Nilörngruppen AB (NIL-B.ST)
Borås, SE
Nilörngruppen AB serves as a premier provider of labels, packaging materials, and diverse accessories, with a primary focus on the fashion and apparel industries throughout the Nordic countries, the broader European market, and Asia. Their comprehensive product range features an extensive selection of branding and identification items, such as woven and printed labels, hangtags, badges, and patches. They also supply various hardware components including buttons, rivets, zip pullers, pins, and charms, alongside specialized products like waist tags, tapes, strings and seals, heat transfers, stickers, and button bags. In addition to these, Nilörngruppen offers a full suite of retail packaging solutions, encompassing flat-packed and rigid boxes, a variety of bags (plastic, paper, tote, and drawstring), suit covers, and tissue papers, specifically tailored for both traditional retail and e-commerce needs. Their portfolio further extends to specialized offerings like care and RFID labels, advanced security and anti-counterfeiting products, and essential retail information services. Founded in 1970, the company operates from its headquarters located in Borås, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.54% | +47.41% | +35.04% | +25.42% | +12.29% | +20.13% | +22.72% | -0.13% | +64.44% | +52.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%+0.1% Q1'26: -15.9% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%-14.6% Q1'26: -22.5% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+9.3% Q1'26: -3.6% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+7.8% Q1'26: +7.1% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+18.1% ★ Q1'26: +10.8% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×0.61× ★ Q1'26: 1.96× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
527.16M
est: 526.93M (+0.0%)
|
610.48M
est: 604.40M (+1.0%)
|
680.39M
est: 699.00M (-2.7%)
|
729.19M
est: 736.00M (-0.9%)
|
715.35M
est: 716.00M (-0.1%)
|
618.23M
est: 598.92M (+3.2%)
|
788.31M
est: 736.55M (+7.0%)
|
942.81M
est: 1.00B (-6.0%)
|
869.77M
est: 857.00M (+1.5%)
|
944.67M
est: 929.52M (+1.6%)
|
945.11M
est: 940.00M (+0.5%)
|
921.63M
921.63M – 921.63M
-2.0% YoY
|
967.33M
967.33M – 967.33M
+5.0% YoY
|
1.03B
1.03B – 1.03B
+6.0% YoY
|
| EBITDA |
55.58M
est: 75.33M (-26.2%)
|
79.33M
est: 86.41M (-8.2%)
|
87.24M
est: 99.93M (-12.7%)
|
92.87M
est: 105.22M (-11.7%)
|
91.10M
est: 102.36M (-11.0%)
|
76.25M
est: 85.62M (-10.9%)
|
144.10M
est: 105.30M (+36.8%)
|
164.55M
est: 143.39M (+14.8%)
|
94.19M
est: 122.52M (-23.1%)
|
118.90M
est: 130.78M (-9.1%)
|
105.86M
est: 132.25M (-20.0%)
|
129.67M
129.67M – 129.67M
-2.0% YoY
|
136.10M
136.10M – 136.10M
+5.0% YoY
|
144.27M
144.24M – 144.29M
+6.0% YoY
|
| EBIT |
51.46M
est: 56.48M (-8.9%)
|
74.71M
est: 64.78M (+15.3%)
|
80.95M
est: 74.92M (+8.0%)
|
84.51M
est: 78.88M (+7.1%)
|
66.50M
est: 76.74M (-13.3%)
|
50.40M
est: 64.19M (-21.5%)
|
118.16M
est: 78.94M (+49.7%)
|
134.63M
est: 107.50M (+25.2%)
|
63.00M
est: 91.85M (-31.4%)
|
84.33M
est: 98.99M (-14.8%)
|
73.79M
est: 100.10M (-26.3%)
|
98.15M
98.15M – 98.15M
-2.0% YoY
|
103.01M
103.01M – 103.01M
+5.0% YoY
|
109.19M
109.17M – 109.21M
+6.0% YoY
|
| Net Income |
39.03M
est: 35.60M (+9.6%)
|
56.22M
est: 60.04M (-6.4%)
|
65.02M
est: 65.37M (-0.5%)
|
70.72M
est: 64.31M (+10.0%)
|
47.24M
est: 49.30M (-4.2%)
|
33.51M
est: 34.39M (-2.6%)
|
87.44M
est: 72.16M (+21.2%)
|
101.00M
est: 117.10M (-13.7%)
|
39.35M
est: 37.85M (+3.9%)
|
58.50M
est: 54.96M (+6.4%)
|
49.94M
est: 57.12M (-12.6%)
|
56.96M
56.96M – 56.96M
-0.3% YoY
|
66.83M
66.83M – 66.83M
+17.3% YoY
|
81.72M
81.72M – 81.72M
+22.3% YoY
|
| SGA |
81.58M
est: 121.99M (-33.1%)
|
84.50M
est: 139.92M (-39.6%)
|
96.46M
est: 161.82M (-40.4%)
|
82.18M
est: 170.39M (-51.8%)
|
65.16M
est: 165.76M (-60.7%)
|
62.69M
est: 138.65M (-54.8%)
|
61.95M
est: 170.52M (-63.7%)
|
265.48M
est: 232.20M (+14.3%)
|
316.71M
est: 198.40M (+59.6%)
|
313.48M
est: 196.34M (+59.7%)
|
—
est: 198.55M (-100.0%)
|
194.67M
194.67M – 194.67M
-2.0% YoY
|
204.33M
204.33M – 204.33M
+5.0% YoY
|
216.59M
216.55M – 216.62M
+6.0% YoY
|
| EPS |
3.42
est: 3.12 (+9.5%)
|
4.93
est: 5.27 (-6.4%)
|
5.70
est: 5.73 (-0.6%)
|
6.20
est: 5.64 (+9.9%)
|
4.14
est: 4.32 (-4.3%)
|
2.94
est: 3.02 (-2.5%)
|
7.67
est: 6.33 (+21.2%)
|
8.86
est: 10.27 (-13.7%)
|
3.45
est: 3.32 (+3.9%)
|
5.13
est: 4.82 (+6.4%)
|
4.38
est: 5.01 (-12.6%)
|
5.00
5.00 – 5.00
-0.3% YoY
|
5.86
5.86 – 5.86
+17.3% YoY
|
7.17
7.17 – 7.17
+22.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 72.7K | 0.39% |
| 2 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 99.3K | 0.22% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 21.8K | 0.28% |
| 4 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 93.42 | 0.53% |
| 5 | Avantis International Equity ETF AVDE | 0.00% | 378.76 | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Krister Magnusson | President & Chief Executive Officer | 4M | male |
| Anna-Karin Warfors | Sustainability Manager | — | female |
| Elizabeth Sampaio | Managing Director of Nilron Portugal | — | female |
| Fredrik Clason | Head of Marketing & Sales | — | male |
| Maria Fogelstrom | Chief Financial Officer | — | — |
| Martin Bally | Managing Director of Bally Labels AG | — | male |
| Michael Seedorff | Managing Director of Sales - Nilorn Denmark A/S | — | male |
| Andrew Hoppe | Managing Director of Nilorn East Asia | — | male |
| Mohammad Abdul Quyum | Managing Director of Bangladesh | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NIL-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
