Subscribe

Linamar Corporation (LNR.TO)

CAD103.36 +1.86 (+1.83%)
CA TSX Consumer Cyclical Auto - Parts
Address 287 Speedvale Avenue West N1H 1C5
Guelph, ON, CA
CEO Jim Jarrell
IPO 1995-01-12
ISIN CA53278L1076

Explore sections of this company profile

Also trades on Other OTC · LIMAF (USD) Toronto Stock Exchange · LNR.TO (CAD)
Description

Linamar Corporation and its subsidiaries are engaged in the design, development, and production of advanced engineered products across Canada, North America, Europe, and the Asia Pacific. The company operates through two primary segments: Mobility and Industrial. The Mobility segment is dedicated to crafting and manufacturing high-precision metallic components, integrated modules, and complete systems for the vehicle and power generation markets. It produces intricately machined parts and assemblies vital for transmissions, engines, and driveline systems. This includes comprehensive driveline systems like power transfer units, rear-drive units, and specialized gears, alongside numerous engine components such as cylinder blocks, cylinder heads, camshafts, connecting rods, flywheels, and various fuel system parts. The segment also supplies transmission cases, shafts, shaft and shell assemblies, clutch modules, valve bodies, pumps, planetary gear assemblies, and housings. Its customer base consists mainly of automotive original equipment manufacturers (OEMs) and commercial vehicle companies. The Industrial segment focuses on designing and manufacturing mobile equipment, including compact and rough-terrain scissor lifts, vertical mast lifts, boom lifts, and telehandlers, primarily for construction equipment rental firms. Additionally, this segment provides agricultural harvesting machinery, offering combine grain and corn header attachments, self-propelled windrowers, pick-up headers, and other hay products. Linamar Corporation has formed a strategic alliance with Ballard Power Systems Inc. to jointly develop and market fuel cell powertrains and components for Class 1 and 2 vehicles in North America and Europe. Founded in 1964, Linamar Corporation's headquarters are situated in Guelph, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD103.36 +1.86 (+1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
136.5K
Beta
1.32
Float Shares
38.01M
Free Float %
63.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.04% +0.64% +8.73% +5.58% +25.76% +14.51% +55.64% +41.03% +27.65% +88.01% +1,420.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
103.36
DCF (Unlevered) 170.62 +65.1%
DCF (Levered) 255.99 +147.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    -3.3% Q1'26: +16.1% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +132.2% Q1'26: +26.2% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +8.3% Q1'26: +6.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +8.7% Q1'26: +9.8% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +8.9% Q1'26: +11.7% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -2.5% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.39× Q1'26: 1.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 73% × Ke + 27% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 170.62 Current price: 103.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
5 EPS Ana.
Revenue
2.26B
est: 2.27B (-0.5%)
1.68B
est: 1.73B (-3.4%)
2.23B
est: 2.22B (+0.2%)
2.86B
est: 2.93B (-2.4%)
3.22B
est: 3.30B (-2.4%)
3.60B
est: 3.60B (-0.1%)
4.17B
est: 4.25B (-1.7%)
5.16B
est: 5.13B (+0.6%)
6.01B
est: 6.05B (-0.8%)
6.55B
est: 6.47B (+1.1%)
7.62B
est: 7.65B (-0.4%)
7.42B
est: 7.44B (-0.4%)
5.82B
est: 5.74B (+1.3%)
6.54B
est: 6.59B (-0.9%)
7.92B
est: 7.86B (+0.7%)
9.73B
est: 10.46B (-6.9%)
10.58B
est: 10.59B (-0.1%)
10.23B
est: 10.16B (+0.7%)
11.67B
11.49B – 11.99B
+14.8% YoY
12.11B
11.87B – 12.49B
+3.8% YoY
EBITDA
283.66M
est: 289.94M (-2.2%)
132.97M
est: 195.74M (-32.1%)
280.95M
est: 107.46M (+161.5%)
329.92M
est: 338.83M (-2.6%)
411.46M
est: 306.99M (+34.0%)
523.98M
est: 380.43M (+37.7%)
682.10M
est: 565.55M (+20.6%)
855.50M
est: 793.04M (+7.9%)
1.03B
est: 989.62M (+4.5%)
1.04B
est: 1.05B (-0.8%)
1.15B
est: 1.18B (-2.2%)
1.02B
est: 1.03B (-0.5%)
894.10M
est: 685.68M (+30.4%)
1.02B
est: 804.13M (+27.1%)
986.06M
est: 854.93M (+15.3%)
1.27B
est: 1.56B (-18.7%)
1.52B
est: 1.58B (-3.9%)
1.52B
est: 1.51B (+0.1%)
1.74B
1.71B – 1.79B
+14.8% YoY
1.80B
1.77B – 1.86B
+3.8% YoY
EBIT
108.06M
est: 162.79M (-33.6%)
-57.03M
est: 79.21M (-172.0%)
125.84M
est: -64.76M (+294.3%)
154.50M
est: 172.84M (-10.6%)
220.50M
est: 176.87M (+24.7%)
306.78M
est: 238.25M (+28.8%)
445.75M
est: 377.47M (+18.1%)
586.43M
est: 548.42M (+6.9%)
708.01M
est: 704.77M (+0.5%)
728.91M
est: 746.14M (-2.3%)
797.13M
est: 836.87M (-4.7%)
652.12M
est: 797.70M (-18.2%)
449.75M
est: 472.20M (-4.8%)
588.81M
est: 553.77M (+6.3%)
565.08M
est: 588.76M (-4.0%)
794.02M
est: 968.90M (-18.0%)
930.55M
est: 980.62M (-5.1%)
892.84M
est: 941.39M (-5.2%)
1.08B
1.06B – 1.11B
+14.8% YoY
1.12B
1.10B – 1.16B
+3.8% YoY
Net Income
70.35M
est: 103.33M (-31.9%)
-46.93M
est: 53.83M (-187.2%)
88.38M
est: -60.14M (+247.0%)
101.40M
est: 116.55M (-13.0%)
146.10M
est: 114.23M (+27.9%)
229.79M
est: 159.30M (+44.2%)
320.56M
est: 270.98M (+18.3%)
436.67M
est: 392.95M (+11.1%)
522.13M
est: 515.48M (+1.3%)
549.37M
est: 559.12M (-1.7%)
591.48M
est: 649.48M (-8.9%)
430.44M
est: 575.50M (-25.2%)
279.13M
est: 325.47M (-14.2%)
420.56M
est: 381.69M (+10.2%)
426.19M
est: 405.81M (+5.0%)
503.05M
est: 603.68M (-16.7%)
258.26M
est: 574.29M (-55.0%)
584.52M
est: 605.48M (-3.5%)
715.72M
699.20M – 732.24M
+18.2% YoY
797.18M
765.92M – 841.62M
+11.4% YoY
SGA
126.03M
est: 109.66M (+14.9%)
98.20M
est: 96.34M (+1.9%)
104.12M
est: 125.92M (-17.3%)
143.47M
est: 137.25M (+4.5%)
165.60M
est: 159.41M (+3.9%)
183.25M
est: 178.82M (+2.5%)
218.48M
est: 213.91M (+2.1%)
264.09M
est: 265.49M (-0.5%)
325.36M
est: 311.75M (+4.4%)
347.34M
est: 345.62M (+0.5%)
441.45M
est: 410.63M (+7.5%)
414.45M
est: 424.21M (-2.3%)
349.16M
est: 309.26M (+12.9%)
346.48M
est: 362.68M (-4.5%)
408.50M
est: 385.60M (+5.9%)
524.24M
est: 567.81M (-7.7%)
588.19M
est: 574.68M (+2.4%)
587.48M
est: 551.69M (+6.5%)
633.45M
623.99M – 650.85M
+14.8% YoY
657.43M
644.58M – 677.92M
+3.8% YoY
EPS
1.05
est: 1.03 (+2.2%)
-0.73
est: -0.04 (-1,644.6%)
1.40
est: 1.34 (+4.7%)
1.57
est: 1.63 (-3.5%)
2.26
est: 2.26 (0.0%)
3.55
est: 3.21 (+10.5%)
4.95
est: 4.93 (+0.4%)
6.71
est: 6.52 (+2.9%)
8.01
est: 7.85 (+2.1%)
8.41
est: 8.07 (+4.3%)
9.05
est: 8.78 (+3.0%)
6.59
est: 7.10 (-7.2%)
4.27
est: 4.31 (-0.9%)
6.43
est: 6.57 (-2.1%)
6.67
est: 6.31 (+5.7%)
8.18
est: 9.80 (-16.6%)
4.20
est: 9.57 (-56.1%)
9.75
est: 10.07 (-3.2%)
11.92
11.64 – 12.19
+18.3% YoY
13.27
12.75 – 14.01
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.11B
OE per share TTM
18.58
Owner's Yield
19.49%
Maintenance CapEx ratio
40.19%
Maint CapEx / Avg PPE
37.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.9K
Shares Outstanding
59.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Linda S. Hasenfratz Executive Chairman of the Board 17M female
Jim Jarrell President, Chief Executive Officer & Director 14M male
Charles Patterson Group President of Skyjack Inc 2M
Charlie Patterson Group President of Skyjack Inc 2M
Salvatore Cocca Group President of Linamar North America & Europe 2M male
Wenzhang Huang Group President of Linamar Manufacturing - Asia Pacific 2M male
Kurt Lawrence Buehler Group President of Linamar Agriculture 2M
Mark Stoddart Chief Technology Officer, Executive Vice President of Sales & Marketing and Non-Independent Director male
Mike Russell Group President of Linamar Structures
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits