Subscribe

NoHo Partners Oyj (NOHO.HE)

EUR7.51 -0.11 (-1.44%)
FI HEL Consumer Cyclical Restaurants
Address Hatanpään valtatie 1 B 33100
Tampere, FI
CEO Jarno Suominen
Website noho.fi
IPO 2013-11-28
ISIN FI4000064332

Explore sections of this company profile

Description

NoHo Partners Oyj, along with its subsidiaries, operates a diverse portfolio within the restaurant industry. Its extensive collection of dining establishments features well-known concepts such as Elite, Savoy, Teatteri, Yes Yes Yes, Stefan's Steakhouse, and Hanko Sushi, among others. As of March 28, 2022, the group managed approximately 250 venues, which include entertainment spots, fast-casual eateries, and international restaurants located across Finland, Denmark, and Norway. Founded in 1996, and headquartered in Tampere, Finland, the company was previously known as Restamax Oyj before adopting its current name, NoHo Partners Oyj, in December 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.51 -0.11 (-1.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9.3K
Beta
0.59
Float Shares
13.24M
Free Float %
62.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.56% -4.43% -6.56% -9.18% -11.00% -14.42% -26.45% -15.84% -16.24% +34.59% +43.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.51
DCF (Unlevered) 213.77 +2,746.5%
DCF (Levered) 209.57 +2,690.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 +1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.93
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -16.2% Q1'26: -17.7% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    +192.5% Q1'26: -64.3% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    +14.1% Q1'26: +12.0% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    +8.6% Q1'26: +6.0% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    +5.8% Q1'26: +4.0% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    -0.9% Q1'26: +5.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    3.78× Q1'26: 4.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 33% × Ke + 67% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 212.44 Current price: 7.51
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
113.62M
est: 112.00M (+1.4%)
130.07M
est: 133.95M (-2.9%)
185.86M
est: 184.00M (+1.0%)
323.16M
est: 326.40M (-1.0%)
272.82M
est: 292.50M (-6.7%)
156.77M
est: 156.37M (+0.3%)
186.07M
est: 184.51M (+0.8%)
312.80M
est: 311.67M (+0.4%)
372.40M
est: 403.70M (-7.8%)
427.10M
est: 426.40M (+0.2%)
358.00M
est: 364.09M (-1.7%)
375.77M
371.63M – 382.21M
+3.2% YoY
396.09M
388.19M – 407.83M
+5.4% YoY
416.41M
412.98M – 419.83M
+5.1% YoY
439.81M
432.95M – 450.18M
+5.6% YoY
EBITDA
16.20M
est: 24.08M (-32.7%)
19.48M
est: 28.80M (-32.4%)
20.66M
est: 39.56M (-47.8%)
31.37M
est: 70.18M (-55.3%)
76.45M
est: 62.89M (+21.6%)
25.59M
est: 33.62M (-23.9%)
44.14M
est: 39.67M (+11.3%)
68.40M
est: 67.01M (+2.1%)
82.40M
est: 92.86M (-11.3%)
100.20M
est: 98.08M (+2.2%)
85.30M
est: 83.75M (+1.9%)
86.43M
85.48M – 87.91M
+3.2% YoY
91.10M
89.29M – 93.81M
+5.4% YoY
95.78M
94.99M – 96.57M
+5.1% YoY
101.16M
99.58M – 103.55M
+5.6% YoY
EBIT
6.93M
est: 1.91M (+262.9%)
9.10M
est: 2.29M (+298.4%)
9.03M
est: 3.14M (+187.5%)
16.33M
est: 5.57M (+193.3%)
31.97M
est: 4.99M (+540.6%)
-25.83M
est: 2.67M (-1,068.2%)
-173.5K
est: 3.15M (-105.5%)
21.50M
est: 5.32M (+304.3%)
29.90M
est: 26.56M (+12.6%)
40.40M
est: 28.06M (+44.0%)
30.90M
est: 23.96M (+29.0%)
24.73M
24.45M – 25.15M
+3.2% YoY
26.06M
25.54M – 26.84M
+5.4% YoY
27.40M
27.17M – 27.62M
+5.1% YoY
28.94M
28.49M – 29.62M
+5.6% YoY
Net Income
5.05M
est: 6.37M (-20.7%)
5.61M
est: 8.03M (-30.2%)
5.06M
est: 8.28M (-38.9%)
3.49M
est: 5.52M (-36.7%)
23.85M
est: 30.86M (-22.7%)
-29.47M
est: -25.76M (-14.4%)
-10.34M
est: -15.47M (+33.2%)
1.50M
est: 1.87M (-19.6%)
7.90M
est: 4.30M (+83.7%)
11.30M
est: 10.16M (+11.2%)
32.60M
est: 9.87M (+230.2%)
12.60M
12.21M – 12.83M
+27.6% YoY
15.13M
14.79M – 17.29M
+20.0% YoY
17.67M
17.05M – 19.64M
+16.8% YoY
19.34M
18.95M – 19.93M
+9.4% YoY
SGA
8.20M
est: 5.92M (+38.5%)
9.86M
est: 7.08M (+39.3%)
10.98M
est: 9.72M (+12.9%)
14.21M
est: 17.25M (-17.6%)
14.19M
est: 15.46M (-8.2%)
8.65M
est: 8.26M (+4.6%)
10.05M
est: 9.75M (+3.1%)
16.10M
est: 16.47M (-2.2%)
19.30M
est: 16.88M (+14.4%)
22.10M
est: 17.83M (+24.0%)
est: 15.22M (-100.0%)
15.71M
15.54M – 15.98M
+3.2% YoY
16.56M
16.23M – 17.05M
+5.4% YoY
17.41M
17.27M – 17.55M
+5.1% YoY
18.39M
18.10M – 18.82M
+5.6% YoY
EPS
0.31
est: 0.30 (+3.3%)
0.35
est: 0.38 (-7.5%)
0.30
est: 0.39 (-23.1%)
0.19
est: 0.26 (-26.9%)
1.26
est: 1.45 (-13.3%)
-1.54
est: -1.21 (-26.9%)
-0.54
est: -0.73 (+25.9%)
0.07
est: 0.09 (-20.3%)
0.38
est: 0.20 (+88.2%)
0.54
est: 0.48 (+12.4%)
1.55
est: 0.47 (+232.1%)
0.59
0.58 – 0.61
+27.1% YoY
0.75
0.70 – 0.82
+26.3% YoY
0.87
0.81 – 0.93
+16.4% YoY
0.92
0.90 – 0.95
+5.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.01M
OE per share TTM
-0.38
Owner's Yield
-5.15%
Maintenance CapEx ratio
4,475.80%
Maint CapEx / Avg PPE
76.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 39.5K 0.39%
2 Dimensional - International Vector Equity ETF DXIV 0.00% 172.51 0.53%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 10.2K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.0K
Shares Outstanding
21.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jarno Suominen Chief Executive Officer 553.6K male
Maria Koivula Deputy Chief Executive Officer 300.0K
Timo Laine Founder & Chairman 179.6K male
Jarno Vilponen Group Chief Financial Officer male
Henri Virlander Sales Director
Pauli Kouhia Chief Procurement Officer
Sanna Sandvall Head of IR & Communications
Tanja Suominen Director of Food restaurants
Anne Kokkonen HR Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits