Subscribe

Korea Shipbuilding & Offshore Engineering Co., Ltd. (009540.KS)

KRW340,500.00 +13,000.00 (+3.97%)
KR KSC Industrials Industrial - Machinery
Address 75 Yulgok-ro 3058
Seoul, KR
CEO Sungjoon Kim
Website ksoe.co.kr
IPO 2000-01-04
ISIN KR7009540006

Explore sections of this company profile

Description

Based in Seoul, South Korea, Korea Shipbuilding & Offshore Engineering Co., Ltd., along with its subsidiaries, stands as a prominent entity in the nation's shipbuilding and offshore engineering sectors. The company specializes in the construction of an extensive range of maritime vessels, including various tankers (oil, PC), containerships, bulk carriers, and specialized liquefied gas transporters (LNG and LPG). Its capabilities also encompass advanced offshore structures like semi-submersible drilling rigs, both fixed and floating oil and gas production platforms, and other complex marine installations. Furthermore, the company develops power generation facilities and specialized industrial equipment. Its comprehensive product portfolio extends to critical marine components, featuring two-stroke and four-stroke marine engines, propellers, and complete engine power plant systems. Within the energy domain, it manufactures and distributes photovoltaic modules and integrated solar energy systems, in addition to transformers. Industrial operations include the development of industrial plants and machinery, the production of internal combustion engines, and material handling equipment. Beyond these core activities, the firm provides engineering solutions and facilities management services. Its diverse business interests notably include the production of semiconductor devices (such as diodes and transistors), the manufacturing of various transportation equipment, and even the operation of a professional football club. Established in 1972, the company was previously recognized as Hyundai Heavy Industries Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW340,500.00 +13,000.00 (+3.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
244.7K
Beta
1.21
Float Shares
45.87M
Free Float %
64.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.00% +1.64% +17.89% +17.00% +9.04% +18.04% +70.15% +440.75% +202.61% +375.40% +1,535.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
340,500.00
DCF (Levered) 871,196.19 +155.9%
Ratings Trend (MoM) 94% Bullish
Rating 2026-05 Change
Strong Buy 6 0
Buy 9 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.27
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.3%
    +22.1% Q1'26: +20.2% (vs Q1'25)
  • EPS growth Industrial - Machinery: +12.2%
    +85.0% Q1'26: +70.3% (vs Q1'25)
  • FCF margin Industrial - Machinery: +27.2%
    +19.1% Q1'26: -5.2% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.5%
    +16.5% Q1'26: +16.7% (vs Q1'25)
  • ROIC Industrial - Machinery: +7.4%
    +39.7% Q1'26: +38.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: +35.2% (vs Q1'25)
  • Debt / EBITDA Industrial - Machinery: -0.45×
    0.26× Q1'26: 0.28× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 96% × Ke + 4% × Kd (10.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 340,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
11 EPS Ana.
Dec 2027
15 Rev. Ana.
13 EPS Ana.
Dec 2028
6 Rev. Ana.
9 EPS Ana.
Dec 2029
11 Rev. Ana.
11 EPS Ana.
Revenue
45.49T
est: 46.43T (-2.0%)
38.71T
est: 38.89T (-0.5%)
15.47T
est: 16.15T (-4.2%)
13.12T
est: 12.89T (+1.8%)
15.18T
est: 15.02T (+1.1%)
14.90T
est: 15.20T (-2.0%)
15.49T
est: 15.29T (+1.3%)
17.30T
est: 17.60T (-1.7%)
21.30T
est: 21.30T (0.0%)
25.54T
est: 25.39T (+0.6%)
31.18T
est: 30.09T (+3.6%)
34.25T
33.42T – 35.56T
+13.8% YoY
37.15T
32.67T – 43.41T
+8.5% YoY
39.25T
36.33T – 43.39T
+5.6% YoY
33.55T
31.06T – 37.09T
