Marston's PLC (MARS.L)
Wolverhampton, GB
Marston's PLC operates managed, franchised, tenanted, partnership, and leased pubs in the United Kingdom. The company is involved in the property management, telecommunications, and insurance related businesses. Marston's PLC was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. The company was founded in 1834 and is based in Wolverhampton, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.52% | -11.27% | -20.33% | -27.72% | -3.31% | -23.43% | +8.38% | +21.80% | -54.75% | -68.79% | -56.33% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%-0.1% Q1'26: -1.3% (vs Q1'24)
-
EPS growth Restaurants: +14.8%+479.3% ★ Q1'26: +146.2% (vs Q1'24)
-
FCF margin FCF growth · Restaurants: +21.6%+8.3% ★ Q1'26: -3.7% (vs Q1'24)
-
EBIT margin Restaurants: +6.1%+19.9% ★ Q1'26: +15.2% (vs Q1'24)
-
ROIC Restaurants: +6.2%+7.2% ★ Q1'26: +9.4% (vs Q1'24)
-
Share dilution Restaurants: +0.0%+1.8% Q1'26: +2.3% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×5.55× Q1'26: 3.66× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2009 actual |
Sep 2010 actual |
Sep 2011 actual |
Sep 2012 actual |
Sep 2013 actual |
Sep 2014 actual |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 3 Rev. Ana. 3 EPS Ana. |
Sep 2027 5 Rev. Ana. 4 EPS Ana. |
Sep 2028 5 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
645.10M
est: 657.11M (-1.8%)
|
650.70M
est: 663.52M (-1.9%)
|
682.20M
est: 687.50M (-0.8%)
|
719.70M
est: 735.56M (-2.2%)
|
782.90M
est: 785.03M (-0.3%)
|
815.30M
est: 799.07M (+2.0%)
|
878.60M
est: 836.71M (+5.0%)
|
937.30M
est: 897.86M (+4.4%)
|
1.01B
est: 961.45M (+5.2%)
|
1.14B
est: 1.14B (+0.0%)
|
784.20M
est: 1.20B (-34.7%)
|
515.50M
est: 821.00M (-37.2%)
|
401.70M
est: 392.39M (+2.4%)
|
799.60M
est: 789.31M (+1.3%)
|
872.30M
est: 893.40M (-2.4%)
|
898.60M
est: 897.98M (+0.1%)
|
897.90M
est: 913.70M (-1.7%)
|
907.56M
898.86M – 914.43M
-0.7% YoY
|
926.12M
912.16M – 934.90M
+2.0% YoY
|
943.18M
940.75M – 945.60M
+1.8% YoY
|
| EBITDA |
142.70M
est: 43.19M (+230.4%)
|
167.90M
est: 13.93M (+1,104.9%)
|
198.40M
est: 20.16M (+884.3%)
|
-24.00M
est: 54.46M (-144.1%)
|
200.30M
est: -173.96M (+215.1%)
|
104.00M
est: 31.96M (+225.4%)
|
188.60M
est: -108.46M (+273.9%)
|
195.80M
est: -12.39M (+1,680.0%)
|
214.30M
est: 41.80M (+412.7%)
|
173.30M
est: 82.89M (+109.1%)
|
150.20M
est: 18.28M (+721.8%)
|
-250.70M
est: -68.02M (-268.5%)
|
-20.50M
est: -66.13M (+69.0%)
|
296.20M
est: -74.07M (+499.9%)
|
115.30M
est: 158.21M (-27.1%)
|
166.20M
est: 158.89M (+4.6%)
|
223.50M
est: 161.81M (+38.1%)
|
160.72M
159.18M – 161.94M
-0.7% YoY
|
164.01M
161.53M – 165.56M
+2.0% YoY
|
167.03M
166.60M – 167.46M
+1.8% YoY
|
| EBIT |
99.40M
est: 149.20M (-33.4%)
|
128.20M
est: 123.49M (+3.8%)
|
154.40M
est: 130.66M (+18.2%)
|
-64.70M
est: 165.51M (-139.1%)
|
164.20M
est: -69.80M (+335.2%)
|
68.90M
est: 148.81M (-53.7%)
|
152.30M
est: 23.45M (+549.3%)
|
163.90M
est: 122.63M (+33.7%)
|
175.80M
est: 174.78M (+0.6%)
|
133.30M
est: 191.37M (-30.3%)
|
119.50M
est: 142.48M (-16.1%)
|
-292.60M
est: 71.24M (-510.7%)
|
-63.20M
est: 69.26M (-191.3%)
|
252.00M
est: 77.57M (+224.9%)
|
69.80M
est: 102.02M (-31.6%)
|
120.90M
est: 102.46M (+18.0%)
|
178.30M
est: 104.34M (+70.9%)
|
103.64M
102.64M – 104.42M
-0.7% YoY
|
105.76M
104.16M – 106.76M
+2.0% YoY
|
107.70M
107.43M – 107.98M
+1.8% YoY
|
| Net Income |
16.40M
est: 60.38M (-72.8%)
|
47.50M
est: 40.59M (+17.0%)
|
68.80M
est: 48.60M (+41.6%)
|
-110.30M
est: 73.61M (-249.8%)
|
58.60M
est: -117.72M (+149.8%)
|
-50.70M
est: 59.65M (-185.0%)
|
23.30M
est: -53.81M (+143.3%)
|
73.00M
est: 25.11M (+190.7%)
|
84.70M
est: 77.85M (+8.8%)
|
45.00M
est: 96.31M (-53.3%)
|
-37.40M
est: 48.10M (-177.8%)
|
-359.60M
est: -12.05M (-2,883.9%)
|
-127.70M
est: -11.72M (-989.9%)
|
137.20M
est: -13.12M (+1,145.6%)
|
-9.30M
est: -17.42M (+46.6%)
|
-18.50M
est: 37.82M (-148.9%)
|
71.60M
est: 52.96M (+35.2%)
|
59.25M
56.09M – 62.03M
+11.9% YoY
|
66.83M
61.62M – 71.02M
+12.8% YoY
|
74.17M
68.81M – 79.98M
+11.0% YoY
|
| SGA |
—
est: 152.61M (-100.0%)
|
—
est: 152.37M (-100.0%)
|
—
est: 158.49M (-100.0%)
|
—
est: 175.14M (-100.0%)
|
—
est: 176.52M (-100.0%)
|
—
est: 180.47M (-100.0%)
|
—
est: 193.47M (-100.0%)
|
190.40M
est: 212.40M (-10.4%)
|
210.70M
est: 229.27M (-8.1%)
|
100.0K
est: 263.23M (-100.0%)
|
500.0K
est: 270.21M (-99.8%)
|
139.30M
est: 179.90M (-22.6%)
|
126.70M
est: 174.90M (-27.6%)
|
229.60M
est: 195.88M (+17.2%)
|
—
est: 174.75M (-100.0%)
|
337.40M
est: 175.51M (+92.2%)
|
—
est: 178.72M (-100.0%)
|
177.52M
175.82M – 178.87M
-0.7% YoY
|
181.15M
178.42M – 182.87M
+2.0% YoY
|
184.49M
184.02M – 184.96M
+1.8% YoY
|
| EPS |
0.04
est: 0.14 (-72.5%)
|
0.08
est: 0.10 (-17.3%)
|
0.12
est: 0.11 (+8.8%)
|
-0.19
est: 0.12 (-253.4%)
|
0.10
est: 0.13 (-20.2%)
|
-0.09
est: 0.12 (-173.0%)
|
0.04
est: 0.13 (-67.7%)
|
0.13
est: 0.14 (-5.4%)
|
0.14
est: 0.14 (+2.0%)
|
0.07
est: 0.14 (-47.7%)
|
-0.06
est: 0.13 (-144.5%)
|
-0.57
est: -0.05 (-940.2%)
|
-0.20
est: -0.13 (-57.2%)
|
0.22
est: 0.04 (+491.4%)
|
-0.01
est: -0.03 (+45.5%)
|
-0.03
est: 0.06 (-149.3%)
|
0.11
est: 0.08 (+33.6%)
|
0.09
0.09 – 0.10
+10.2% YoY
|
0.10
0.10 – 0.11
+12.2% YoY
|
0.11
0.11 – 0.12
+12.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Value ETF AVDV | 0.03% | 5.95M | 0.36% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 53.6K | 0.30% |
| 3 | iShares International Small-Cap Equity Factor ETF ISCF | 0.01% | 92.5K | 0.24% |
| 4 | Avantis Responsible International Equity ETF AVSD | 0.01% | 50.3K | 0.23% |
| 5 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.01% | 93.6K | 0.39% |
| 6 | Avantis International Equity ETF AVDE | 0.01% | 1.15M | 0.23% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 58.4K | 0.20% |
| 8 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 58.4K | 0.20% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.01% | 308.9K | 0.39% |
| 10 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 101.2K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Justin Platt | Chief Executive Officer & Director | 1M | male |
| Stephen Robert Hopson | Chief Financial Officer & Director | 379.7K | male |
| Liam Powell | Chief People Officer | — | male |
| Bethan Raybould | General Counsel & Company Secretary | — | female |
| Neil Campbell | Chief Operating Officer | — | male |
| Rob Beattie | Chief Digital & Technology Officer | — | male |
| Mags Dixon | Chief Marketing Officer | — | — |
| Ed Hancock | Chief Development Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MARS.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
