Subscribe

Motherson Sumi Wiring India Limited (MSUMI.NS)

INR39.63 +0.02 (+0.05%)
IN NSE Consumer Cyclical Auto - Parts
Address C - 14A & B 201301
Noida, UP, IN
CEO Anurag Gahlot
IPO 2022-03-28
ISIN INE0FS801015

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MSUMI.BO (INR) National Stock Exchange of India · MSUMI.NS (INR)
Description

Motherson Sumi Wiring India Limited engages in the manufacture and sale of components to automotive original equipment manufacturers in India and internationally. The company provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR39.63 +0.02 (+0.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.06
Float Shares
2.56B
Free Float %
38.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.26% -4.51% -7.92% -5.73% -19.76% -24.07% -9.86% -5.54% +24.88% +24.88% +24.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.63
DCF (Unlevered) 107.19 +170.5%
DCF (Levered) 140.83 +255.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 92% Bullish
Rating 2026-06 Change
Strong Buy 4 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
8.97
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +23.8% Q1'26: +33.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +3.3% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +4.8% Q1'26: +14.7% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +7.4% Q1'26: +6.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +27.6% Q1'26: +29.5% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.22× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 99% × Ke + 1% × Kd (11.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 104.46 Current price: 39.63
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
14 Rev. Ana.
13 EPS Ana.
Mar 2027
12 Rev. Ana.
13 EPS Ana.
Mar 2028
13 Rev. Ana.
12 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Revenue
55.87B
est: 56.10B (-0.4%)
70.23B
est: 70.57B (-0.5%)
82.74B
est: 85.87B (-3.6%)
92.72B
est: 92.66B (+0.1%)
111.37B
108.88B – 113.53B
+20.2% YoY
132.60B
127.34B – 143.78B
+19.1% YoY
148.97B
139.74B – 156.61B
+12.3% YoY
161.99B
160.49B – 163.49B
+8.7% YoY
EBITDA
6.90B
est: 6.91B (-0.2%)
8.03B
est: 8.70B (-7.6%)
10.20B
est: 9.66B (+5.6%)
10.09B
est: 10.42B (-3.2%)
12.52B
12.24B – 12.77B
+20.2% YoY
14.91B
14.32B – 16.17B
+19.1% YoY
16.75B
15.71B – 17.61B
+12.3% YoY
18.22B
18.05B – 18.38B
+8.7% YoY
EBIT
5.84B
est: 5.98B (-2.3%)
6.80B
est: 7.52B (-9.6%)
8.72B
est: 8.07B (+8.1%)
8.30B
est: 8.71B (-4.7%)
10.47B
10.23B – 10.67B
+20.2% YoY
12.46B
11.97B – 13.51B
+19.1% YoY
14.00B
13.13B – 14.72B
+12.3% YoY
15.22B
15.08B – 15.36B
+8.7% YoY
Net Income
4.11B
est: 4.66B (-11.9%)
4.87B
est: 5.17B (-5.9%)
6.38B
est: 10.10B (-36.8%)
6.06B
est: 6.00B (+1.0%)
6.25B
6.08B – 6.75B
+4.2% YoY
7.77B
7.51B – 9.08B
+24.3% YoY
9.86B
8.84B – 11.56B
+26.9% YoY
11.58B
11.25B – 11.91B
+17.4% YoY
SGA
9.60B
est: 2.81B (+241.2%)
11.99B
est: 3.54B (+239.0%)
13.70B
est: 12.78B (+7.2%)
16.20B
est: 13.79B (+17.5%)
16.58B
16.20B – 16.90B
+20.2% YoY
19.73B
18.95B – 21.40B
+19.1% YoY
22.17B
20.80B – 23.31B
+12.3% YoY
24.11B
23.89B – 24.33B
+8.7% YoY
EPS
0.62
est: 0.70 (-11.7%)
0.73
est: 0.78 (-6.4%)
0.96
est: 1.50 (-36.2%)
0.91
est: 0.92 (-0.5%)
0.95
0.91 – 1.02
+3.9% YoY
1.20
1.13 – 1.36
+26.3% YoY
1.54
1.33 – 1.74
+28.0% YoY
1.73
1.69 – 1.79
+12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-11 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-10 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-09 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-08 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-05 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-04 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-03 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-02 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-06-01 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-29 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 1/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
753.52M
OE per share TTM
0.11
Owner's Yield
0.31%
Maintenance CapEx ratio
16.28%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.02% 66.6K 0.49%
2 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 1.53M 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.40M
Shares Outstanding
6.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anurag Gahlot Chief Operating Officer & Whole Time Director 21M male
Barrie Painter Chief Sustainability Officer male
Dinesh Chandra Chief Manufacturing Officer male
Gulshan Chief Financial Officer male
Pooja Mehra Company Secretary & Compliance Officer female
Sanjay Chauhan Chief Marketing Officer & Head of Marketing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits