Li Ning Company Limited (LNNGF)
Beijing, CN
Li Ning Company Limited is a major player in the sporting goods industry, managing a comprehensive range of activities from product innovation and design to manufacturing, marketing, distribution, and direct sales. Its primary operational focus is within the People's Republic of China. The company provides a wide selection of athletic items, including shoes, clothing, equipment, and accessories, designed for both professional use and recreational activities. These products are predominantly offered under its leading LI-NING brand. Beyond its core LI-NING offerings, the company's brand portfolio encompasses outdoor sports products sold under AIGLE, table tennis equipment through the Double Happiness brand, fashionable fitness apparel for dance and yoga under Danskin, and badminton gear from the Kason brand. By December 31, 2021, Li Ning had established a vast retail network, operating 7,137 stores dedicated to its LI-NING brand. This network included standard retail outlets, prominent flagship stores, specialized China LI-NING stores, factory outlets, and various multi-brand locations. Established in 1990, Li Ning Company Limited's corporate headquarters are situated in Beijing, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -18.00% | -28.07% | -6.82% | -12.77% | +9.04% | -64.29% | -78.58% | +412.50% | +425.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Leisure: +7.6%+0.6% Q4'25: +7.0% (vs Q4'23)
-
EPS growth Leisure: +13.2%-4.3% Q4'25: +12.2% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+8.2% Q4'25: +16.6% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+12.4% ★ Q4'25: +9.0% (vs Q4'23)
-
ROIC Leisure: +6.9%+21.0% ★ Q4'25: +33.1% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.0% Q4'25: -1.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.43× ★ Q4'25: 0.27× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 30 Rev. Ana. 1 EPS Ana. |
Dec 2027 31 Rev. Ana. 1 EPS Ana. |
Dec 2028 14 Rev. Ana. 1 EPS Ana. |
Dec 2029 26 Rev. Ana. 1 EPS Ana. |
Dec 2030 15 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.09B
est: 7.82B (-9.3%)
|
8.02B
est: 8.08B (-0.8%)
|
8.87B
est: 9.03B (-1.7%)
|
10.51B
est: 9.87B (+6.5%)
|
13.87B
est: 13.60B (+2.0%)
|
14.46B
est: 14.68B (-1.5%)
|
22.57B
est: 21.24B (+6.3%)
|
25.80B
est: 25.54B (+1.0%)
|
27.60B
est: 27.40B (+0.7%)
|
28.68B
est: 28.12B (+2.0%)
|
28.83B
est: 29.02B (-0.6%)
|
32.81B
32.22B – 33.67B
+13.1% YoY
|
35.10B
33.47B – 37.48B
+7.0% YoY
|
37.50B
36.28B – 39.29B
+6.9% YoY
|
39.97B
38.67B – 41.87B
+6.6% YoY
|
42.75B
41.36B – 44.79B
+7.0% YoY
|
| EBITDA |
378.51M
est: 1.78B (-78.7%)
|
680.77M
est: 1.84B (-62.9%)
|
918.42M
est: 2.05B (-55.2%)
|
1.11B
est: 2.24B (-50.5%)
|
2.72B
est: 3.09B (-11.9%)
|
3.31B
est: 3.34B (-0.7%)
|
5.68B
est: 4.83B (+17.6%)
|
5.50B
est: 5.81B (-5.2%)
|
6.31B
est: 6.23B (+1.4%)
|
6.12B
est: 6.04B (+1.3%)
|
4.82B
est: 6.23B (-22.7%)
|
7.05B
6.92B – 7.23B
+13.1% YoY
|
7.54B
7.19B – 8.05B
+7.0% YoY
|
8.06B
7.80B – 8.44B
+6.9% YoY
|
8.59B
8.31B – 9.00B
+6.6% YoY
|
9.19B
8.89B – 9.62B
+7.0% YoY
|
| EBIT |
124.63M
est: 1.36B (-90.9%)
|
363.14M
est: 1.41B (-74.2%)
|
548.63M
est: 1.58B (-65.2%)
|
698.77M
est: 1.72B (-59.5%)
|
1.90B
est: 2.37B (-19.9%)
|
2.30B
est: 2.56B (-10.2%)
|
5.02B
est: 3.71B (+35.4%)
|
4.69B
est: 4.46B (+5.2%)
|
4.42B
est: 4.78B (-7.7%)
|
4.26B
est: 4.71B (-9.4%)
|
3.58B
est: 4.86B (-26.4%)
|
5.49B
5.39B – 5.64B
+13.1% YoY
|
5.88B
5.60B – 6.27B
+7.0% YoY
|
6.28B
6.07B – 6.58B
+6.9% YoY
|
6.69B
6.47B – 7.01B
+6.6% YoY
|
7.16B
6.92B – 7.50B
+7.0% YoY
|
| Net Income |
14.31M
est: 128.94M (-88.9%)
|
643.25M
est: 437.13M (+47.2%)
|
515.16M
est: 562.85M (-8.5%)
|
715.26M
est: 719.80M (-0.6%)
|
1.50B
est: 1.54B (-2.7%)
|
1.70B
est: 1.66B (+2.2%)
|
4.01B
est: 3.66B (+9.7%)
|
4.06B
est: 4.14B (-1.8%)
|
3.19B
est: 3.14B (+1.5%)
|
3.01B
est: 3.06B (-1.4%)
|
2.86B
est: 2.67B (+7.2%)
|
3.16B
3.03B – 3.35B
+18.4% YoY
|
3.59B
3.44B – 3.82B
+13.8% YoY
|
4.00B
3.83B – 4.25B
+11.2% YoY
|
4.55B
4.35B – 4.83B
+13.7% YoY
|
4.51B
4.32B – 4.79B
-0.9% YoY
|
| SGA |
3.07B
est: 2.74B (+11.8%)
|
3.39B
est: 2.83B (+19.7%)
|
3.77B
est: 3.17B (+19.2%)
|
4.39B
est: 3.46B (+26.6%)
|
5.41B
est: 4.77B (+13.4%)
|
5.23B
est: 5.15B (+1.5%)
|
7.25B
est: 7.45B (-2.8%)
|
8.43B
est: 8.96B (-6.0%)
|
10.34B
est: 9.61B (+7.5%)
|
10.63B
est: 9.76B (+8.9%)
|
9.86B
est: 10.07B (-2.1%)
|
11.38B
11.18B – 11.68B
+13.1% YoY
|
12.18B
11.61B – 13.00B
+7.0% YoY
|
13.01B
12.59B – 13.63B
+6.9% YoY
|
13.87B
13.41B – 14.53B
+6.6% YoY
|
14.83B
14.35B – 15.54B
+7.0% YoY
|
| EPS |
0.01
est: 0.05 (-86.8%)
|
0.29
est: 0.17 (+71.5%)
|
0.21
est: 0.22 (-3.5%)
|
0.30
est: 0.28 (+7.8%)
|
0.62
est: 0.60 (+4.1%)
|
0.69
est: 0.64 (+7.3%)
|
1.60
est: 1.41 (+13.1%)
|
1.55
est: 1.60 (-3.2%)
|
1.23
est: 1.21 (+1.3%)
|
1.17
est: 1.18 (-1.0%)
|
1.12
est: 1.03 (+8.6%)
|
1.22
1.17 – 1.30
+18.4% YoY
|
1.39
1.33 – 1.48
+13.8% YoY
|
1.55
1.48 – 1.64
+11.2% YoY
|
1.76
1.68 – 1.87
+13.7% YoY
|
1.74
1.67 – 1.85
-0.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Invesco RAFI Emerging Markets ETF PXH | 0.09% | 1.80M | 0.47% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takeshi Kosaka | Joint Chief Executive Officer & Executive Director | 9M | male |
| Ning Li | Founder, Executive Chairman, Joint Chief Executive Officer and Head of Business Devp. Corporate Strategies & Planning | 9M | male |
| Qilin Li | Executive Director | 2M | male |
| Yi Wang | Vice President & Chief Marketing Officer | — | male |
| Yu Ru Hong | VP & Chief Sports Officer | — | male |
| Chun Tao Song | Vice President & Chief Human Resources Officer | — | male |
| Zhai Xuan Jin | Vice President & Chief Operating Officer | — | male |
| Dong Sheng Zhao | Vice President & Chief Financial Officer | — | male |
| Kar Lei Tai | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for LNNGF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