-14.5% YoY
EBITDA
-589.45B
est: 740.08B (-179.6%)
639.55B
est: 620.03B (+3.1%)
508.14B
est: 257.42B (+97.4%)
-320.53B
est: 205.53B (-256.0%)
693.27B
est: 239.37B (+189.6%)
43.88B
est: 242.32B (-81.9%)
-1.04T
est: 243.71B (-528.6%)
188.01B
est: 280.59B (-33.0%)
706.19B
est: 339.62B (+107.9%)
2.62T
est: 1.33T (+96.0%)
5.73T
est: 1.58T (+262.3%)
1.80T
1.76T – 1.87T
+13.8% YoY
1.95T
1.72T – 2.28T
+8.5% YoY
2.06T
1.91T – 2.28T
+5.6% YoY
1.76T
1.63T – 1.95T
-14.5% YoY
EBIT
-1.64T
est: -376.75B (-335.7%)
184.27B
est: -315.63B (+158.4%)
63.68B
est: -131.04B (+148.6%)
-715.51B
est: -104.63B (-583.9%)
255.62B
est: -121.86B (+309.8%)
-365.28B
est: -123.36B (-196.1%)
-1.44T
est: -124.06B (-1,063.3%)
-233.17B
est: -142.84B (-63.2%)
234.24B
est: -172.89B (+235.5%)
2.09T
est: 768.07B (+172.1%)
5.14T
est: 910.06B (+465.3%)
1.04T
1.01T – 1.08T
+13.8% YoY
1.12T
988.14B – 1.31T
+8.5% YoY
1.19T
1.10T – 1.31T
+5.6% YoY
1.01T
939.38B – 1.12T
-14.5% YoY
Net Income
-1.35T
est: -798.43B (-69.1%)
545.17B
est: 896.49B (-39.2%)
2.46T
est: 3.26T (-24.6%)
-489.06B
est: -391.35B (-25.0%)
164.08B
est: 191.19B (-14.2%)
-835.18B
est: 9.24B (-9,133.9%)
-929.32B
est: -943.78B (+1.5%)
-216.95B
est: -175.15B (-23.9%)
221.71B
est: 288.96B (-23.3%)
1.17T
est: 1.05T (+11.3%)
2.17T
est: 2.41T (-10.0%)
3.59T
3.25T – 4.31T
+49.0% YoY
4.33T
3.36T – 5.46T
+20.5% YoY
4.87T
4.40T – 5.54T
+12.5% YoY
— – —
-100.0% YoY
SGA
1.08T
est: 845.64B (+27.9%)
1.10T
est: 708.46B (+55.1%)
515.07B
est: 294.14B (+75.1%)
377.19B
est: 234.84B (+60.6%)
251.15B
est: 273.51B (-8.2%)
247.46B
est: 276.88B (-10.6%)
270.64B
est: 278.46B (-2.8%)
344.92B
est: 320.61B (+7.6%)
303.71B
est: 388.05B (-21.7%)
582.39B
est: 490.19B (+18.8%)
687.48B
est: 580.81B (+18.4%)
661.18B
645.19B – 686.38B
+13.8% YoY
717.20B
630.65B – 837.90B
+8.5% YoY
757.63B
701.40B – 837.63B
+5.6% YoY
647.58B
599.52B – 715.97B
-14.5% YoY
EPS
-31,127.22
est: -11,290.61 (-175.7%)
11,211.00
est: 12,677.36 (-11.6%)
42,702.00
est: 46,090.98 (-7.4%)
-7,855.00
est: -5,534.12 (-41.9%)
2,183.11
est: 2,703.66 (-19.3%)
-11,810.54
est: 130.73 (-9,134.0%)
-13,141.82
est: -13,346.08 (+1.5%)
-3,067.94
est: -2,476.87 (-23.9%)
3,135.28
est: 4,086.17 (-23.3%)
16,578.00
est: 14,901.00 (+11.3%)
30,664.00
est: 34,081.06 (-10.0%)
50,791.10
45,962.27 – 60,998.16
+49.0% YoY
61,220.52
47,532.52 – 77,154.27
+20.5% YoY
68,859.43
62,216.34 – 78,312.45
+12.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 A+ 4/5 5/5 5/5 4/5 3/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 4/5 3/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 4/5 3/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 4/5 3/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-14 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.43T
OE per share TTM
105,094.55
Owner's Yield
17.19%
Maintenance CapEx ratio
208.36%
Maint CapEx / Avg PPE
53.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.05B
Shares Outstanding
70.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gi-jong Sung Managing Director of IR 1B
Seong-Joon Kim Senior Managing Director of Planning Office 778M male
Jae-ho Kang Senior Vice President of Gas Carrier Segment, Ship/Offshore Marketing Division - Hyundai Heavy Industries Group.
Jee-Won Kim Chief Financial Officer and Senior Executive Vice President
Ki-Sun Chung Executive Vice Chairman, President & Chief Executive Officer male
Sea-Hun Oh Vice President & Chief Compliance Officer male
See-Young Hwang Group Chief Information Officer and Senior Executive Vice President
Dae-jun Son Head of Marine Energy Sales Division
Sungjoon Senior EVice President, Chief Executive Officer & Chairman of the Board male
Hui-yong Kim Head of Cost Management - Hyundai Mipo Dockyard
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits