Maintel Holdings Plc (MAI.L)
London, GB
Established in London, UK, in 1991, Maintel Holdings Plc delivers a full spectrum of managed communication solutions to both public and private sector entities across the United Kingdom and Ireland. The company's operations are divided into three primary segments: managed telecommunication services and technology sales, telecommunications network services, and mobile services. A significant part of their business involves the comprehensive management, ongoing maintenance, and technical assistance for unified communications, contact center systems, and local area networking technologies. These essential services are offered on a contractual basis, deployable either directly on client sites or via cloud platforms. Maintel also provides and integrates project-specific technology deployments, alongside offering expert professional and advisory services. Their extensive service catalog further includes a range of connectivity and communication provisions. This encompasses the management of MPLS networks, security-as-a-service offerings, internet access, SIP telephony, the handling of both inbound and outbound telephone traffic, and the implementation of hosted IP telephony solutions. Moreover, Maintel supplies additional value-added services such as mobile fleet and device management. The company serves a diverse client base, including critical public sector bodies like hospital trusts, police and fire emergency centers, care home operators, local government authorities, various government agencies, and social housing providers. In the private sector, their clientele spans financial services organizations, prominent retail brands, and utility companies.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -5.13% | -22.92% | -35.09% | -33.93% | -31.48% | -61.46% | -31.48% | -73.19% | -90.66% | -13.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Telecommunications Services: +7.0%-5.8% Q4'25: -15.0% (vs Q4'23)
-
EPS growth Telecommunications Services: +15.8%-442.9% Q4'25: +65.0% (vs Q4'23)
-
FCF margin FCF growth · Telecommunications Services: +29.4%+4.5% ★ Q4'25: +4.4% (vs Q4'23)
-
EBIT margin Telecommunications Services: +14.7%+0.4% Q4'25: +1.7% (vs Q4'23)
-
ROIC Telecommunications Services: +6.4%+1.1% Q4'25: +6.1% (vs Q4'23)
-
Share dilution Telecommunications Services: +0.0%-1.5% ★ Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×3.64× Q4'25: 1.58× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
12.20M
est: 12.99M (-6.1%)
|
16.17M
est: 17.05M (-5.2%)
|
19.33M
est: 19.69M (-1.8%)
|
19.42M
est: 19.79M (-1.9%)
|
19.39M
est: 20.00M (-3.0%)
|
22.01M
est: 22.03M (-0.1%)
|
25.91M
est: 26.49M (-2.2%)
|
28.17M
est: 29.03M (-3.0%)
|
31.12M
est: 32.78M (-5.1%)
|
41.89M
est: 43.78M (-4.3%)
|
50.62M
est: 52.00M (-2.6%)
|
108.30M
est: 107.90M (+0.4%)
|
133.08M
est: 133.10M (0.0%)
|
136.46M
est: 133.90M (+1.9%)
|
122.93M
est: 123.00M (-0.1%)
|
106.43M
est: 105.00M (+1.4%)
|
103.90M
est: 104.00M (-0.1%)
|
91.04M
est: 120.87M (-24.7%)
|
101.26M
est: 100.41M (+0.8%)
|
97.86M
est: 97.90M (0.0%)
|
92.23M
est: 92.20M (+0.0%)
|
98.00M
98.00M – 98.00M
+6.3% YoY
|
| EBITDA |
2.05M
est: 1.03M (+99.4%)
|
2.25M
est: 1.32M (+69.8%)
|
2.12M
est: 1.53M (+39.0%)
|
1.97M
est: 1.53M (+28.4%)
|
2.79M
est: 1.55M (+80.2%)
|
3.07M
est: 1.71M (+79.8%)
|
3.71M
est: 2.05M (+80.8%)
|
2.27M
est: 2.25M (+0.9%)
|
5.40M
est: 2.55M (+111.5%)
|
6.41M
est: 3.40M (+88.7%)
|
7.73M
est: 4.11M (+87.8%)
|
8.36M
est: 8.54M (-2.1%)
|
12.52M
est: 10.53M (+18.9%)
|
12.35M
est: 10.59M (+16.6%)
|
12.06M
est: 7.51M (+60.6%)
|
6.73M
est: 8.31M (-19.0%)
|
12.92M
est: 9.27M (+39.3%)
|
3.27M
est: 9.61M (-66.0%)
|
8.95M
est: 7.94M (+12.7%)
|
8.19M
est: 7.74M (+5.8%)
|
5.61M
est: 7.29M (-23.0%)
|
7.75M
7.75M – 7.75M
+6.3% YoY
|
| EBIT |
1.91M
est: 127.1K (+1,399.8%)
|
2.01M
est: 163.5K (+1,131.1%)
|
1.76M
est: 188.8K (+834.2%)
|
1.59M
est: 189.8K (+737.8%)
|
2.39M
est: 191.7K (+1,148.6%)
|
2.64M
est: 211.2K (+1,148.1%)
|
3.49M
est: 254.0K (+1,275.4%)
|
1.41M
est: 278.4K (+404.7%)
|
4.36M
est: 314.4K (+1,288.2%)
|
4.75M
est: 419.8K (+1,031.7%)
|
5.30M
est: 508.7K (+941.8%)
|
3.03M
est: 1.06M (+187.1%)
|
2.51M
est: 1.30M (+92.6%)
|
5.16M
est: 2.54M (+102.7%)
|
3.43M
est: 1.20M (+184.7%)
|
-1.46M
est: 1.03M (-242.4%)
|
5.82M
est: 3.12M (+86.8%)
|
-3.75M
est: 1.19M (-415.4%)
|
2.37M
est: 982.2K (+141.0%)
|
2.39M
est: 957.6K (+149.8%)
|
360.0K
est: 901.9K (-60.1%)
|
958.6K
958.6K – 958.6K
+6.3% YoY
|
| Net Income |
1.33M
est: 1.50M (-11.8%)
|
1.42M
est: 1.84M (-22.7%)
|
1.38M
est: 2.12M (-34.8%)
|
1.09M
est: 1.85M (-40.8%)
|
1.70M
est: 2.34M (-27.4%)
|
1.91M
est: 2.59M (-26.3%)
|
2.11M
est: 3.98M (-47.1%)
|
362.0K
est: 5.22M (-93.1%)
|
2.67M
est: 5.40M (-50.6%)
|
2.94M
est: 6.60M (-55.4%)
|
4.08M
est: 8.53M (-52.1%)
|
2.09M
est: 8.70M (-75.9%)
|
3.08M
est: 9.55M (-67.7%)
|
2.04M
est: 9.40M (-78.3%)
|
3.20M
est: 7.55M (-57.6%)
|
-1.73M
est: 3.30M (-152.5%)
|
4.67M
est: 3.22M (+45.0%)
|
-4.36M
est: 6.60M (-166.0%)
|
-5.35M
est: -2.57M (-108.2%)
|
512.0K
est: 3.08M (-83.4%)
|
-1.70M
est: 422.7K (-501.7%)
|
1.18M
1.18M – 1.18M
+179.3% YoY
|
| SGA |
3.26M
est: 3.20M (+1.9%)
|
3.93M
est: 4.07M (-3.3%)
|
4.41M
est: 4.75M (-7.2%)
|
4.42M
est: 4.77M (-7.5%)
|
4.45M
est: 4.82M (-7.7%)
|
4.76M
est: 5.31M (-10.4%)
|
4.89M
est: 6.39M (-23.5%)
|
5.44M
est: 7.00M (-22.2%)
|
6.34M
est: 7.91M (-19.9%)
|
9.38M
est: 8.41M (+11.4%)
|
11.53M
est: 12.79M (-9.9%)
|
23.06M
est: 26.54M (-13.1%)
|
27.18M
est: 32.74M (-17.0%)
|
27.57M
est: 32.94M (-16.3%)
|
26.41M
est: 30.26M (-12.7%)
|
23.88M
est: 25.83M (-7.5%)
|
26.67M
est: 26.32M (+1.3%)
|
25.90M
est: 27.28M (-5.1%)
|
24.12M
est: 24.70M (-2.3%)
|
22.12M
est: 24.08M (-8.1%)
|
23.22M
est: 22.68M (+2.4%)
|
24.11M
24.11M – 24.11M
+6.3% YoY
|
| EPS |
0.10
est: 0.10 (-3.1%)
|
0.11
est: 0.13 (-13.9%)
|
0.11
est: 0.15 (-25.6%)
|
0.09
est: 0.13 (-28.5%)
|
0.16
est: 0.16 (-1.7%)
|
0.18
est: 0.18 (-0.1%)
|
0.20
est: 0.28 (-27.8%)
|
0.03
est: 0.36 (-90.6%)
|
0.25
est: 0.38 (-33.5%)
|
0.28
est: 0.46 (-39.0%)
|
0.38
est: 0.59 (-35.0%)
|
0.16
est: 0.66 (-75.8%)
|
0.22
est: 0.66 (-66.4%)
|
0.14
est: 0.65 (-78.3%)
|
0.22
est: 0.52 (-57.5%)
|
-0.12
est: 0.36 (-133.8%)
|
0.33
est: 0.31 (+5.4%)
|
-0.30
est: 0.45 (-166.5%)
|
-0.37
est: -0.18 (-109.9%)
|
0.04
est: 0.21 (-83.1%)
|
-0.12
est: 0.03 (-513.8%)
|
0.08
0.08 – 0.08
+179.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daniel John Davies | Chief Executive Officer & Executive Director | 318.0K | male |
| Gabriel Joseph Pirona | Chief Financial Officer & Director | 310.0K | male |
| Joanne Ballard | Compliance Director | — | — |
| Rachel Cox | Chief People Officer | — | female |
| Sarah Roberts | Chief Operations Officer | — | female |
| Will Smith | Chief Information Officer & CISO | — | male |
| Yogesh Patel | Chief Growth Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for MAI.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
