Subscribe

Müller - Die lila Logistik AG (MLL.DE)

EUR4.58 +0.00 (+0.00%)
DE XETRA Industrials Integrated Freight & Logistics
Address Ferdinand-Porsche-Strasse 4 74354
Besigheim, DE
CEO Michael Muller
IPO 2001-05-30
ISIN DE0006214687

Explore sections of this company profile

Description

Headquartered in Besigheim, Germany, Müller - Die lila Logistik AG is a German provider of comprehensive logistics services, established in 1991. The company structures its operations into three distinct segments: Lila Operating, Lila Real Estate, and Lila Consult. It specializes in offering tailored logistical solutions for procurement, production, and distribution. Their service portfolio includes managing warehouse facilities, optimizing supply chain networks, and overseeing the utilization and leasing of logistics properties. Müller - Die lila Logistik AG serves a broad spectrum of industries, such as automotive, electronics, consumer goods, industrial, medical, and pharmaceuticals.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.58 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
382
Beta
0.77
Float Shares
993.8K
Free Float %
12.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.85% -0.42% +9.68% -2.46% -2.86% -21.32% -27.88% -32.67% -32.86%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.58
DCF (Unlevered) 56.24 +1,127.9%
DCF (Levered) 48.68 +962.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.97
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +0.7% Q4'25: -5.5% (vs Q4'23)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +12.5% Q4'25: -54.8% (vs Q4'23)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +9.2% Q4'25: +16.0% (vs Q4'23)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +3.5% Q4'25: +6.0% (vs Q4'23)
  • ROIC Integrated Freight & Logistics: +6.4%
    +3.9% Q4'25: +12.8% (vs Q4'23)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    2.64× Q4'25: 1.14× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 25% × Ke + 75% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 56.24 Current price: 4.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
34.92M
est.
64.96M
est.
59.22M
est: 60.09M (-1.4%)
70.54M
est: 71.60M (-1.5%)
72.39M
est: 73.48M (-1.5%)
est: 82.21M (-100.0%)
est: 84.01M (-100.0%)
88.68M
est: 89.09M (-0.5%)
79.40M
est: 78.15M (+1.6%)
87.26M
est: 87.29M (0.0%)
94.14M
est: 94.39M (-0.3%)
94.01M
est: 96.42M (-2.5%)
99.84M
est: 101.50M (-1.6%)
118.90M
est: 117.49M (+1.2%)
132.36M
est: 128.90M (+2.7%)
138.81M
est: 140.89M (-1.5%)
142.38M
est: 146.57M (-2.9%)
136.12M
est: 140.25M (-2.9%)
138.85M
est: 142.09M (-2.3%)
133.03M
est: 130.59M (+1.9%)
135.08M
est: 139.23M (-3.0%)
162.20M
est: 136.16M (+19.1%)
260.02M
est: 248.00M (+4.8%)
248.74M
est: 250.00M (-0.5%)
250.48M
est: 257.00M (-2.5%)
EBITDA
5.87M
est.
4.74M
est.
4.49M
est: -5.93M (+175.7%)
4.38M
est: 11.79M (-62.8%)
-666.0K
est: 12.10M (-105.5%)
7.69M
est: 13.54M (-43.2%)
4.20M
est: 13.83M (-69.6%)
9.39M
est: 2.23M (+321.9%)
6.35M
est: 8.33M (-23.8%)
8.22M
est: 14.37M (-42.8%)
6.84M
est: 15.54M (-56.0%)
6.91M
est: 15.88M (-56.5%)
6.21M
est: 16.71M (-62.8%)
7.06M
est: 6.79M (+3.9%)
8.57M
est: 6.48M (+32.3%)
9.23M
est: 23.20M (-60.2%)
8.92M
est: 24.14M (-63.0%)
8.07M
est: 23.10M (-65.1%)
30.83M
est: 23.40M (+31.8%)
23.51M
est: 21.50M (+9.3%)
23.34M
est: 22.93M (+1.8%)
29.96M
est: 27.12M (+10.5%)
36.85M
est: 41.66M (-11.5%)
40.78M
est: 41.58M (-1.9%)
42.19M
est: 42.75M (-1.3%)
EBIT
1.21M
est.
3.53M
est.
2.44M
est: -3.79M (+164.4%)
2.55M
est: 2.43M (+4.9%)
-1.42M
est: 2.49M (-157.0%)
4.81M
est: 2.79M (+72.4%)
2.62M
est: 2.85M (-8.2%)
7.89M
est: 1.59M (+396.2%)
4.69M
est: 6.93M (-32.3%)
6.57M
est: 2.96M (+121.6%)
5.18M
est: 3.21M (+61.7%)
4.87M
est: 3.27M (+48.7%)
4.42M
est: 3.45M (+28.3%)
4.58M
est: 5.09M (-10.0%)
5.52M
est: 5.30M (+4.2%)
5.27M
est: 4.78M (+10.2%)
4.03M
est: 4.98M (-19.0%)
3.07M
est: 4.76M (-35.6%)
11.24M
est: 4.82M (+133.0%)
3.95M
est: 4.43M (-10.9%)
3.85M
est: 4.73M (-18.5%)
8.03M
est: 10.93M (-26.6%)
7.37M
est: 8.59M (-14.2%)
9.24M
est: 8.93M (+3.5%)
8.80M
est: 9.18M (-4.1%)
Net Income
482.1K
est.
744.2K
est.
154.9K
est: -8.05M (+101.9%)
848.3K
est: 932.8K (-9.1%)
1.04M
est: 1.33M (-22.3%)
est: 1.41M (-100.0%)
est: 969.0K (-100.0%)
3.88M
est: 954.4K (+306.0%)
2.12M
est: 3.42M (-38.1%)
5.04M
est: 4.52M (+11.5%)
2.98M
est: 3.07M (-2.8%)
3.26M
est: 3.06M (+6.4%)
3.36M
est: 2.75M (+22.4%)
2.99M
est: 3.94M (-24.1%)
3.12M
est: 3.28M (-4.9%)
2.93M
est: 2.96M (-1.0%)
2.05M
est: 2.75M (-25.5%)
1.28M
est: 2.75M (-53.5%)
6.74M
est: 9.45M (-28.6%)
1.30M
est: -1.05M (+223.5%)
10.09M
est: 2.02M (+399.8%)
4.54M
est: 6.56M (-30.8%)
1.79M
3.83M
est: 2.86M (+33.7%)
4.30M
est: 2.94M (+46.2%)
SGA
1.32M
est.
10.60M
est.
1.56M
est: 12.49M (-87.5%)
1.57M
est: 2.66M (-40.8%)
est: 2.73M (-100.0%)
est: 31.33M (-100.0%)
est: 3.12M (-100.0%)
est: 32.87M (-100.0%)
14.59M
est: 29.74M (-50.9%)
13.97M
est: 3.24M (+331.5%)
14.01M
est: 55.80M (-74.9%)
2.77M
est: 3.58M (-22.5%)
2.87M
est: 3.77M (-23.7%)
3.12M
est: 74.31M (-95.8%)
2.89M
est: 88.91M (-96.7%)
3.40M
est: 5.23M (-34.9%)
3.18M
est: 5.44M (-41.5%)
2.89M
est: 5.20M (-44.5%)
3.06M
est: 5.27M (-42.0%)
2.41M
est: 70.10M (-96.6%)
5.30M
est: 5.17M (+2.6%)
7.64M
est: 74.19M (-89.7%)
10.26M
est: 9.39M (+9.3%)
11.27M
est: 15.28M (-26.2%)
33.71M
est: 15.71M (+114.5%)
EPS
0.06
est.
-0.43
est.
-0.01
est: 0.01 (-199.0%)
0.13
est: 0.12 (+11.9%)
0.13
est: 0.17 (-22.0%)
est: 0.18 (-100.0%)
est: 0.12 (-100.0%)
0.49
est: 0.44 (+10.3%)
0.27
est: 0.31 (-13.8%)
0.63
est: 0.57 (+11.4%)
0.38
est: 0.38 (-1.0%)
0.41
est: 0.38 (+6.8%)
0.42
est: 0.34 (+22.3%)
0.38
est: 0.38 (-1.0%)
0.39
est: 0.43 (-10.2%)
0.37
est: 0.37 (+0.1%)
0.26
est: 0.34 (-24.3%)
0.16
est: 0.34 (-53.5%)
0.85
est: 1.18 (-28.1%)
0.16
est: -0.13 (+221.9%)
1.27
est: 0.25 (+403.0%)
0.57
est: -0.25 (+324.2%)
0.23
0.48
est: 0.36 (+33.3%)
0.54
est: 0.37 (+45.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-25 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-22 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-21 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-20 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-19 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-18 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-15 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-14 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-13 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-12 B 3/5 1/5 4/5 3/5 1/5 4/5 4/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 4/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
111.37M
OE per share TTM
14.00
Owner's Yield
294.10%
Maintenance CapEx ratio
301.18%
Maint CapEx / Avg PPE
62.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.1K
Shares Outstanding
7.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Muller Chairman of Board, Chairman of Management Board & Chief Executive Officer male
Oliver Streich Head of Corporation Communications, Marketing & Investor Relations
Rupert Fruh Chief Financial Officer, Member of Management Board & MD male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits