Subscribe

Rainbow Robotics Co.,Ltd. (277810.KQ)

KRW453,500.00 +22,500.00 (+5.22%)
KR KOE Industrials Industrial - Machinery
Address 10-19, Expo-ro 339beon-gil 34122
Daejeon, KR
CEO JeongHo Lee
IPO 2021-02-03
ISIN KR7277810008

Explore sections of this company profile

Description

Rainbow Robotics Co.,Ltd., an innovative mechatronics firm established in 2011 and based in Daejeon, South Korea, delivers cutting-edge robotic system engineering solutions. Their operations span manufacturing mechanical and electronic components, performing rigorous analysis, developing sophisticated control logic, and undertaking diverse engineering projects. The company's comprehensive product line features a variety of robots, robotic components, and specialized hardware and software for astronomical applications. Among their robotic offerings are the RB5 collaborative robot; bipedal humanoids such as Hubo-2 and DRC-Hubo; the unique FX-2, a rideable and user-operated biped robot; and Jay, a versatile multimedia service robot. Additionally, their engineering product range encompasses DRC-HUBO, HUBO-ARM, HUBO-HAND, the high-speed mobile platform HUBO-Q, as well as critical components like sensors, motor drivers, and real-time controllers.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW453,500.00 +22,500.00 (+5.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
174.4K
Beta
1.97
Float Shares
8.00M
Free Float %
41.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.29% -10.23% +5.72% -18.37% +61.38% +42.25% +165.41% +565.40% +3,150.00% +2,600.00% +2,600.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
453,500.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1,078.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.3%
    +76.4% Q1'26: +116.6% (vs Q1'25)
  • EPS growth Industrial - Machinery: +12.2%
    -33.2% Q1'26: -24.3% (vs Q1'25)
  • FCF margin Industrial - Machinery: +27.2%
    -58.3% Q1'26: -84.4% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.5%
    -18.0% Q1'26: -28.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +7.4%
    -9.5% Q1'26: -14.2% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Industrial - Machinery: -0.45×
    -0.03× Q1'26: -0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.05) × ERP
WACC = 100% × Ke + 0% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 453,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.97B
est: 13.00B (-31.0%)
13.62B
est: 14.00B (-2.7%)
15.26B
est: 17.00B (-10.2%)
19.35B
est: 17.00B (+13.8%)
34.12B
est: 34.00B (+0.4%)
60.00B
60.00B – 60.00B
+76.5% YoY
132.00B
132.00B – 132.00B
+120.0% YoY
305.00B
305.00B – 305.00B
+131.1% YoY
EBITDA
-7.05B
est: -1.19B (-493.3%)
5.13B
est: -1.28B (+501.3%)
24.24M
est: -1.55B (+101.6%)
2.28B
est: -1.49B (+253.2%)
-5.09B
est: -2.98B (-70.7%)
-5.26B
-5.26B – -5.26B
-76.5% YoY
-11.57B
-11.57B – -11.57B
-120.0% YoY
-26.73B
-26.73B – -26.73B
-131.1% YoY
EBIT
-7.62B
est: -1.99B (-283.0%)
4.38B
est: -2.14B (+304.6%)
-779.46M
est: -2.60B (+70.0%)
1.37B
est: -2.34B (+158.6%)
-6.15B
est: -4.68B (-31.5%)
-8.26B
-8.26B – -8.26B
-76.5% YoY
-18.17B
-18.17B – -18.17B
-120.0% YoY
-41.98B
-41.98B – -41.98B
-131.1% YoY
Net Income
-7.84B
est: 2.68B (-393.0%)
5.78B
est: 2.06B (+180.9%)
-894.57M
est: 8.01B (-111.2%)
2.14B
est: 1.03B (+107.7%)
1.43B
est: 892.40M (+59.7%)
14.90B
14.90B – 14.90B
+1,569.6% YoY
31.47B
31.47B – 31.47B
+111.2% YoY
81.87B
81.87B – 81.87B
+160.2% YoY
SGA
3.53B
est: 11.88B (-70.3%)
3.65B
est: 12.80B (-71.4%)
50.07B
est: 15.54B (+222.2%)
2.67B
est: 14.17B (-81.1%)
2.99B
est: 28.35B (-89.5%)
50.02B
50.02B – 50.02B
+76.5% YoY
110.05B
110.05B – 110.05B
+120.0% YoY
254.28B
254.28B – 254.28B
+131.1% YoY
EPS
-496.76
est: 138.00 (-460.0%)
356.13
est: 106.00 (+236.0%)
-47.00
est: 413.00 (-111.4%)
110.07
est: 53.00 (+107.7%)
73.47
est: 46.00 (+59.7%)
768.00
768.00 – 768.00
+1,569.6% YoY
1,622.00
1,622.00 – 1,622.00
+111.2% YoY
4,220.00
4,220.00 – 4,220.00
+160.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-21 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-20 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-05-04 C+ 2/5 1/5 2/5 3/5 4/5 1/5 1/5
2026-04-30 C 2/5 1/5 2/5 3/5 3/5 1/5 1/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 3/5 1/5 1/5
2026-04-23 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-22 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-21 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-20 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-17 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-16 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-15 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-14 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5
2026-04-13 C 2/5 1/5 2/5 4/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-15.36B
OE per share TTM
-767.63
Owner's Yield
-0.11%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
79.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-82.02M
Shares Outstanding
19.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
JeongHo Lee CEO & Director male
YongWan Kim CFO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits