Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
McMillan Shakespeare Limited (MMS.AX)
AUD19.62
-0.03 (-0.15%)
AU ASX Industrials Staffing & Employment Services
Address
360 Elizabeth Street 3000
Melbourne, VIC, AU
Melbourne, VIC, AU
CEO
Roberto De Luca
Website
mmsg.com.au
IPO
2004-03-14
ISIN AU000000MMS5
Description
McMillan Shakespeare Limited, an Australian company established in Melbourne in 1988, delivers a diverse portfolio of financial and administrative services across Australia, the United Kingdom, and New Zealand. These offerings include salary packaging, novated leasing, comprehensive asset management, and specialized plan management and support coordination for disability scheme participants. The firm organizes its operations into distinct segments. Its Group Remuneration Services division focuses on employee benefits such as salary packaging, facilitating novated leases, and managing vehicle procurement and administration. The Asset Management Services segment is dedicated to the financing and stewardship of motor vehicles, commercial vehicles, and equipment, also extending to retail brokerage, finance origination aggregation, and extended warranty solutions. Meanwhile, the Plan and Support Services segment provides essential plan management and coordination for individuals participating in the National Disability Insurance Scheme. Beyond these core areas, McMillan Shakespeare also engages in fleet management and software development. Its broad clientele spans federal and state governments, public and private sector enterprises, as well as health and charitable institutions.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
AUD19.62
-0.03 (-0.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
252.0K
Beta
0.68
Float Shares
57.50M
Free Float %
82.6%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.24% | -1.56% | +15.79% | +13.56% | +9.47% | +7.10% | +16.83% | +18.42% | +57.69% | +21.90% | +3,552.00% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
19.62
DCF (Unlevered)
36.58
+86.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
43% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 1 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Staffing & Employment Services: +6.7%-16.4% Q4'25: +16.5% (vs Q4'23)
-
EPS growth Staffing & Employment Services: +18.1%+14.3% Q4'25: +31.5% (vs Q4'23)
-
FCF margin FCF growth · Staffing & Employment Services: +32.6%+34.0% Q4'25: -8.3% (vs Q4'23)
-
EBIT margin Staffing & Employment Services: +5.7%+39.9% ★ Q4'25: +29.1% (vs Q4'23)
-
ROIC Staffing & Employment Services: +12.1%+16.7% ★ Q4'25: +61.7% (vs Q4'23)
-
Share dilution Staffing & Employment Services: +0.4%-0.3% Q4'25: +0.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×3.09× Q4'25: 1.77× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 7 Rev. Ana. 6 EPS Ana. |
Jun 2027 7 Rev. Ana. 6 EPS Ana. |
Jun 2028 7 Rev. Ana. 5 EPS Ana. |
Jun 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
48.23M
est: 47.20M (+2.2%)
|
53.55M
est: 54.87M (-2.4%)
|
65.78M
est: 65.44M (+0.5%)
|
76.00M
est: 79.32M (-4.2%)
|
131.02M
est: 116.10M (+12.9%)
|
270.54M
est: 283.81M (-4.7%)
|
300.63M
est: 307.08M (-2.1%)
|
327.39M
est: 336.30M (-2.6%)
|
347.46M
est: 349.33M (-0.5%)
|
389.59M
est: 409.51M (-4.9%)
|
504.67M
est: 507.05M (-0.5%)
|
523.44M
est: 521.68M (+0.3%)
|
545.40M
est: 536.35M (+1.7%)
|
549.68M
est: 547.09M (+0.5%)
|
493.12M
est: 512.02M (-3.7%)
|
544.22M
est: 489.75M (+11.1%)
|
337.40M
est: 620.08M (-45.6%)
|
363.88M
est: 607.69M (-40.1%)
|
521.02M
est: 522.97M (-0.4%)
|
435.63M
est: 545.38M (-20.1%)
|
594.07M
563.73M – 616.83M
+8.9% YoY
|
618.76M
584.52M – 644.07M
+4.2% YoY
|
643.73M
641.00M – 646.47M
+4.0% YoY
|
668.79M
633.18M – 695.30M
+3.9% YoY
|
| EBITDA |
18.12M
est: 21.27M (-14.8%)
|
20.60M
est: 16.39M (+25.7%)
|
26.44M
est: 22.42M (+17.9%)
|
29.51M
est: 35.05M (-15.8%)
|
77.38M
est: 46.15M (+67.7%)
|
140.50M
est: 127.36M (+10.3%)
|
159.57M
est: 55.07M (+189.7%)
|
180.21M
est: 73.27M (+146.0%)
|
177.99M
est: 80.40M (+121.4%)
|
192.68M
est: 79.66M (+141.9%)
|
224.79M
est: 102.68M (+118.9%)
|
203.01M
est: 107.23M (+89.3%)
|
181.98M
est: 92.52M (+96.7%)
|
191.32M
est: 81.35M (+135.2%)
|
116.99M
est: 83.39M (+40.3%)
|
172.65M
est: 16.40M (+952.4%)
|
162.43M
est: 17.55M (+825.3%)
|
168.07M
est: 17.80M (+844.0%)
|
224.28M
est: 18.39M (+1,119.3%)
|
245.09M
est: 248.75M (-1.5%)
|
267.76M
254.08M – 278.02M
+7.6% YoY
|
278.89M
263.45M – 290.30M
+4.2% YoY
|
290.14M
288.91M – 291.37M
+4.0% YoY
|
301.44M
285.39M – 313.38M
+3.9% YoY
|
| EBIT |
15.87M
est: 13.80M (+15.0%)
|
19.25M
est: 18.48M (+4.2%)
|
24.99M
est: 23.02M (+8.5%)
|
27.69M
est: 22.73M (+21.8%)
|
58.34M
est: 42.30M (+37.9%)
|
73.48M
est: 142.52M (-48.4%)
|
87.74M
est: 79.53M (+10.3%)
|
99.94M
est: 96.04M (+4.1%)
|
92.38M
est: 104.19M (-11.3%)
|
107.82M
est: 108.10M (-0.3%)
|
132.30M
est: 131.84M (+0.4%)
|
112.70M
est: 136.48M (-17.4%)
|
94.58M
est: 117.99M (-19.8%)
|
110.21M
est: 92.43M (+19.2%)
|
33.70M
est: 100.81M (-66.6%)
|
105.53M
est: 32.00M (+229.7%)
|
98.16M
est: 34.25M (+186.6%)
|
101.55M
est: 34.73M (+192.4%)
|
155.92M
est: 35.89M (+334.5%)
|
173.64M
est: 161.35M (+7.6%)
|
173.68M
164.81M – 180.33M
+7.6% YoY
|
180.90M
170.88M – 188.30M
+4.2% YoY
|
188.20M
187.40M – 189.00M
+4.0% YoY
|
195.52M
185.11M – 203.27M
+3.9% YoY
|
| Net Income |
11.31M
est: 11.17M (+1.2%)
|
13.24M
est: 13.14M (+0.8%)
|
17.37M
est: 15.74M (+10.3%)
|
20.52M
est: 21.09M (-2.7%)
|
44.96M
est: 24.66M (+82.3%)
|
43.46M
est: 110.01M (-60.5%)
|
54.31M
est: 47.07M (+15.4%)
|
62.16M
est: 59.47M (+4.5%)
|
54.97M
est: 64.61M (-14.9%)
|
67.49M
est: 65.19M (+3.5%)
|
82.47M
est: 84.24M (-2.1%)
|
67.90M
est: 84.12M (-19.3%)
|
50.30M
est: 70.52M (-28.7%)
|
63.67M
est: 51.32M (+24.1%)
|
1.27M
est: 58.86M (-97.8%)
|
61.07M
est: 1.26M (+4,748.0%)
|
70.35M
est: 1.35M (+5,119.0%)
|
32.27M
est: 64.45M (-49.9%)
|
83.55M
est: 90.06M (-7.2%)
|
95.34M
est: 101.49M (-6.1%)
|
103.42M
101.25M – 108.09M
+1.9% YoY
|
109.53M
100.80M – 120.08M
+5.9% YoY
|
116.21M
101.53M – 131.08M
+6.1% YoY
|
119.20M
110.95M – 125.34M
+2.6% YoY
|
| SGA |
21.20M
est: 22.68M (-6.5%)
|
24.58M
est: 30.22M (-18.7%)
|
30.38M
est: 34.95M (-13.1%)
|
37.72M
est: 37.36M (+0.9%)
|
46.62M
est: 54.69M (-14.8%)
|
62.95M
est: 157.43M (-60.0%)
|
74.03M
est: 132.55M (-44.2%)
|
83.80M
est: 147.52M (-43.2%)
|
143.34M
est: 146.77M (-2.3%)
|
167.38M
est: 183.61M (-8.8%)
|
244.82M
est: 224.17M (+9.2%)
|
267.59M
est: 269.16M (-0.6%)
|
271.94M
est: 299.46M (-9.2%)
|
281.71M
est: 314.72M (-10.5%)
|
239.93M
est: 315.49M (-24.0%)
|
280.48M
est: 322.06M (-12.9%)
|
165.23M
est: 344.65M (-52.1%)
|
168.27M
est: 349.52M (-51.9%)
|
250.66M
est: 361.12M (-30.6%)
|
197.75M
est: 265.19M (-25.4%)
|
285.46M
270.88M – 296.39M
+7.6% YoY
|
297.32M
280.87M – 309.49M
+4.2% YoY
|
309.32M
308.01M – 310.63M
+4.0% YoY
|
321.36M
304.25M – 334.10M
+3.9% YoY
|
| EPS |
0.17
est: 0.16 (+6.5%)
|
0.20
est: 0.19 (+4.5%)
|
0.26
est: 0.26 (+1.3%)
|
0.30
est: 0.29 (+1.7%)
|
0.67
est: 0.35 (+91.2%)
|
0.64
est: 0.62 (+3.7%)
|
0.77
est: 0.73 (+5.4%)
|
0.83
est: 0.84 (-0.8%)
|
0.74
est: 0.72 (+3.5%)
|
0.87
est: 0.90 (-2.8%)
|
0.99
est: 1.05 (-5.9%)
|
0.82
est: 1.04 (-21.1%)
|
0.61
est: 1.11 (-44.9%)
|
0.77
est: 1.04 (-25.9%)
|
0.02
est: 0.88 (-98.2%)
|
0.79
est: 1.02 (-22.6%)
|
0.91
est: 1.03 (-11.2%)
|
0.45
est: 1.05 (-57.2%)
|
1.20
est: 1.54 (-22.1%)
|
1.37
est: 1.46 (-6.2%)
|
1.50
1.45 – 1.54
+3.0% YoY
|
1.59
1.44 – 1.72
+5.9% YoY
|
1.70
1.45 – 1.87
+6.4% YoY
|
1.70
1.58 – 1.79
+0.4% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-152.73M
OE per share TTM
-2.18
Owner's Yield
-12.01%
Maintenance CapEx ratio
13.36%
Maint CapEx / Avg PPE
43.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
130.8K
Shares Outstanding
69.64M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Roberto De Luca | MD, Chief Executive Officer & Director | 1M | male |
| Paul Varro | Chief Financial Officer | 719.8K | male |
| Elizabeth Spooner | Company Secretary | — | female |
| Helene Gordon | Chief People Officer | — | female |
| Himesha Jayasinghe | Sustainability Manager | — | — |
| Adam Morrison | Chief Executive Officer of Asset Management Services | — | male |
| Verity Gilpin | Chief Executive Officer of Plan & Support Services | — | female |
| Anthony Vella | Chief Transformation Officer | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MMS.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
