Newag S.A. (NWG.WA)
Nowy Sacz, PL
Newag S.A. is a Polish company specializing in the production and distribution of railway vehicles. Its offerings encompass electric and diesel multiple units, various diesel and electric locomotives, trams, and passenger cars, alongside general rolling stock components and control systems. Beyond manufacturing, the company delivers repair and modernization services for rolling stock, electric multiple units, and passenger carriages. Newag also leases out rolling stock and engages in property management. The enterprise, founded in 1876, is headquartered in Nowy Sacz, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +1.09% | -0.54% | -5.61% | +10.56% | +15.87% | +55.24% | +495.17% | +326.92% | +630.26% | +378.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+50.2% ★ Q1'26: +12.7% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+191.2% ★ Q1'26: +10.3% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%+16.0% Q1'26: -45.6% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%+18.5% ★ Q1'26: +16.9% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%+50.1% ★ Q1'26: +24.7% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+0.0% Q1'26: +0.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×0.23× ★ Q1'26: 0.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.04B
est: 1.00B (+3.1%)
|
559.06M
est: 626.94M (-10.8%)
|
789.87M
est: 128.00M (+517.1%)
|
1.02B
est: 870.00M (+17.4%)
|
896.09M
est: 946.49M (-5.3%)
|
1.32B
est: 1.22B (+8.1%)
|
917.55M
est: 1.03B (-11.3%)
|
963.86M
est: 1.11B (-13.0%)
|
1.23B
est: 1.26B (-2.4%)
|
1.59B
est: 1.33B (+19.3%)
|
2.39B
est: 2.40B (-0.6%)
|
2.48B
2.09B – 2.87B
+3.2% YoY
|
3.15B
2.67B – 3.63B
+27.0% YoY
|
2.77B
2.69B – 2.84B
-12.1% YoY
|
| EBITDA |
112.48M
est: 152.18M (-26.1%)
|
48.79M
est: 94.99M (-48.6%)
|
79.33M
est: 19.39M (+309.1%)
|
158.72M
est: 131.81M (+20.4%)
|
160.30M
est: 143.40M (+11.8%)
|
289.28M
est: 184.99M (+56.4%)
|
136.04M
est: 156.72M (-13.2%)
|
102.13M
est: 167.88M (-39.2%)
|
185.78M
est: 191.20M (-2.8%)
|
211.83M
est: 199.32M (+6.3%)
|
500.68M
est: 359.44M (+39.3%)
|
370.91M
312.22M – 429.61M
+3.2% YoY
|
470.97M
398.93M – 543.02M
+27.0% YoY
|
413.91M
402.46M – 425.36M
-12.1% YoY
|
| EBIT |
87.04M
est: 115.12M (-24.4%)
|
19.13M
est: 71.86M (-73.4%)
|
43.47M
est: 14.67M (+196.3%)
|
127.34M
est: 99.71M (+27.7%)
|
126.33M
est: 108.48M (+16.5%)
|
253.81M
est: 139.94M (+81.4%)
|
92.33M
est: 118.56M (-22.1%)
|
58.46M
est: 127.00M (-54.0%)
|
141.49M
est: 144.64M (-2.2%)
|
166.23M
est: 150.85M (+10.2%)
|
440.60M
est: 272.04M (+62.0%)
|
280.72M
236.30M – 325.14M
+3.2% YoY
|
356.45M
301.92M – 410.97M
+27.0% YoY
|
313.26M
304.60M – 321.93M
-12.1% YoY
|
| Net Income |
64.87M
est: 61.97M (+4.7%)
|
11.19M
est: 7.72M (+45.0%)
|
29.74M
est: 45.11M (-34.1%)
|
93.35M
est: 40.50M (+130.5%)
|
89.49M
est: 98.10M (-8.8%)
|
218.66M
est: 169.65M (+28.9%)
|
71.66M
est: 92.70M (-22.7%)
|
22.76M
est: 47.86M (-52.4%)
|
95.18M
est: 72.35M (+31.6%)
|
122.23M
est: 89.98M (+35.8%)
|
356.54M
est: 355.90M (+0.2%)
|
346.75M
274.06M – 412.56M
-2.6% YoY
|
506.75M
355.44M – 535.07M
+46.1% YoY
|
355.95M
278.46M – 419.19M
-29.8% YoY
|
| SGA |
72.80M
est: 92.51M (-21.3%)
|
74.31M
est: 57.74M (+28.7%)
|
68.18M
est: 11.79M (+478.4%)
|
74.38M
est: 80.12M (-7.2%)
|
79.11M
est: 87.17M (-9.2%)
|
90.89M
est: 112.45M (-19.2%)
|
94.72M
est: 95.26M (-0.6%)
|
99.41M
est: 102.05M (-2.6%)
|
118.64M
est: 116.23M (+2.1%)
|
141.30M
est: 124.55M (+13.4%)
|
181.08M
est: 224.59M (-19.4%)
|
231.76M
195.09M – 268.44M
+3.2% YoY
|
294.28M
249.27M – 339.30M
+27.0% YoY
|
258.63M
251.48M – 265.78M
-12.1% YoY
|
| EPS |
1.44
est: 1.38 (+4.6%)
|
0.24
est: 0.17 (+39.9%)
|
0.66
est: 1.00 (-34.2%)
|
2.07
est: 0.90 (+130.0%)
|
1.99
est: 2.18 (-8.7%)
|
4.86
est: 3.77 (+28.9%)
|
1.59
est: 2.06 (-22.8%)
|
0.51
est: 1.06 (-52.0%)
|
2.12
est: 1.61 (+31.9%)
|
2.72
est: 2.00 (+36.0%)
|
7.92
est: 7.50 (+5.6%)
|
7.63
6.09 – 9.17
+1.7% YoY
|
9.89
7.90 – 11.89
+29.7% YoY
|
7.75
6.19 – 9.32
-21.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 31.9K | 0.56% |
| 2 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.01% | 57.3K | 0.44% |
| 3 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 22.7K | 0.07% |
| 4 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 143.8K | 0.39% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 43.9K | 0.28% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 11.8K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Agnieszka Pyszczek | Secretary of the Supervisory Board & Member of the Supervisory Board | — | female |
| Bogdan Borek | Vice President of Management Board & Finance Director | — | male |
| Czeslawa Piotrowska | Chief Accountant | — | female |
| Józef Michalik | Vice President of the Management Board | — | male |
| Pawel Biel | Member of the Management Board | — | male |
| Zbigniew Konieczek | President of Management Board & Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NWG.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
