Northern Bear PLC (NTBR.L)
Newcastle upon Tyne, GB
Northern Bear PLC, established in 2006 and based in Newcastle upon Tyne, United Kingdom, offers a diverse portfolio of building and associated services across Northern England. The company serves a wide clientele, including local government bodies, social housing providers, NHS organizations, academic institutions, as well as construction firms and major residential developers. Its operations are structured across three primary divisions: Roofing, Materials Handling, and Construction. Through its Materials Handling segment, Northern Bear provides the sale, distribution, rental, upkeep, and servicing of forklift trucks and other warehouse machinery. The Roofing division delivers comprehensive contractor services, encompassing roof slating, tiling, specialist leadwork, felting, general repairs, and extensive refurbishment and maintenance for residential, commercial, and public sector buildings. The Construction Activities segment covers a broad range of offerings. These include the provision and installation of passive fire protection systems, fire stopping solutions, and acoustic insulation, in addition to specialized heritage restoration projects. General building contracting services involve planned and reactive maintenance, extensions, restorative work, and both new construction and refurbishment initiatives. Beyond this, the company supplies various specialized support services such such as health and safety consulting, high-definition video and photographic documentation of properties (including unmanned aerial imagery), commercial interior design and fitting, full electrical services (repairs, installations, maintenance, and testing), fire alarm systems, emergency lighting, door access control, and sound insulation solutions.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.34% | -0.45% | -5.15% | -19.05% | -18.75% | +57.86% | +123.23% | +88.89% | +163.10% | +22.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction: +2.5%+13.7% ★ Q3'25: +33.8% (vs Q3'23)
-
EPS growth Construction: +11.1%+79.1% ★ Q3'25: +213.0% (vs Q3'23)
-
FCF margin FCF growth · Construction: +30.9%+5.7% Q3'25: +3.8% (vs Q3'23)
-
EBIT margin Construction: +8.5%+4.4% Q3'25: +8.4% (vs Q3'23)
-
ROIC Construction: +6.4%+12.0% ★ Q3'25: +53.9% (vs Q3'23)
-
Share dilution Construction: +0.4%-19.4% ★ Q3'25: -24.8% (vs Q3'23)
-
Debt / EBITDA Net debt/EBITDA · Construction: 0.05×0.65× ★ Q3'25: 0.10× (vs Q3'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2010 actual |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
27.61M
est: 32.78M (-15.8%)
|
27.16M
est: 31.06M (-12.6%)
|
36.41M
est: 33.80M (+7.7%)
|
35.15M
est: 33.89M (+3.7%)
|
36.78M
est: 34.50M (+6.6%)
|
41.72M
est: 42.20M (-1.1%)
|
61.10M
est: 42.20M (+44.8%)
|
69.72M
est: 68.00M (+2.5%)
|
68.68M
est: 68.68M (+0.0%)
|
78.11M
est: 73.97M (+5.6%)
|
89.00M
89.00M – 89.00M
+20.3% YoY
|
90.00M
90.00M – 90.00M
+1.1% YoY
|
| EBITDA |
1.78M
est: 1.07M (+65.9%)
|
1.90M
est: 995.6K (+90.9%)
|
1.97M
est: 1.11M (+78.1%)
|
2.22M
est: 926.2K (+140.0%)
|
2.73M
est: 1.13M (+140.9%)
|
3.24M
est: 1.38M (+134.6%)
|
335.0K
est: 1.38M (-75.7%)
|
3.33M
est: 2.22M (+49.7%)
|
3.85M
est: 10.58M (-63.6%)
|
4.98M
est: 11.40M (-56.3%)
|
13.71M
13.71M – 13.71M
+20.3% YoY
|
13.87M
13.87M – 13.87M
+1.1% YoY
|
| EBIT |
1.21M
est: 447.7K (+170.9%)
|
1.34M
est: 415.8K (+221.8%)
|
1.47M
est: 452.5K (+225.5%)
|
1.08M
est: 1.50M (-27.7%)
|
2.12M
est: 473.5K (+348.0%)
|
2.71M
est: 576.3K (+370.9%)
|
-723.0K
est: 576.3K (-225.5%)
|
2.15M
est: 928.7K (+131.1%)
|
2.43M
est: 9.16M (-73.4%)
|
3.44M
est: 9.86M (-65.1%)
|
11.87M
11.87M – 11.87M
+20.3% YoY
|
12.00M
12.00M – 12.00M
+1.1% YoY
|
| Net Income |
-1.36M
est: 594.8K (-328.8%)
|
-217.0K
est: 504.0K (-143.1%)
|
563.0K
est: 602.0K (-6.5%)
|
487.0K
est: 570.0K (-14.6%)
|
1.34M
est: 618.6K (+115.8%)
|
1.51M
est: 827.5K (+82.2%)
|
-1.33M
est: 827.5K (-260.5%)
|
1.59M
est: 1.09M (+46.1%)
|
1.62M
est: 1.31M (+23.9%)
|
2.31M
est: 1.38M (+67.1%)
|
2.92M
2.92M – 2.92M
+112.0% YoY
|
2.90M
2.90M – 2.90M
-0.9% YoY
|
| SGA |
6.34M
est: 5.95M (+6.6%)
|
6.35M
est: 5.53M (+14.8%)
|
6.67M
est: 6.02M (+10.8%)
|
6.51M
est: 6.79M (-4.1%)
|
7.03M
est: 6.57M (+6.9%)
|
7.13M
est: 7.66M (-7.0%)
|
10.01M
est: 7.66M (+30.5%)
|
11.82M
est: 12.35M (-4.3%)
|
13.47M
est: 12.47M (+8.0%)
|
15.87M
est: 13.43M (+18.1%)
|
16.16M
16.16M – 16.16M
+20.3% YoY
|
16.34M
16.34M – 16.34M
+1.1% YoY
|
| EPS |
-0.07
est: 0.04 (-266.5%)
|
-0.01
est: 0.04 (-131.9%)
|
0.03
est: 0.04 (-28.6%)
|
0.03
est: 0.04 (-38.4%)
|
0.08
est: 0.04 (+69.4%)
|
0.09
est: 0.06 (+42.2%)
|
-0.07
est: 0.06 (-218.5%)
|
0.09
est: 0.08 (+7.6%)
|
0.09
est: 0.10 (-0.1%)
|
0.17
est: 0.10 (+70.0%)
|
0.21
0.21 – 0.21
+112.0% YoY
|
0.21
0.21 – 0.21
-0.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | S | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-28 | S | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-27 | S | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-26 | S | 5/5 | 5/5 | 5/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-22 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-21 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-20 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-19 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-18 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-15 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-14 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-13 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-12 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-01 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-30 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-29 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John Davies | Chief Executive Officer & Executive Director | 312.0K | male |
| Steven Mark Roberts | Managing Director of Northern Bear Group | 232.0K | male |
| Jason Harrison | Managing Director of Northern Bear Safety Ltd. | — | male |
| John Gilstin | Joint Managing Director of Isoler Ltd | — | male |
| Martin Briggs | Managing Director of Jennings Roofing Ltd. | — | male |
| Michael Nesbit | Managing Director of Arcas Building Solutions Ltd | — | male |
| Steven Luke | Managing Director of Wensley Roofing Ltd | — | male |
| Howard Barry Gold | Life President & Non-Executive Director | — | male |
| Wendy Edgell | Company Secretary | — | female |
| Jason Collins | Managing Director of H Peel & Sons Ltd | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NTBR.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
