Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Samvardhana Motherson International Limited (MOTHERSON.NS)
Noida, IN
Samvardhana Motherson International Limited, headquartered in Noida, India, and founded in 1986, is a diversified global enterprise primarily engaged in manufacturing and supplying a wide array of components to original equipment manufacturers (OEMs), particularly within the automotive sector. Its extensive automotive product line features interior and exterior mirrors, sophisticated camera-based detection systems, various polymer modules, precision cutting and gear cutting tools, and high-precision machined metal parts. The company also furnishes exterior lighting, electronic systems, passenger car HVAC units and compressors, body control modules, and suspension components such as struts and shock absorbers. Expanding beyond its core automotive activities, Samvardhana Motherson provides comprehensive logistics solutions, offers health and medical products and services, and delivers integrated solutions to the aerospace industry. Furthermore, its diverse operations encompass the development of industrial parks, specialized manufacturing engineering consultation, and turnkey project management for the automotive sector, alongside trading in machine tools and hydraulic products. The company also designs, manufactures, and integrates electrical distribution systems, electronics, and related components for commercial vehicle industries, rolling stock manufacturers, and other related segments. Formerly known as Motherson Sumi Systems Limited, the company officially adopted its current name in May 2022.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.07% | -0.15% | +8.05% | +0.38% | +21.47% | +13.24% | +35.83% | +152.31% | +74.76% | +236.27% | +225,243.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 6 | 0 |
| Buy | 13 | 0 |
| Hold | 1 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+11.6% ★ Q1'26: +14.9% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%-0.3% Q1'26: +42.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+3.6% ★ Q1'26: +2.1% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+5.4% Q1'26: +7.2% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+9.0% ★ Q1'26: +14.2% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%+1.7% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×1.61× Q1'26: 1.25× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 21 Rev. Ana. 22 EPS Ana. |
Mar 2027 19 Rev. Ana. 21 EPS Ana. |
Mar 2028 20 Rev. Ana. 20 EPS Ana. |
Mar 2029 11 Rev. Ana. 10 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
346.80B
est: 348.20B (-0.4%)
|
372.16B
est: 390.07B (-4.6%)
|
423.76B
est: 430.56B (-1.6%)
|
561.25B
est: 567.88B (-1.2%)
|
632.93B
est: 635.73B (-0.4%)
|
604.80B
est: 642.50B (-5.9%)
|
571.74B
est: 595.63B (-4.0%)
|
633.41B
est: 645.63B (-1.9%)
|
782.17B
est: 764.92B (+2.3%)
|
981.55B
est: 988.74B (-0.7%)
|
1.13T
est: 1.13T (+0.0%)
|
1.25T
1.22T – 1.26T
+10.3% YoY
|
1.46T
1.37T – 1.64T
+16.8% YoY
|
1.62T
1.41T – 1.87T
+10.9% YoY
|
1.72T
1.56T – 1.96T
+6.5% YoY
|
| EBITDA |
30.47B
est: 28.14B (+8.3%)
|
36.00B
est: 31.52B (+14.2%)
|
42.57B
est: 34.80B (+22.3%)
|
51.83B
est: 45.89B (+12.9%)
|
54.41B
est: 51.38B (+5.9%)
|
43.58B
est: 51.92B (-16.1%)
|
42.58B
est: 48.14B (-11.5%)
|
42.97B
est: 52.18B (-17.7%)
|
58.69B
est: 61.82B (-5.1%)
|
92.99B
est: 79.91B (+16.4%)
|
103.98B
est: 145.00B (-28.3%)
|
160.01B
156.39B – 162.08B
+10.3% YoY
|
186.88B
175.71B – 210.30B
+16.8% YoY
|
207.28B
180.72B – 239.57B
+10.9% YoY
|
220.74B
199.65B – 251.91B
+6.5% YoY
|
| EBIT |
21.36B
est: 14.51B (+47.2%)
|
26.70B
est: 16.25B (+64.3%)
|
32.17B
est: 17.94B (+79.3%)
|
36.51B
est: 23.66B (+54.3%)
|
34.52B
est: 26.49B (+30.3%)
|
21.14B
est: 26.77B (-21.0%)
|
17.98B
est: 24.82B (-27.5%)
|
17.94B
est: 26.90B (-33.3%)
|
31.60B
est: 31.87B (-0.8%)
|
54.89B
est: 41.20B (+33.2%)
|
59.04B
est: 95.02B (-37.9%)
|
104.86B
102.49B – 106.22B
+10.3% YoY
|
122.47B
115.15B – 137.81B
+16.8% YoY
|
135.83B
118.43B – 156.99B
+10.9% YoY
|
144.66B
130.84B – 165.09B
+6.5% YoY
|
| Net Income |
8.63B
est: 16.87B (-48.9%)
|
12.92B
est: 14.26B (-9.3%)
|
15.54B
est: 17.14B (-9.3%)
|
15.97B
est: 19.95B (-20.0%)
|
16.13B
est: 19.61B (-17.7%)
|
11.70B
est: 14.50B (-19.3%)
|
10.39B
est: 10.48B (-0.8%)
|
8.74B
est: 15.62B (-44.0%)
|
14.96B
est: 15.72B (-4.9%)
|
27.16B
est: 25.20B (+7.8%)
|
38.03B
est: 37.70B (+0.9%)
|
39.31B
34.25B – 43.38B
+4.3% YoY
|
53.42B
46.25B – 63.36B
+35.9% YoY
|
68.12B
53.36B – 82.54B
+27.5% YoY
|
77.36B
67.75B – 91.56B
+13.6% YoY
|
| SGA |
67.26B
est: 85.32B (-21.2%)
|
75.47B
est: 95.58B (-21.0%)
|
85.19B
est: 105.50B (-19.3%)
|
116.42B
est: 139.15B (-16.3%)
|
148.55B
est: 155.78B (-4.6%)
|
146.49B
est: 157.43B (-6.9%)
|
141.72B
est: 145.95B (-2.9%)
|
156.06B
est: 158.20B (-1.4%)
|
181.76B
est: 187.43B (-3.0%)
|
238.12B
est: 242.27B (-1.7%)
|
289.30B
est: 220.92B (+30.9%)
|
243.79B
238.28B – 246.95B
+10.3% YoY
|
284.74B
267.72B – 320.41B
+16.8% YoY
|
315.80B
275.34B – 365.00B
+10.9% YoY
|
336.32B
304.19B – 383.81B
+6.5% YoY
|
| EPS |
1.29
est: 1.63 (-20.7%)
|
1.93
est: 1.37 (+40.4%)
|
2.25
est: 1.65 (+36.2%)
|
2.25
est: 1.92 (+16.9%)
|
2.27
est: 1.89 (+20.1%)
|
2.47
est: 1.40 (+76.7%)
|
2.19
est: 1.01 (+117.1%)
|
1.67
est: 1.51 (+10.7%)
|
1.47
est: 1.52 (-3.0%)
|
2.67
est: 2.43 (+9.9%)
|
3.67
est: 3.58 (+2.7%)
|
3.73
3.25 – 4.11
+4.3% YoY
|
5.07
4.39 – 6.01
+35.9% YoY
|
6.46
5.06 – 7.83
+27.5% YoY
|
7.34
6.42 – 8.68
+13.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard Emerging Markets Ex-China ETF VEXC | 0.09% | 200.5K | 0.07% |
| 2 | Schwab Emerging Markets Equity ETF SCHE | 0.06% | 7.87M | 0.06% |
| 3 | Vanguard FTSE Emerging Markets ETF VWO | 0.06% | 90.01M | 0.06% |
| 4 | Vanguard ESG International Stock ETF VSGX | 0.02% | 1.35M | 0.10% |
| 5 | Vanguard FTSE All-World ex-US ETF VEU | 0.02% | 15.58M | 0.04% |
| 6 | Vanguard Total International Stock ETF VXUS | 0.01% | 97.84M | 0.05% |
| 7 | Vanguard Total World Stock ETF VT | 0.01% | 5.54M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pankaj K. Mital | Chief Operating Officer & Whole-Time Director | 49M | male |
| Alok Goel | Company Secretary, Compliance Officer & Vice President of Legal | 9M | male |
| Gandharv Tongia | Group Chief Financial Officer | — | male |
| Hemant Barge | Chief Procurement Officer | — | male |
| Kunal Malani | President of Group Strategy & Transformation | — | male |
| Rakesh Satwah | Managing Director of Kyungshin Industrial Motherson Limited (KIML) | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MOTHERSON.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
