Subscribe

Mitchells & Butlers plc (MBPFF)

USD3.41 +0.00 (+0.00%)
GB OTC Consumer Cyclical Restaurants
Address 27 Fleet Street B3 1JP
Birmingham, GB
CEO Philip Charles Urban
Website mbplc.com
IPO 2013-03-14
ISIN GB00B1FP6H53

Explore sections of this company profile

Also trades on London Stock Exchange · MAB.L (GBp) Other OTC · MBPFF (USD)
Description

Mitchells & Butlers plc (M&B) is a leading hospitality group that manages a wide array of pubs, bars, and restaurants across the United Kingdom and Germany. Its diversified portfolio of brands features established names like Alex, All Bar One, Browns, Castle, Ember Inns, Harvester, Innkeeper's Lodge, Miller & Carter, Nicholson's, O'Neill's, Premium Country Pubs, Sizzling Pubs, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns. Beyond its primary role in food and beverage, M&B's scope extends to leisure retailing, comprehensive property-related activities (encompassing leasing, management, and development), and financing. The company also functions as a healthcare trustee and possesses numerous proprietary trademarks. As of September 25, 2021, the group's extensive network encompassed 1,732 venues. Dating back to its founding in 1898, the company's headquarters are situated in Birmingham, UK. Ultimately, Mitchells & Butlers plc operates as a subsidiary of Odyzean Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD3.41 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
242
Beta
1.29
Float Shares
246.87M
Free Float %
41.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% -1.16% +4.92% +11.80% +25.37% -28.51% -10.26% -29.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
3.41
DCF (Unlevered) 14.11 +313.8%
DCF (Levered) 15.82 +363.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.00
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +3.8% Q2'26: +6.9% (vs Q2'24)
  • EPS growth Restaurants: +14.8%
    +20.0% Q2'26: +28.6% (vs Q2'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +6.1% Q2'26: +9.2% (vs Q2'24)
  • EBIT margin Restaurants: +6.1%
    +12.2% Q2'26: +12.1% (vs Q2'24)
  • ROIC Restaurants: +6.2%
    +6.0% Q2'26: +16.6% (vs Q2'24)
  • Share dilution Restaurants: +0.0%
    +0.2% Q2'26: +0.3% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    3.24× Q2'26: 0.80× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.30) × ERP
WACC = 50% × Ke + 50% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.11 Current price: 3.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
8 Rev. Ana.
1 EPS Ana.
Sep 2027
8 Rev. Ana.
1 EPS Ana.
Sep 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
2.10B
est: 3.18B (-34.0%)
2.09B
est: 2.73B (-23.5%)
2.18B
est: 2.86B (-23.9%)
2.15B
est: 2.83B (-23.9%)
2.24B
est: 2.75B (-18.7%)
1.48B
est: 1.78B (-17.2%)
1.07B
est: 1.41B (-24.5%)
2.21B
est: 2.44B (-9.6%)
2.50B
est: 2.95B (-15.1%)
2.61B
est: 2.63B (-0.9%)
2.71B
est: 2.72B (-0.4%)
2.80B
2.77B – 2.81B
+2.8% YoY
2.89B
2.86B – 2.92B
+3.2% YoY
2.96B
2.93B – 2.99B
+2.5% YoY
EBITDA
367.00M
est: 438.98M (-16.4%)
333.00M
est: 376.26M (-11.5%)
316.00M
est: 394.97M (-20.0%)
375.00M
est: 390.07M (-3.9%)
409.00M
est: 379.49M (+7.8%)
159.00M
est: 245.64M (-35.3%)
218.00M
est: 194.50M (+12.1%)
255.00M
est: 336.85M (-24.3%)
235.00M
est: 406.57M (-42.2%)
438.00M
est: 396.98M (+10.3%)
464.63M
est: 409.93M (+13.3%)
421.36M
416.94M – 424.03M
+2.8% YoY
434.87M
431.44M – 439.68M
+3.2% YoY
445.90M
441.81M – 449.80M
+2.5% YoY
EBIT
256.00M
est: 185.59M (+37.9%)
220.00M
est: 159.07M (+38.3%)
202.00M
est: 166.98M (+21.0%)
256.00M
est: 164.91M (+55.2%)
291.00M
est: 160.44M (+81.4%)
5.00M
est: 103.85M (-95.2%)
79.00M
est: 82.23M (-3.9%)
123.00M
est: 142.41M (-13.6%)
103.00M
est: 171.89M (-40.1%)
308.00M
est: 513.66M (-40.0%)
329.74M
est: 530.42M (-37.8%)
545.20M
539.49M – 548.66M
+2.8% YoY
562.69M
558.24M – 568.91M
+3.2% YoY
576.96M
571.67M – 582.00M
+2.5% YoY
Net Income
103.00M
est: 192.13M (-46.4%)
89.00M
est: 190.12M (-53.2%)
63.00M
est: 186.52M (-66.2%)
104.00M
est: 176.95M (-41.2%)
143.00M
est: 198.51M (-28.0%)
-112.00M
est: -81.20M (-37.9%)
-65.00M
est: -169.28M (+61.6%)
13.00M
est: 86.88M (-85.0%)
-4.00M
est: 83.63M (-104.8%)
149.00M
est: 152.95M (-2.6%)
176.86M
est: 177.47M (-0.3%)
188.71M
186.46M – 190.85M
+6.3% YoY
202.74M
200.32M – 205.04M
+7.4% YoY
217.68M
215.08M – 220.15M
+7.4% YoY
SGA
15.00M
est: 5.35M (+180.6%)
12.00M
est: 4.58M (+161.9%)
7.00M
est: 4.81M (+45.5%)
7.00M
est: 4.75M (+47.4%)
7.00M
est: 4.62M (+51.5%)
4.00M
est: 2.99M (+33.7%)
3.00M
est: 2.37M (+26.6%)
2.00M
est: 4.10M (-51.2%)
3.00M
est: 4.95M (-39.4%)
2.00M
est: 3.00M (-33.3%)
est: 3.09M (-100.0%)
3.18M
3.15M – 3.20M
+2.8% YoY
3.28M
3.26M – 3.32M
+3.2% YoY
3.37M
3.34M – 3.40M
+2.5% YoY
EPS
0.25
est: 0.32 (-21.9%)
0.22
est: 0.32 (-30.6%)
0.15
est: 0.31 (-51.7%)
0.24
est: 0.29 (-18.6%)
0.30
est: 0.33 (-9.3%)
-0.24
est: -0.14 (-77.3%)
-0.11
est: -0.28 (+61.0%)
0.02
est: 0.14 (-84.9%)
-0.01
est: 0.14 (-105.0%)
0.25
est: 0.25 (-1.8%)
0.30
est: 0.30 (+1.6%)
0.31
0.31 – 0.32
+6.3% YoY
0.34
0.33 – 0.34
+7.4% YoY
0.36
0.36 – 0.37
+7.4% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.45B
OE per share TTM
2.41
Owner's Yield
71.21%
Maintenance CapEx ratio
90.56%
Maint CapEx / Avg PPE
220.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.6K
Shares Outstanding
593.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Philip Urban Chief Executive Officer & Executive Director 2M male
Emma Harris Chief Financial Officer & Executive Director 1M female
Timothy Charles Jones Chief Financial Officer & Executive Director 1M male
Andrew Freeman Group General Counsel & Company Secretary male
Chris Hopkins Commercial & Marketing Director male
Susan Katrina Martindale Group HR Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits