Subscribe

Nexteer Automotive Group Limited (NTXVF)

USD0.51 +0.00 (+0.00%)
US OTC Consumer Cyclical Auto - Parts
Address 1272 Doris Road 48326-2617
Auburn Hills, MI, US
CEO Feng Tao Ding
IPO 2015-01-08
ISIN KYG6501M1050

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1316.HK (HKD) Other OTC · NTXVF (USD)
Description

Nexteer Automotive Group Limited, a motion control technology company, develops, manufactures, and supplies steering and driveline systems to original equipment manufacturer worldwide. It offers electric power steering (EPS) products, which include column assist electric power steering products, intermediate shafts, EPS racks and pinion gears, single and dual pinion assist products, rack-assisted EPS products, modular power packs, steer-by-wires, EPS remanufacturing products, and automated steering actuators, as well as availability, output, and modular EPS products. The company also provides steering column technologies, such as power tilt, power and manual rake and telescope, one-touch adjustable, non-adjustable, stowable steering column, intermediate shaft, and transmission shifter products, as well as safety and crashworthiness, electronic, module, and sub-assembly products; and driveline products comprising half shaft technologies and solutions. In addition, it offers hydraulic power steering products, which comprise magnetic torque overlay, smart flow, power steering pump and reservoir, rack and pinion, and recirculation ball steering gear products, as well as aftermarket solutions; and software products for steering, road surface detection, vehicle health management, brake-to-steer, and safety and cybersecurity. Further, the company provides megatrend alignment solutions, which include electrification, software and connectivity, shared mobility, and advanced driver assistance system and automated driving products. The company was founded in 1906 and is headquartered in Auburn Hills, Michigan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.51 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
96
Beta
1.71
Float Shares
1.06B
Free Float %
42.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -13.37% -11.32% -20.42% +13.54% +44.33% -40.58% -30.10% -4.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.51
DCF (Unlevered) 0.92 +80.8%
DCF (Levered) 1.20 +135.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +7.4% Q4'25: +11.5% (vs Q4'23)
  • EPS growth Auto - Parts: +18.0%
    +65.5% Q4'25: +1,300.0% (vs Q4'23)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +5.9% Q4'25: +7.8% (vs Q4'23)
  • EBIT margin Auto - Parts: +7.5%
    +4.0% Q4'25: +4.0% (vs Q4'23)
  • ROIC Auto - Parts: +6.4%
    +7.1% Q4'25: +13.1% (vs Q4'23)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.18× Q4'25: 0.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.73) × ERP
WACC = 95% × Ke + 5% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.92 Current price: 0.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
1 EPS Ana.
Dec 2027
14 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
9 Rev. Ana.
1 EPS Ana.
Dec 2030
13 Rev. Ana.
1 EPS Ana.
Revenue
3.36B
est: 3.43B (-2.0%)
3.84B
est: 3.87B (-0.7%)
3.88B
est: 4.01B (-3.4%)
3.91B
est: 3.99B (-1.9%)
3.58B
est: 3.58B (-0.2%)
3.03B
est: 2.99B (+1.2%)
3.36B
est: 3.45B (-2.7%)
3.84B
est: 3.76B (+2.1%)
4.21B
est: 4.21B (-0.2%)
4.28B
est: 4.27B (+0.1%)
4.59B
est: 4.55B (+0.8%)
4.81B
4.64B – 5.10B
+5.7% YoY
5.07B
4.61B – 5.63B
+5.4% YoY
5.35B
5.00B – 5.80B
+5.4% YoY
4.39B
4.11B – 4.77B
-17.8% YoY
4.40B
4.12B – 4.78B
+0.2% YoY
EBITDA
452.41M
est: 342.41M (+32.1%)
572.79M
est: 386.43M (+48.2%)
607.21M
est: 400.86M (+51.5%)
618.68M
est: 398.28M (+55.3%)
501.24M
est: 357.85M (+40.1%)
348.89M
est: 299.19M (+16.6%)
370.10M
est: 344.68M (+7.4%)
362.74M
est: 375.60M (-3.4%)
357.48M
est: 420.93M (-15.1%)
405.33M
est: 416.25M (-2.6%)
470.75M
est: 443.39M (+6.2%)
468.72M
451.73M – 496.73M
+5.7% YoY
494.21M
449.36M – 548.02M
+5.4% YoY
520.71M
487.21M – 565.00M
+5.4% YoY
427.92M
400.39M – 464.31M
-17.8% YoY
428.85M
401.26M – 465.33M
+0.2% YoY
EBIT
310.13M
est: 97.36M (+218.5%)
410.19M
est: 109.88M (+273.3%)
423.67M
est: 113.99M (+271.7%)
423.18M
est: 113.25M (+273.7%)
274.91M
est: 101.75M (+170.2%)
120.32M
est: 85.07M (+41.4%)
108.67M
est: 98.01M (+10.9%)
93.55M
est: 106.80M (-12.4%)
65.58M
est: 119.69M (-45.2%)
118.60M
est: 202.07M (-41.3%)
185.31M
est: 215.25M (-13.9%)
227.54M
219.29M – 241.14M
+5.7% YoY
239.92M
218.14M – 266.04M
+5.4% YoY
252.78M
236.52M – 274.28M
+5.4% YoY
207.73M
194.37M – 225.40M
-17.8% YoY
208.19M
194.80M – 225.90M
+0.2% YoY
Net Income
205.43M
est: 201.12M (+2.1%)
294.72M
est: 281.45M (+4.7%)
351.77M
est: 347.43M (+1.2%)
379.66M
est: 363.40M (+4.5%)
232.45M
est: 249.06M (-6.7%)
116.77M
est: 113.61M (+2.8%)
118.44M
est: 169.73M (-30.2%)
58.01M
est: 84.18M (-31.1%)
36.74M
est: 72.03M (-49.0%)
61.72M
est: 71.10M (-13.2%)
102.15M
est: 129.91M (-21.4%)
143.55M
131.54M – 159.42M
+10.5% YoY
176.49M
161.73M – 196.00M
+22.9% YoY
202.25M
185.34M – 224.62M
+14.6% YoY
115.44M
105.79M – 128.21M
-42.9% YoY
115.98M
106.28M – 128.81M
+0.5% YoY
SGA
117.41M
est: 138.79M (-15.4%)
129.93M
est: 156.64M (-17.1%)
126.24M
est: 162.48M (-22.3%)
143.19M
est: 161.44M (-11.3%)
138.49M
est: 145.05M (-4.5%)
129.54M
est: 121.27M (+6.8%)
149.05M
est: 139.71M (+6.7%)
150.72M
est: 152.24M (-1.0%)
154.82M
est: 170.62M (-9.3%)
168.09M
est: 171.09M (-1.8%)
185.57M
est: 182.25M (+1.8%)
192.66M
185.68M – 204.18M
+5.7% YoY
203.14M
184.70M – 225.26M
+5.4% YoY
214.03M
200.26M – 232.24M
+5.4% YoY
175.89M
164.57M – 190.85M
-17.8% YoY
176.27M
164.93M – 191.27M
+0.2% YoY
EPS
0.08
est: 0.08 (+2.6%)
0.12
est: 0.11 (+7.0%)
0.14
est: 0.14 (+1.1%)
0.15
est: 0.14 (+3.6%)
0.09
est: 0.10 (-6.6%)
0.05
est: 0.05 (+2.9%)
0.05
est: 0.07 (-30.2%)
0.02
est: 0.03 (-31.1%)
0.01
est: 0.03 (-65.2%)
0.02
est: 0.03 (-13.2%)
0.04
est: 0.05 (-21.4%)
0.06
0.05 – 0.06
+10.5% YoY
0.07
0.06 – 0.08
+22.9% YoY
0.08
0.07 – 0.09
+14.6% YoY
0.05
0.04 – 0.05
-42.9% YoY
0.05
0.04 – 0.05
+0.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
860.30M
OE per share TTM
0.34
Owner's Yield
48.07%
Maintenance CapEx ratio
45.18%
Maint CapEx / Avg PPE
27.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.8K
Shares Outstanding
2.51B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robin Zane Milavec President, CTO, Interim Global COO & Executive Board Director 2M male
Fengtao Ding Chief Executive Officer & Chairman of the Board 55.0K male
Darlene Taylor Vice President & Chief Information Officer female
David Michael Byers Vice President of Global Sales & Program Management male
Guanhua Wu Company Secretary male
James Martin Corbeil Executive Director of Global Supply Management male
Jill Annette Dralle Vice President & Chief Operating Officer of USA female
Jun Li Senior VP, Chief Strategy Officer & APAC Division President male
Michael John Bierlein Senior Vice President & Global Chief Financial Officer male
Pascale Ruiz Vice President of Global HR & Chief Human Resources Officer female
Cameron Wang Finance Controller male
Yingjie Xu Vice President & Chief Purchasing Officer, Global Supply Management male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits