Subscribe

Magna International Inc. (MG.TO)

CAD90.06 -0.56 (-0.62%)
CA TSX Consumer Cyclical Auto - Parts
Address 337 Magna Drive L4G 7K1
Aurora, ON, CA
CEO Seetarama Kotagiri
Website magna.com
IPO 2004-12-01
ISIN CA5592224011

Explore sections of this company profile

Also trades on New York Stock Exchange · MGA (USD) Toronto Stock Exchange · MG.TO (CAD)
Description

Magna International Inc. is a leading global automotive supplier that engineers and manufactures a comprehensive range of components, assemblies, and systems for original equipment manufacturers of cars and light trucks worldwide. Its operations are structured into four key divisions. The Body Exteriors & Structures segment delivers a diverse array of vehicle components, including chassis, exterior panels, roof systems, and battery enclosures, alongside engineering and testing services for items like fascias, front end modules, liftgate assemblies, active aerodynamics, and specialized glass. The Power & Vision segment focuses on advanced powertrain and intelligent vision systems. This encompasses hybrid and electric drive systems, motors, inverters, and onboard chargers, as well as a variety of transmission options and all-wheel-drive capabilities. It also provides advanced driver assistance systems (ADAS), sensors, electronic control units, interior and exterior mirrors, camera-based monitoring, lighting products, door and window mechanisms, and convertible tops. The Seating Systems division specializes in developing complete seating solutions, including structures, hardware, foam, and trim. Lastly, the Complete Vehicles segment offers full-service vehicle engineering and contract manufacturing. The company further designs and manufactures specialized tooling. Established in 1957, Magna International Inc. is headquartered in Aurora, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD90.06 -0.56 (-0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.85
Float Shares
271.56M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.79% -0.01% +7.02% +8.92% +21.41% +17.04% +68.32% +20.25% -23.71% +64.41% +251.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (27 ratings, all time) Buy
Price Targets & DCF
Current price
90.06
DCF (Unlevered) 48.40 -46.3%
DCF (Levered) 123.26 +36.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 38% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 4 0
Hold 11 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.62
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    -0.2% Q1'26: +1.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -15.1% Q1'26: -108.3% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +4.3% Q1'26: +4.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +5.0% Q1'26: +4.3% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +7.4% Q1'26: +6.0% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -1.5% Q1'26: -3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.17× Q1'26: 3.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.85) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 48.40 Current price: 90.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
13 EPS Ana.
Dec 2027
18 Rev. Ana.
13 EPS Ana.
Dec 2028
7 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
28.75B
est: 29.12B (-1.3%)
30.84B
est: 30.92B (-0.3%)
34.84B
est: 34.83B (+0.0%)
36.64B
est: 37.00B (-1.0%)
32.13B
est: 44.16B (-27.2%)
36.45B
est: 48.22B (-24.4%)
38.95B
est: 48.37B (-19.5%)
40.83B
est: 54.12B (-24.6%)
39.43B
est: 51.30B (-23.1%)
32.65B
est: 41.39B (-21.1%)
36.24B
est: 45.39B (-20.1%)
37.84B
est: 50.60B (-25.2%)
42.80B
est: 31.50B (+35.9%)
42.84B
est: 42.06B (+1.8%)
42.75B
est: 42.03B (+1.7%)
41.32B
40.82B – 41.70B
-1.7% YoY
41.85B
40.22B – 43.56B
+1.3% YoY
42.56B
41.47B – 43.63B
+1.7% YoY
44.62B
43.48B – 45.75B
+4.8% YoY
46.56B
45.37B – 47.73B
+4.3% YoY
EBITDA
2.00B
est: 1.47B (+36.5%)
2.59B
est: 2.03B (+27.6%)
3.07B
est: 2.88B (+6.5%)
3.50B
est: 3.19B (+9.6%)
3.35B
est: 2.99B (+11.8%)
3.94B
est: 4.00B (-1.7%)
4.26B
est: 3.98B (+7.0%)
4.34B
est: 4.43B (-2.1%)
3.67B
est: 4.01B (-8.4%)
2.48B
est: 2.94B (-15.9%)
3.58B
est: 3.49B (+2.6%)
3.16B
est: 3.71B (-14.8%)
3.79B
est: 2.83B (+33.9%)
3.78B
est: 3.75B (+0.9%)
3.83B
est: 3.77B (+1.6%)
3.71B
3.66B – 3.74B
-1.7% YoY
3.76B
3.61B – 3.91B
+1.3% YoY
3.82B
3.72B – 3.92B
+1.7% YoY
4.00B
3.90B – 4.11B
+4.8% YoY
4.18B
4.07B – 4.28B
+4.3% YoY
EBIT
1.24B
est: 400.46M (+208.6%)
1.78B
est: 1.29B (+37.9%)
1.94B
est: 1.97B (-1.6%)
2.65B
est: 2.04B (+30.2%)
2.71B
est: 2.29B (+18.5%)
2.88B
est: 3.01B (-4.3%)
3.08B
est: 2.92B (+5.4%)
3.06B
est: 3.19B (-4.0%)
2.33B
est: 2.83B (-17.7%)
1.11B
est: 1.77B (-37.2%)
2.07B
est: 2.10B (-1.3%)
1.00B
est: 2.23B (-55.0%)
2.04B
est: 1.51B (+34.9%)
1.85B
est: 2.00B (-7.5%)
2.15B
est: 2.02B (+6.5%)
1.98B
1.96B – 2.00B
-1.7% YoY
2.01B
1.93B – 2.09B
+1.3% YoY
2.04B
1.99B – 2.09B
+1.7% YoY
2.14B
2.08B – 2.19B
+4.8% YoY
2.23B
2.18B – 2.29B
+4.3% YoY
Net Income
1.02B
est: 86.68M (+1,074.4%)
1.43B
est: 1.08B (+32.4%)
1.56B
est: 1.61B (-3.3%)
1.88B
est: 1.67B (+12.8%)
2.01B
est: 1.65B (+21.9%)
2.03B
est: 2.29B (-11.2%)
2.21B
est: 2.13B (+3.5%)
2.30B
est: 2.35B (-2.3%)
1.77B
est: 2.20B (-19.8%)
757.00M
est: 1.40B (-46.1%)
1.51B
est: 1.66B (-9.1%)
592.00M
est: 1.77B (-66.5%)
1.21B
est: 721.91M (+68.0%)
1.01B
est: 1.47B (-31.5%)
843.51M
est: 1.53B (-44.7%)
1.87B
1.75B – 2.00B
+22.9% YoY
2.09B
1.95B – 2.23B
+11.6% YoY
2.36B
2.01B – 2.71B
+12.9% YoY
2.36B
2.29B – 2.44B
+0.1% YoY
2.54B
2.46B – 2.63B
+7.6% YoY
SGA
1.42B
est: 1.60B (-11.8%)
1.52B
est: 1.50B (+1.0%)
1.62B
est: 1.71B (-5.6%)
1.71B
est: 1.73B (-1.2%)
1.45B
est: 1.41B (+2.3%)
1.60B
est: 1.64B (-2.6%)
1.67B
est: 1.68B (-0.7%)
1.66B
est: 1.78B (-6.7%)
1.70B
est: 1.60B (+6.4%)
1.59B
est: 1.35B (+17.6%)
1.72B
est: 1.60B (+7.3%)
1.66B
est: 1.70B (-2.4%)
2.05B
est: 1.51B (+35.5%)
2.06B
est: 2.00B (+2.8%)
2.26B
est: 2.02B (+12.0%)
1.98B
1.96B – 2.00B
-1.7% YoY
2.01B
1.93B – 2.09B
+1.3% YoY
2.04B
1.99B – 2.10B
+1.7% YoY
2.14B
2.09B – 2.20B
+4.8% YoY
2.24B
2.18B – 2.29B
+4.3% YoY
EPS
2.13
est: 2.23 (-4.3%)
3.09
est: 2.67 (+15.8%)
3.43
est: 3.25 (+5.5%)
4.41
est: 4.12 (+7.0%)
4.94
est: 4.39 (+12.6%)
5.19
est: 5.16 (+0.6%)
5.93
est: 5.84 (+1.5%)
6.65
est: 7.00 (-5.1%)
5.61
est: 5.87 (-4.4%)
2.52
est: 3.12 (-19.2%)
5.04
est: 4.66 (+8.2%)
2.04
est: 4.19 (-51.3%)
4.23
est: 2.52 (+68.0%)
3.52
est: 5.22 (-32.6%)
2.99
est: 5.40 (-44.6%)
6.61
6.19 – 7.08
+22.4% YoY
7.41
6.91 – 7.90
+12.1% YoY
8.19
7.12 – 9.60
+10.5% YoY
8.37
8.09 – 8.64
+2.2% YoY
9.00
8.70 – 9.30
+7.6% YoY
Recent Grade Changes (3M)
Date Firm Previous New Grade Action
2026-04-24 Scotiabank Sector Perform Sector Outperform Upgrade
2026-04-23 JP Morgan Overweight Overweight Maintain
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-15 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.90B
OE per share TTM
10.29
Owner's Yield
12.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
27.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 200 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core MSCI Canadian Quality Dividend Index ETF XDIV.TO 3.25% 132.48M 0.11%
2 iShares Canadian Select Dividend Index ETF XDV.TO 3.06% 56.85M 0.55%
3 BMO MSCI Canada Value Index ETF ZVC.TO 2.26% 819.9K 0.40%
4 iShares S&P/TSX Composite High Dividend Index ETF XEI.TO 2.05% 61.60M 0.22%
5 KraneShares Global Humanoid Robotics and Embodied Intelligence Index ETF KOID 2.03% 5.51M 0.79%
6 BMO Canadian High Dividend Covered Call ETF ZWC.TO 1.61% 27.44M 0.72%
7 TD Q Canadian Dividend ETF TQCD.TO 1.43% 33.63M 0.39%
8 iShares S&P/TSX Canadian Dividend Aristocrats Index ETF CDZ.TO 1.40% 12.43M 0.66%
9 Pacer Developed Markets International Cash Cows 100 ETF ICOW 1.36% 23.80M 0.65%
10 VictoryShares International Free Cash Flow ETF IFLO 1.24% 2.29M 1.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.9K
Shares Outstanding
276.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Seetarama Kotagiri President, Chief Executive Officer & Director 11M male
John H. Farrell Executive Vice President & Chief Operating Officer 4M male
Eric Jon Wilds Executive Vice President, Chief Strategy & Commercial Officer 4M male
Tom J. Rucker Executive Vice President and Chief People & Business Transformation Officer 3M male
Philip D. Fracassa Executive Vice President & Chief Financial Officer 2M male
Matteo Del Sorbo Executive Vice-President of New Mobility male
Paul Brock Vice President & Treasurer male
Robert G. Cecutti Controller male
Tracy Fuerst Vice President of Corporate Communications & PR female
Bassem A. Shakeel Vice President, Associate General Counsel & Corporate Secretary male
Uwe Paul-Ernst Geissinger Executive Vice President & President of Magna Europe male
Boris Shulkin Executive Vice President and Chief Digital & Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits