Subscribe

HD Hyundai Co., Ltd. (267250.KS)

KRW199,500.00 +10,100.00 (+5.33%)
KR KSC Industrials Industrial - Machinery
Address 50, Technosunhwan3-gil
Daegu, KR
CEO Oh-Gap Kwon
IPO 2017-05-10
ISIN KR7267250009

Explore sections of this company profile

Description

HD Hyundai Co., Ltd. delivers comprehensive solutions across the heavy industry and energy sectors, ranging from naval vessel construction and offshore platform engineering to oil refining, petrochemical manufacturing, and advanced smart energy management systems. The company's diverse offerings include complete shipbuilding packages, marine engine systems, and offshore facilities, along with extensive lifecycle maintenance for vessels. They are also involved in the development and production of industrial robots and sophisticated robotic automation systems. For electrical infrastructure, HD Hyundai supplies machinery and systems crucial for power generation, transmission, and distribution, alongside innovative energy management and smart ship technologies. Their lineup of construction equipment features excavators, wheel loaders, forklifts, and skid steer loaders. HD Hyundai also produces various industrial boilers, such as heat recovery steam generators and circulating fluidized bed combustion units, along with their essential auxiliary components. Furthermore, they provide a wide array of specialized machinery parts, including hydraulic control valves (MCVs), swing and travel motors, hydraulic cylinders, transmission components, drive axles, and spare parts. In the energy domain, their portfolio extends to petroleum products, petrochemicals, lubricants, and specific chemicals like benzene, toluene, and xylene. They also manage oil storage and shipping operations and offer renewable energy solutions such as photovoltaic (PV) modules, energy storage systems (ESS), and inverters. Additional services provided by the company include design inspection, parts supply, bunkering, and comprehensive maintenance and aftermarket support. Founded in 2017 and headquartered in Daegu, South Korea, the company rebranded as HD Hyundai Co., Ltd. in March 2022, having previously been known as Hyundai Heavy Industries Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW199,500.00 +10,100.00 (+5.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
195.2K
Beta
1.07
Float Shares
36.99M
Free Float %
52.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.73% -3.65% -10.63% -5.13% +41.22% +50.65% +148.43% +380.94% +293.62% +255.77% +255.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
199,500.00
DCF (Levered) 1,323,688.97 +563.5%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.63
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.3%
    +7.1% Q1'26: +17.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +12.2%
    +89.1% Q1'26: +256.4% (vs Q1'25)
  • FCF margin Industrial - Machinery: +27.2%
    +7.7% Q1'26: +9.7% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.5%
    +10.2% Q1'26: +16.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +7.4%
    +15.2% Q1'26: +26.0% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    0.0% Q1'26: +189.5% (vs Q1'25)
  • Debt / EBITDA Industrial - Machinery: -0.45×
    1.76× Q1'26: 1.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 54% × Ke + 46% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 199,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
14.30T
est: 18.04T (-20.7%)
27.20T
est: 26.84T (+1.3%)
26.63T
est: 26.59T (+0.2%)
18.91T
est: 19.49T (-3.0%)
28.35T
est: 28.65T (-1.0%)
60.85T
est: 60.96T (-0.2%)
61.33T
est: 61.81T (-0.8%)
67.77T
est: 67.41T (+0.5%)
72.60T
est: 70.64T (+2.8%)
83.83T
82.56T – 85.11T
+18.7% YoY
84.76T
81.27T – 89.10T
+1.1% YoY
86.94T
84.47T – 89.85T
+2.6% YoY
EBITDA
1.63T
est: 1.12T (+45.3%)
1.36T
est: 1.67T (-18.4%)
1.18T
est: 1.66T (-29.0%)
230.22B
est: 1.21T (-81.0%)
2.13T
est: 1.78T (+19.1%)
5.33T
est: 3.80T (+40.3%)
3.63T
est: 3.85T (-5.8%)
5.26T
est: 5.80T (-9.3%)
9.49T
est: 6.08T (+56.2%)
7.21T
7.10T – 7.32T
+18.7% YoY
7.29T
6.99T – 7.66T
+1.1% YoY
7.48T
7.27T – 7.73T
+2.6% YoY
EBIT
1.32T
est: 561.47B (+135.5%)
655.94B
est: 835.26B (-21.5%)
495.25B
est: 827.37B (-40.1%)
-548.18B
est: 606.43B (-190.4%)
1.22T
est: 891.55B (+37.4%)
3.75T
est: 1.90T (+97.5%)
1.87T
est: 1.92T (-2.8%)
3.34T
est: 3.87T (-13.6%)
7.44T
est: 4.06T (+83.4%)
4.81T
4.74T – 4.89T
+18.7% YoY
4.87T
4.67T – 5.11T
+1.1% YoY
4.99T
4.85T – 5.16T
+2.6% YoY
Net Income
933.51B
est: 1.40T (-33.2%)
268.62B
est: 443.28B (-39.4%)
115.35B
est: 208.76B (-44.7%)
-609.17B
est: -385.10B (-58.2%)
-147.12B
est: 87.27B (-268.6%)
1.41T
est: 1.27T (+10.7%)
264.48B
est: 391.08B (-32.4%)
509.02B
est: 435.88B (+16.8%)
962.70B
est: 876.50B (+9.8%)
1.99T
1.89T – 2.10T
+127.4% YoY
1.92T
1.19T – 2.78T
-3.6% YoY
2.07T
2.00T – 2.16T
+7.9% YoY
SGA
327.70B
est: 425.51B (-23.0%)
499.65B
est: 633.00B (-21.1%)
598.34B
est: 627.02B (-4.6%)
612.24B
est: 459.58B (+33.2%)
788.25B
est: 675.66B (+16.7%)
1.12T
est: 1.44T (-22.0%)
1.14T
est: 1.46T (-22.0%)
1.41T
est: 1.45T (-2.8%)
1.59T
est: 1.52T (+4.9%)
1.80T
1.77T – 1.83T
+18.7% YoY
1.82T
1.75T – 1.92T
+1.1% YoY
1.87T
1.82T – 1.93T
+2.6% YoY
EPS
14,882.00
est: 19,785.67 (-24.8%)
3,674.25
est: 6,272.65 (-41.4%)
1,577.76
est: 2,954.08 (-46.6%)
-8,562.91
est: -5,449.40 (-57.1%)
-2,081.89
est: 1,235.00 (-268.6%)
19,933.00
est: 18,002.50 (+10.7%)
3,742.56
est: 5,534.00 (-32.4%)
7,202.95
est: 6,168.50 (+16.8%)
13,622.00
est: 12,404.00 (+9.8%)
28,206.00
26,749.25 – 29,662.75
+127.4% YoY
27,176.50
16,837.79 – 39,356.50
-3.6% YoY
29,329.00
28,246.38 – 30,604.39
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 C+ 2/5 1/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-13 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-12 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-14 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-13 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.82T
OE per share TTM
80,960.79
Owner's Yield
13.78%
Maintenance CapEx ratio
105.62%
Maint CapEx / Avg PPE
43.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.78B
Shares Outstanding
70.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Oh-Gap Kwon Co-CEO & Chairman of the Board 998M male
Youngcheul Cho Co-CEO & Chairman of the Board 998M
Joong-geun Youn Senior Vice President 959M
Jeong-Hyuk Kim Managing Director 657M male
Seo Yoo Seong Chief Operating Officer of Hyundai Robotics male
Ki-Sun Chung Co-CEO male
Doo-hee Kim Manager of Hyundai Robotics
Dong-hwan Lee Managing Director of Hyundai Global Services
Namgung Hoon Executive Director of HR Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits