Subscribe

MRF Limited (MRF.NS)

INR131,675.00 +650.00 (+0.50%)
IN NSE Consumer Cyclical Auto - Parts
Address No. 114, Greams Road 600006
Chennai, IN
CEO K. Vinoo Mammen
IPO 2002-07-01
ISIN INE883A01011

Explore sections of this company profile

Also trades on Bombay Stock Exchange · MRF.BO (INR) National Stock Exchange of India · MRF.NS (INR)
Description

MRF Limited, along with its subsidiaries, operates globally and within India as a manufacturer, distributor, and trader of a diverse range of rubber products. Its extensive product portfolio features tires, tubes, flaps, and tread rubber, specifically engineered for a broad spectrum of vehicles, including trucks, agricultural machinery, light, small, and medium commercial vehicles, three-wheelers, pick-up trucks, motorcycles, passenger cars, and off-the-road (OTR) vehicles. The company also produces specialty coatings. Expanding beyond its primary operations, MRF has diversified interests in paints, toys, motorsports, and cricket training programs. Furthermore, it manages a network of service centers under brand names such as MRF T&S, MRF TireTok, MRF Tyredrome, MRF FASST, and MRF Musclezone. These outlets provide a comprehensive suite of automotive services, encompassing computerized nitrogen inflation, tubeless repair, wheel alignment (including robotic), wheel balancing (diagnostic included), tire changing (with specialized two-wheeler options), vehicle safety testing, A/C recovery and recharging, headlight alignment, nitrogen generation, wheel removal/refitment, and tire mounting/de-mounting, all with credit card payment options. MRF's products are sold through an expansive dealer network of approximately 5,000 locations. The company was established in Chennai, India, in 1946.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR131,675.00 +650.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.4K
Beta
0.16
Float Shares
2.45M
Free Float %
57.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.87% -3.79% -7.46% -16.34% -19.82% -17.24% -9.59% +30.84% +63.72% +279.92% +8,361.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
131,675.00
DCF (Unlevered) 633,298.20 +381.0%
DCF (Levered) 1,341,548.10 +918.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 1 0
Hold 1 0
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.55
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +10.6% Q1'26: +13.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +29.8% Q1'26: +37.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +8.2% Q1'26: +15.6% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +10.1% Q1'26: +10.7% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +12.5% Q1'26: +13.8% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.65× Q1'26: 0.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 95% × Ke + 5% × Kd (11.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 633,348.32 Current price: 131,675.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
6 EPS Ana.
Mar 2027
3 Rev. Ana.
6 EPS Ana.
Mar 2028
8 Rev. Ana.
8 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
134.54B
est: 159.90B (-15.9%)
134.12B
est: 136.76B (-1.9%)
149.82B
est: 149.00B (+0.6%)
161.40B
est: 159.69B (+1.1%)
162.83B
est: 163.92B (-0.7%)
161.85B
est: 157.60B (+2.7%)
193.32B
est: 188.81B (+2.4%)
230.15B
est: 226.58B (+1.6%)
251.74B
est: 259.30B (-2.9%)
281.71B
est: 276.60B (+1.8%)
306.28B
303.86B – 308.71B
+10.7% YoY
339.75B
338.21B – 344.20B
+10.9% YoY
370.43B
367.18B – 379.83B
+9.0% YoY
403.81B
401.74B – 405.89B
+9.0% YoY
EBITDA
30.35B
est: 22.41B (+35.4%)
27.20B
est: 28.54B (-4.7%)
23.66B
est: 25.65B (-7.8%)
24.57B
est: 25.09B (-2.1%)
23.74B
est: 24.97B (-4.9%)
29.52B
est: 18.62B (+58.5%)
20.70B
est: 22.82B (-9.3%)
23.48B
est: 25.72B (-8.7%)
41.95B
est: 57.80B (-27.4%)
40.17B
est: 61.59B (-34.8%)
68.27B
67.73B – 68.81B
+10.8% YoY
75.74B
75.39B – 76.73B
+10.9% YoY
82.57B
81.85B – 84.67B
+9.0% YoY
90.01B
89.55B – 90.48B
+9.0% YoY
EBIT
25.46B
est: 13.50B (+88.6%)
21.09B
est: 26.47B (-20.3%)
16.65B
est: 22.15B (-24.8%)
16.55B
est: 17.93B (-7.7%)
14.67B
est: 15.87B (-7.5%)
18.98B
est: 12.42B (+52.8%)
9.49B
est: 15.21B (-37.7%)
11.95B
est: 17.15B (-30.3%)
28.90B
est: 43.31B (-33.3%)
25.12B
est: 46.15B (-45.6%)
51.15B
50.75B – 51.56B
+10.8% YoY
56.74B
56.49B – 57.49B
+10.9% YoY
61.87B
61.32B – 63.44B
+9.0% YoY
67.44B
67.09B – 67.79B
+9.0% YoY
Net Income
16.73B
est: 16.22B (+3.2%)
14.86B
est: 17.50B (-15.1%)
11.32B
est: 15.65B (-27.7%)
11.31B
est: 12.19B (-7.2%)
14.23B
est: 11.49B (+23.8%)
12.77B
est: 12.47B (+2.4%)
6.69B
est: 15.28B (-56.2%)
7.69B
est: 17.23B (-55.4%)
20.81B
est: 20.63B (+0.9%)
18.69B
est: 17.57B (+6.4%)
23.85B
23.46B – 24.25B
+35.8% YoY
24.66B
24.45B – 26.53B
+3.4% YoY
30.13B
27.08B – 32.18B
+22.2% YoY
33.91B
31.03B – 35.05B
+12.6% YoY
SGA
11.52B
est: 13.64B (-15.6%)
13.23B
est: 26.59B (-50.2%)
14.28B
est: 29.44B (-51.5%)
15.64B
est: 32.02B (-51.1%)
16.83B
est: 35.35B (-52.4%)
15.47B
est: 32.20B (-52.0%)
17.33B
est: 39.46B (-56.1%)
18.87B
est: 44.48B (-57.6%)
21.28B
est: 24.96B (-14.7%)
21.09B
est: 61.53B (-65.7%)
29.48B
29.25B – 29.71B
-52.1% YoY
32.70B
32.55B – 33.13B
+10.9% YoY
35.66B
35.34B – 36.56B
+9.0% YoY
38.87B
38.67B – 39.07B
+9.0% YoY
EPS
est: 3,824.07 (-100.0%)
3,504.29
est: 3,740.37 (-6.3%)
2,668.17
est: 2,925.12 (-8.8%)
2,665.79
est: 2,677.86 (-0.5%)
3,354.19
est: 2,452.62 (+36.8%)
3,011.12
est: 3,199.24 (-5.9%)
1,577.95
est: 1,593.38 (-1.0%)
1,813.03
est: 1,598.92 (+13.4%)
4,907.21
est: 4,865.41 (+0.9%)
4,407.49
est: 4,119.40 (+7.0%)
5,624.57
5,531.80 – 5,717.34
+36.5% YoY
5,799.51
5,765.33 – 6,255.14
+3.1% YoY
6,986.34
6,384.98 – 7,587.70
+20.5% YoY
7,791.54
7,317.76 – 8,265.33
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
26.83B
OE per share TTM
6,326.96
Owner's Yield
4.85%
Maintenance CapEx ratio
65.62%
Maint CapEx / Avg PPE
55.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.64M
Shares Outstanding
4.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
K. Vinoo Mammen Chairman & MD 321M male
Arun Mammen MD & Vice Chairman 270M male
Rahul Mammen Mappillai MD & Director 238M male
Varun Mammen Whole-Time Director 119M male
Samir Thariyan Mappillai Whole-Time Director 119M male
Madhu Nainan Executive Vice President of Finance 18M male
S. Dhanvanth Kumar Company Secretary & Compliance Officer 15M male
Raman Kumar Vice President of Sales 2M male
Rajat Kumar Nangia Head of the Marketing Department & International Business male
Jacob Peter Vice President of HRS male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits