2008 actual |
Mar 2009 actual |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 5 EPS Ana. |
Mar 2027 5 Rev. Ana. 5 EPS Ana. |
Mar 2028 6 Rev. Ana. 5 EPS Ana. |
Mar 2029 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
167.90M
est: 170.52M (-1.5%)
|
154.20M
est: 156.94M (-1.7%)
|
169.60M
est: 171.32M (-1.0%)
|
196.10M
est: 197.72M (-0.8%)
|
200.30M
est: 202.90M (-1.3%)
|
210.70M
est: 211.93M (-0.6%)
|
218.70M
est: 234.46M (-6.7%)
|
222.10M
est: 222.00M (+0.0%)
|
235.90M
est: 238.30M (-1.0%)
|
271.20M
est: 265.05M (+2.3%)
|
300.10M
est: 299.20M (+0.3%)
|
331.00M
est: 331.00M (+0.0%)
|
342.00M
est: 343.07M (-0.3%)
|
324.20M
est: 325.38M (-0.4%)
|
396.30M
est: 396.06M (+0.1%)
|
441.00M
est: 440.00M (+0.2%)
|
392.10M
est: 489.95M (-20.0%)
|
368.10M
est: 369.20M (-0.3%)
|
394.88M
389.28M – 405.59M
+7.0% YoY
|
442.35M
437.75M – 451.05M
+12.0% YoY
|
453.38M
444.84M – 469.26M
+2.5% YoY
|
451.00M
444.39M – 463.36M
-0.5% YoY
|
| EBITDA |
22.30M
est: 18.64M (+19.6%)
|
5.00M
est: 8.65M (-42.2%)
|
1.80M
est: -4.69M (+138.3%)
|
15.60M
est: 21.19M (-26.4%)
|
18.60M
est: 21.74M (-14.4%)
|
12.80M
est: 13.47M (-5.0%)
|
14.50M
est: 17.26M (-16.0%)
|
19.30M
est: 4.64M (+315.6%)
|
22.90M
est: 20.54M (+11.5%)
|
22.40M
est: 23.22M (-3.5%)
|
26.40M
est: 16.47M (+60.3%)
|
37.80M
est: 17.00M (+122.3%)
|
33.70M
est: 35.49M (-5.1%)
|
35.00M
est: 20.33M (+72.2%)
|
48.80M
est: 32.63M (+49.6%)
|
54.50M
est: 48.09M (+13.3%)
|
55.30M
est: 26.60M (+107.9%)
|
18.70M
est: 40.64M (-54.0%)
|
43.16M
42.55M – 44.33M
+6.2% YoY
|
48.35M
47.85M – 49.30M
+12.0% YoY
|
49.56M
48.62M – 51.29M
+2.5% YoY
|
49.30M
48.57M – 50.65M
-0.5% YoY
|
| EBIT |
15.90M
est: 12.65M (+25.7%)
|
-1.40M
est: 11.97M (-111.7%)
|
-4.60M
est: -764.1K (-502.0%)
|
9.00M
est: 14.37M (-37.4%)
|
30.60M
est: 14.75M (+107.5%)
|
7.40M
est: 11.39M (-35.0%)
|
12.70M
est: 9.51M (+33.5%)
|
9.30M
est: 12.38M (-24.9%)
|
15.00M
est: 10.97M (+36.8%)
|
14.80M
est: 18.47M (-19.8%)
|
18.00M
est: 18.95M (-5.0%)
|
23.80M
est: 21.64M (+10.0%)
|
18.70M
est: 26.28M (-28.8%)
|
21.90M
est: 14.89M (+47.1%)
|
35.80M
est: 22.75M (+57.4%)
|
27.50M
est: 32.63M (-15.7%)
|
39.80M
est: 19.49M (+104.2%)
|
8.70M
est: 24.27M (-64.2%)
|
29.28M
28.87M – 30.08M
+20.6% YoY
|
32.80M
32.46M – 33.45M
+12.0% YoY
|
33.62M
32.99M – 34.80M
+2.5% YoY
|
33.44M
32.95M – 34.36M
-0.5% YoY
|
| Net Income |
9.50M
est: 71.88M (-86.8%)
|
-6.30M
est: 8.74M (-172.1%)
|
-10.00M
est: -6.88M (-45.4%)
|
6.70M
est: 14.48M (-53.7%)
|
9.40M
est: 16.29M (-42.3%)
|
9.10M
est: 9.82M (-7.3%)
|
8.70M
est: 10.07M (-13.6%)
|
8.20M
est: 8.42M (-2.6%)
|
13.00M
est: 8.82M (+47.5%)
|
8.50M
est: 14.37M (-40.9%)
|
9.90M
est: 9.59M (+3.2%)
|
19.40M
est: 10.93M (+77.5%)
|
10.90M
est: 20.31M (-46.3%)
|
15.00M
est: 9.12M (+64.5%)
|
25.70M
est: 33.23M (-22.7%)
|
16.80M
est: 32.39M (-48.1%)
|
26.80M
est: 26.80M (+0.0%)
|
3.50M
est: 27.61M (-87.3%)
|
29.33M
28.43M – 30.23M
+6.2% YoY
|
34.53M
33.54M – 35.52M
+17.7% YoY
|
36.25M
35.00M – 37.49M
+5.0% YoY
|
38.61M
37.87M – 39.98M
+6.5% YoY
|
| SGA |
—
est: 54.75M (-100.0%)
|
—
est: 50.39M (-100.0%)
|
—
est: 55.01M (-100.0%)
|
—
est: 63.48M (-100.0%)
|
—
est: 65.14M (-100.0%)
|
47.40M
est: 68.04M (-30.3%)
|
48.60M
est: 75.28M (-35.4%)
|
51.30M
est: 1.35M (+3,687.2%)
|
55.30M
est: 1.83M (+2,925.5%)
|
82.70M
est: 1.88M (+4,299.7%)
|
90.10M
est: 2.26M (+3,893.0%)
|
99.10M
est: 1.55M (+6,310.6%)
|
106.70M
est: 1.57M (+6,694.2%)
|
93.50M
est: 1.25M (+7,351.4%)
|
104.60M
est: 128.39M (-18.5%)
|
141.80M
est: 141.27M (+0.4%)
|
125.10M
est: 1.64M (+7,517.8%)
|
151.80M
est: 119.37M (+27.2%)
|
126.78M
124.98M – 130.22M
+6.2% YoY
|
142.02M
140.55M – 144.82M
+12.0% YoY
|
145.56M
142.82M – 150.66M
+2.5% YoY
|
144.80M
142.68M – 148.77M
-0.5% YoY
|
| EPS |
0.78
est: 0.80 (-2.3%)
|
-0.09
est: 0.28 (-133.2%)
|
-0.15
est: -0.09 (-71.0%)
|
0.12
est: 0.16 (-26.5%)
|
0.16
est: 0.18 (-12.9%)
|
0.16
est: 0.19 (-13.7%)
|
0.17
est: 0.21 (-18.7%)
|
0.14
est: 0.19 (-25.6%)
|
0.21
est: 0.23 (-6.8%)
|
0.14
est: 0.25 (-44.6%)
|
0.15
est: 0.29 (-48.7%)
|
0.24
est: 0.31 (-21.7%)
|
0.14
est: 0.27 (-47.8%)
|
0.19
est: 0.28 (-31.8%)
|
0.32
est: 0.36 (-12.2%)
|
0.19
est: 0.36 (-46.5%)
|
0.30
est: 0.30 (+0.1%)
|
0.04
est: 0.31 (-87.3%)
|
0.33
0.32 – 0.34
+6.4% YoY
|
0.38
0.37 – 0.39
+17.4% YoY
|
0.41
0.39 – 0.42
+6.2% YoY
|
0.43
0.42 – 0.44
+5.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 4/5 |
| 2026-06-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-10 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-09 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-05 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-04 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-03 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-02 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-06-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity Investment Trust - Fidelity Special Values PLC FSV.L | 0.50% | 8.89M | 0.27% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.06% | 51.8K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.06% | 51.8K | 0.38% |
| 4 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.06% | 240.1K | 0.48% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.05% | 541.1K | 0.58% |
| 6 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 117.7K | 0.20% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 117.7K | 0.20% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 19.9K | 0.30% |
| 9 | Avantis International Equity ETF AVDE | 0.00% | 62.7K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thomas Willcocks | Chief Executive Officer & Executive Director | 724.8K | male |
| James Eyre | Chief Financial Officer & Executive Director | 555.6K | male |
| Chris Mulligan | Director of Corporate Development & Strategy | — | male |
| David Tutton | Managing Director of Triton | — | male |
| Helen Gopsill | Chief People Officer | — | — |
| Andy Baines | Managing Director of VADO | — | — |
| Kevin Swan | Managing Director of South Africa | — | male |
| Matthew Pitt | Managing Director of Abode | — | male |
| Richard H. Collins | Chief Legal Officer & Company Secretary | — | male |
| Charlie Soden | Managing Director of Merlyn | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NXR.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
