Subscribe

Doosan Enerbility Co., Ltd. (034020.KS)

KRW78,100.00 +4,900.00 (+6.69%)
KR KSC Industrials Industrial - Machinery
Address 22, Doosan Volvo-ro 51711
Changwon-Si, KR
CEO Geewon Park
IPO 2000-11-01
ISIN KR7034020008

Explore sections of this company profile

Description

Doosan Enerbility Co., Ltd. operates worldwide as a leading engineering, procurement, and construction (EPC) contractor. The company develops and supplies various power generation systems, including thermal plants (coal-fired, heavy oil, and biomass), as well as gas and steam turbine-based power solutions. Their offerings include essential power plant components such as generators, boilers, air pollution control systems, heat exchangers, and transportation equipment. They also provide comprehensive plant services, encompassing upgrades, outage management, engineering assessments, operational maintenance, and asset management. Beyond traditional power, Doosan Enerbility is active in renewable energy, developing wind and solar power facilities, energy storage systems, and micro-grids. For nuclear power, they are a key supplier of critical components like nuclear reactors, steam generators, reactor coolant pumps, control element drive mechanisms, pressurizers, fuel handling equipment, containment building systems, and various pressure vessels and tanks. The company is also a prominent provider of water treatment solutions, delivering seawater desalination plants, systems for drinking water purification, sewage treatment and reuse, and sludge treatment with resource recycling. They offer industrial water and wastewater solutions, alongside specialized water treatment equipment such as ultrasonic solubilization and dissolved air flotation devices. Their industrial manufacturing capabilities produce heavy components, including integrated heads with nozzles, nuclear energy shells, rotor shafts, turbine casings, and runners. They also manufacture crankshafts, marine shafts, stern forge products, various work and backup rolls, mill housing structures, and specialized steels like plastic mold and tool steel. Further products include press rollers, kiln tires, and diverse steel casting, forging, and welding structures. In infrastructure, Doosan Enerbility undertakes major construction projects for highways, railroads, ports, landfills, and water and sewage systems. They construct a wide array of facilities, from business, research, medical, and factory complexes to residential-commercial developments and apartments. Their expertise also extends to building large-scale nuclear and LNG power plants, as well as transmission lines. Founded in 1962, Doosan Enerbility Co., Ltd. is headquartered in Changwon, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW78,100.00 +4,900.00 (+6.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.66
Float Shares
440.83M
Free Float %
68.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.28% -7.61% -16.92% -0.66% +38.22% +40.43% +161.71% +557.53% +452.91% +466.45% +2,966.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
78,100.00
DCF (Unlevered) 2,827.37 -96.4%
DCF (Levered) 2,711.14 -96.5%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 10 0
Buy 11 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.31
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.3%
    +5.1% Q1'26: +13.7% (vs Q1'25)
  • EPS growth Industrial - Machinery: +12.2%
    +84.2% Q1'26: +100.9% (vs Q1'25)
  • FCF margin Industrial - Machinery: +27.2%
    -3.0% Q1'26: -16.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.5%
    +4.5% Q1'26: +5.5% (vs Q1'25)
  • ROIC Industrial - Machinery: +7.4%
    +3.1% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: -20.5% (vs Q1'25)
  • Debt / EBITDA Industrial - Machinery: -0.45×
    8.09× Q1'26: 4.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.90) × ERP
WACC = 92% × Ke + 8% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,839.73 Current price: 78,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
22 Rev. Ana.
17 EPS Ana.
Dec 2027
21 Rev. Ana.
19 EPS Ana.
Dec 2028
18 Rev. Ana.
9 EPS Ana.
Dec 2029
10 Rev. Ana.
9 EPS Ana.
Dec 2030
10 Rev. Ana.
15 EPS Ana.
Revenue
16.20T
est: 16.69T (-2.9%)
13.89T
est: 14.42T (-3.7%)
14.52T
est: 14.93T (-2.7%)
14.76T
est: 14.60T (+1.1%)
15.66T
est: 15.41T (+1.6%)
9.17T
est: 16.03T (-42.8%)
11.28T
est: 17.08T (-33.9%)
15.42T
est: 13.69T (+12.6%)
17.59T
est: 17.32T (+1.5%)
16.23T
est: 15.62T (+3.9%)
17.06T
est: 16.76T (+1.8%)
18.00T
16.54T – 19.08T
+7.4% YoY
20.35T
18.12T – 23.97T
+13.0% YoY
22.38T
20.23T – 25.11T
+9.9% YoY
20.67T
18.68T – 23.19T
-7.6% YoY
21.98T
19.86T – 24.66T
+6.3% YoY
EBITDA
-334.94B
est: 1.29T (-125.9%)
791.08B
est: 1.12T (-29.1%)
1.03T
est: 1.16T (-10.5%)
923.42B
est: 1.13T (-18.3%)
1.01T
est: 1.19T (-15.2%)
422.33B
est: 1.24T (-66.0%)
1.25T
est: 1.32T (-5.3%)
769.49B
est: 1.06T (-27.4%)
1.57T
est: 1.34T (+16.9%)
1.48T
est: 1.30T (+14.0%)
1.26T
est: 1.39T (-9.2%)
1.49T
1.37T – 1.58T
+7.4% YoY
1.69T
1.50T – 1.99T
+13.0% YoY
1.86T
1.68T – 2.08T
+9.9% YoY
1.72T
1.55T – 1.93T
-7.6% YoY
1.82T
1.65T – 2.05T
+6.3% YoY
EBIT
-999.87B
est: 669.57B (-249.3%)
269.60B
est: 578.56B (-53.4%)
538.50B
est: 598.78B (-10.1%)
431.52B
est: 585.42B (-26.3%)
443.36B
est: 618.02B (-28.3%)
-146.44B
est: 642.75B (-122.8%)
827.04B
est: 685.06B (+20.7%)
305.85B
est: 549.17B (-44.3%)
1.10T
est: 694.78B (+58.5%)
986.86B
est: 805.54B (+22.5%)
706.23B
est: 864.53B (-18.3%)
928.63B
853.26B – 984.08B
+7.4% YoY
1.05T
934.89B – 1.24T
+13.0% YoY
1.15T
1.04T – 1.30T
+9.9% YoY
1.07T
963.59B – 1.20T
-7.6% YoY
1.13T
1.02T – 1.27T
+6.3% YoY
Net Income
-1.04T
est: -1.50T (+30.9%)
-170.75B
est: 716.64B (-123.8%)
-292.04B
est: -332.32B (+12.1%)
-523.79B
est: -60.47B (-766.1%)
-114.96B
est: -43.66B (-163.3%)
-1.07T
est: 103.46B (-1,133.9%)
495.27B
est: 907.67B (-45.4%)
-631.78B
est: 419.50B (-250.6%)
55.60B
est: 317.19B (-82.5%)
111.37B
est: 298.58B (-62.7%)
84.76B
est: 188.50B (-55.0%)
365.95B
233.57B – 534.12B
+94.1% YoY
641.97B
348.79B – 952.30B
+75.4% YoY
894.43B
782.64B – 1.04T
+39.3% YoY
1.61T
1.41T – 1.86T
+79.9% YoY
1.93T
1.69T – 2.24T
+19.9% YoY
SGA
689.93B
est: 660.13B (+4.5%)
463.19B
est: 570.40B (-18.8%)
507.17B
est: 590.33B (-14.1%)
555.47B
est: 577.16B (-3.8%)
584.92B
est: 609.30B (-4.0%)
563.02B
est: 633.68B (-11.2%)
344.10B
est: 675.40B (-49.1%)
514.56B
est: 541.42B (-5.0%)
588.52B
est: 684.98B (-14.1%)
633.21B
est: 564.26B (+12.2%)
756.23B
est: 605.58B (+24.9%)
650.48B
597.69B – 689.32B
+7.4% YoY
735.36B
654.87B – 866.11B
+13.0% YoY
808.53B
730.79B – 907.35B
+9.9% YoY
746.76B
674.97B – 838.04B
-7.6% YoY
794.10B
717.76B – 891.16B
+6.3% YoY
EPS
-8,415.69
est: -2,347.21 (-258.5%)
-1,406.70
est: 1,118.94 (-225.7%)
-2,302.02
est: -518.87 (-343.7%)
-3,805.31
est: -94.42 (-3,930.1%)
-601.86
est: -68.18 (-782.8%)
-4,106.30
est: 161.53 (-2,642.1%)
883.56
est: 1,417.21 (-37.7%)
-1,021.77
est: 655.00 (-256.0%)
86.88
est: 495.25 (-82.5%)
173.88
est: 466.12 (-62.7%)
132.34
est: 294.28 (-55.0%)
571.30
364.63 – 833.83
+94.1% YoY
1,002.20
544.51 – 1,486.66
+75.4% YoY
1,396.32
1,221.80 – 1,618.18
+39.3% YoY
2,512.00
2,198.04 – 2,911.13
+79.9% YoY
3,013.00
2,636.42 – 3,491.73
+19.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-28 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-27 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-26 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-22 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-21 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-20 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-05-19 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-18 C 2/5 2/5 2/5 3/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 2/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-15 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-14 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-13 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
889.46B
OE per share TTM
1,190.70
Owner's Yield
1.65%
Maintenance CapEx ratio
10,726.53%
Maint CapEx / Avg PPE
38.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
158.92M
Shares Outstanding
640.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Geewon Park Chairman & Chief Executive Officer 6B male
Yeonin Jung Vice Chairman & Chief Operating Officer 2B male
Sang-Hyun Park President, Chief Financial Officer & Representative Director 2B male
Seungjoo Choe Chief Technology Officer and Executive Vice President male
Jungkwan Kim Vice President male
Hee-bum Lee Director of Nuclear Planning
Byung-Il Jeon Senior MD and GM of HR & Communication male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits