Subscribe

Marston's PLC (MARZF)

USD0.66 +0.00 (+0.00%)
GB OTC Consumer Cyclical Restaurants
Address St Johns House WV2 4BH
Wolverhampton, GB
CEO Justin Mark Platt
IPO 2013-04-02
ISIN GB00B1JQDM80

Explore sections of this company profile

Also trades on London Stock Exchange · 92IP.L (GBp) London Stock Exchange · MARS.L (GBp) Other OTC · MARZF (USD) Other OTC · MRTPY (USD)
Description

Marston's Plc engages in the breweries and pubs business. Its pubs core formats include community pubs, signature pubs, and revere pubs. The company was founded in 1834 and is headquartered in Wolverhampton, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.66 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.4K
Beta
0.91
Float Shares
606.18M
Free Float %
95.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -8.56% +17.74% -0.44% +61.65% +67.82% -48.04% -71.37% -65.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Hold
Price Targets & DCF
Current price
0.66
DCF (Levered) 10.27 +1,461.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.28
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -0.1% Q1'26: -1.0% (vs Q1'24)
  • EPS growth Restaurants: +14.8%
    +476.7% Q1'26: +146.4% (vs Q1'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +4.9% Q1'26: -3.7% (vs Q1'24)
  • EBIT margin Restaurants: +6.1%
    +19.9% Q1'26: +15.2% (vs Q1'24)
  • ROIC Restaurants: +6.2%
    +7.2% Q1'26: +9.4% (vs Q1'24)
  • Share dilution Restaurants: +0.0%
    +1.8% Q1'26: +2.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    5.55× Q1'26: 3.66× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 22% × Ke + 78% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
5 Rev. Ana.
1 EPS Ana.
Sep 2027
5 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
878.60M
est: 1.27B (-30.7%)
937.30M
est: 1.17B (-19.6%)
1.01B
est: 1.29B (-21.6%)
1.14B
est: 1.49B (-23.3%)
1.17B
est: 1.48B (-20.6%)
515.50M
est: 1.06B (-51.4%)
401.70M
est: 528.63M (-24.0%)
799.60M
est: 880.87M (-9.2%)
872.30M
est: 1.09B (-19.6%)
898.60M
est: 897.22M (+0.2%)
897.90M
est: 912.98M (-1.7%)
912.11M
903.37M – 919.02M
-0.1% YoY
930.75M
916.73M – 939.59M
+2.0% YoY
947.90M
936.19M – 956.00M
+1.8% YoY
EBITDA
143.60M
est: 33.65M (+326.8%)
204.40M
est: 30.96M (+560.1%)
210.00M
est: 34.25M (+513.2%)
173.40M
est: 39.50M (+338.9%)
63.20M
est: 39.26M (+61.0%)
-250.10M
est: 28.18M (-987.5%)
-34.20M
est: 14.03M (-343.7%)
299.50M
est: 23.39M (+1,180.7%)
125.20M
est: 28.82M (+334.4%)
166.20M
est: 155.55M (+6.8%)
223.50M
est: 158.28M (+41.2%)
158.13M
156.61M – 159.32M
-0.1% YoY
161.36M
158.93M – 162.89M
+2.0% YoY
164.33M
162.30M – 165.74M
+1.8% YoY
EBIT
105.70M
est: -53.91M (+296.1%)
156.70M
est: -49.61M (+415.9%)
175.80M
est: -54.87M (+420.4%)
133.30M
est: -63.29M (+310.6%)
32.50M
est: -62.90M (+151.7%)
-292.00M
est: -45.15M (-546.8%)
-77.10M
est: -22.49M (-242.9%)
255.30M
est: -37.47M (+781.4%)
79.70M
est: -46.17M (+272.6%)
120.90M
est: 99.11M (+22.0%)
178.30M
est: 100.85M (+76.8%)
100.76M
99.79M – 101.52M
-0.1% YoY
102.82M
101.27M – 103.79M
+2.0% YoY
104.71M
103.42M – 105.61M
+1.8% YoY
Net Income
23.30M
est: 81.40M (-71.4%)
73.00M
est: 88.78M (-17.8%)
84.70M
est: 88.68M (-4.5%)
45.00M
est: 87.30M (-48.5%)
-18.00M
est: 85.81M (-121.0%)
-359.60M
est: -35.40M (-915.9%)
162.80M
est: -81.86M (+298.9%)
137.20M
est: 24.21M (+466.7%)
-9.30M
est: 34.73M (-126.8%)
-18.50M
est: 37.88M (-148.8%)
71.60M
est: 53.05M (+35.0%)
58.83M
57.88M – 59.48M
+10.9% YoY
65.99M
64.93M – 66.72M
+12.2% YoY
74.21M
73.01M – 75.03M
+12.5% YoY
SGA
est: 221.23M (-100.0%)
190.40M
est: 203.59M (-6.5%)
210.70M
est: 225.16M (-6.4%)
252.70M
est: 259.73M (-2.7%)
214.30M
est: 258.13M (-17.0%)
139.30M
est: 185.27M (-24.8%)
126.70M
est: 92.27M (+37.3%)
229.60M
est: 153.76M (+49.3%)
est: 189.48M (-100.0%)
est: 108.12M (-100.0%)
est: 110.02M (-100.0%)
109.92M
108.87M – 110.75M
-0.1% YoY
112.17M
110.48M – 113.23M
+2.0% YoY
114.23M
112.82M – 115.21M
+1.8% YoY
EPS
0.04
est: 0.13 (-67.5%)
0.13
est: 0.14 (-5.5%)
0.14
est: 0.14 (+1.8%)
0.07
est: 0.14 (-47.5%)
-0.03
est: 0.13 (-121.4%)
-0.57
est: -0.05 (-938.8%)
-0.20
est: -0.13 (-57.6%)
0.22
est: 0.04 (+486.3%)
-0.02
est: 0.05 (-127.9%)
-0.03
est: 0.06 (-149.7%)
0.11
est: 0.08 (+33.8%)
0.09
0.09 – 0.09
+10.9% YoY
0.10
0.10 – 0.10
+12.2% YoY
0.12
0.11 – 0.12
+12.5% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
581.86M
OE per share TTM
0.91
Owner's Yield
121.30%
Maintenance CapEx ratio
29.94%
Maint CapEx / Avg PPE
266.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.8K
Shares Outstanding
632.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Justin Platt Chief Executive Officer & Director 2M male
Stephen Robert Hopson Chief Financial Officer & Director 516.1K male
Liam Powell Chief People Officer male
Bethan Raybould General Counsel & Company Secretary female
Neil Campbell Chief Operating Officer male
Rob Beattie Chief Digital & Technology Officer male
Mags Dixon Chief Marketing Officer
Ed Hancock Chief Development Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits