Subscribe

Logistics Development Group plc (LDG.L)

GBp15.35 +0.10 (+0.66%)
GB LSE Industrials Integrated Freight & Logistics
Address 3 More London Riverside SE1 2AQ
London, GB
CEO Dave Simpson
Website ldgplc.com
IPO 2017-04-25
ISIN GB00BD8QVC95

Explore sections of this company profile

Also trades on London Stock Exchange · LDG.L (GBp) Other OTC · ESLGF (USD)
Description

Logistics Development Group plc currently conducts no substantial operational activities. The company's primary focus involves allocating capital within the logistics industry. Before its current incarnation, the firm provided various logistics solutions. Formerly operating as Eddie Stobart Logistics plc, the company officially adopted the name Logistics Development Group plc in February 2021. It is headquartered in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp15.35 +0.10 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
150.3K
Beta
0.25
Float Shares
170.35M
Free Float %
41.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.75% +0.00% -11.67% -8.20% +0.00% -8.20% -5.72% +37.25% -90.29% -90.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.35
DCF (Unlevered) 5.55 -63.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
150.93
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -66.5% Q4'25: -93.7% (vs Q4'23)
  • EPS growth Integrated Freight & Logistics: +7.1%
    +2.1% Q4'25: +97.7% (vs Q4'23)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +3,911.7% Q4'25: +874.5% (vs Q4'23)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +3,510.1% Q4'25: -536.4% (vs Q4'23)
  • ROIC Integrated Freight & Logistics: +6.4%
    +13.9% Q4'25: -0.7% (vs Q4'23)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -14.8% Q4'25: -18.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    0.00× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.55 Current price: 15.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2017
actual
Nov 2018
actual
Nov 2019
actual
Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Nov 2025
actual
Dec 2025
actual
Nov 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Nov 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Nov 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Nov 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Nov 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
623.92M
est: 630.65M (-1.1%)
843.14M
est: 834.73M (+1.0%)
857.53M
est: 963.00M (-11.0%)
est: 1.01B (-100.0%)
est: 1.04B (-100.0%)
173.0K
est: 1.08B (-100.0%)
428.0K
est: 630.65M (-99.9%)
428.0K
est: 630.65M (-99.9%)
834.73M
834.73M – 834.73M
+0.0% YoY
834.73M
834.73M – 834.73M
+0.0% YoY
963.00M
963.00M – 963.00M
+0.0% YoY
963.00M
963.00M – 963.00M
+0.0% YoY
1.01B
1.01B – 1.01B
+0.0% YoY
1.01B
1.01B – 1.01B
+0.0% YoY
1.04B
1.04B – 1.04B
+0.0% YoY
1.04B
1.04B – 1.04B
+0.0% YoY
1.08B
1.08B – 1.08B
+0.0% YoY
1.08B
1.08B – 1.08B
+0.0% YoY
EBITDA
36.50M
est: 504.52M (-92.8%)
9.83M
est: 667.79M (-98.5%)
-105.06M
est: 770.40M (-113.6%)
20.93M
est: 804.00M (-97.4%)
84.57M
est: 831.20M (-89.8%)
1.15M
est: 860.00M (-99.9%)
15.02M
est: 504.52M (-97.0%)
15.02M
est: 504.52M (-97.0%)
667.79M
667.79M – 667.79M
+0.0% YoY
667.79M
667.79M – 667.79M
+0.0% YoY
770.40M
770.40M – 770.40M
+0.0% YoY
770.40M
770.40M – 770.40M
+0.0% YoY
804.00M
804.00M – 804.00M
+0.0% YoY
804.00M
804.00M – 804.00M
+0.0% YoY
831.20M
831.20M – 831.20M
+0.0% YoY
831.20M
831.20M – 831.20M
+0.0% YoY
860.00M
860.00M – 860.00M
+0.0% YoY
860.00M
860.00M – 860.00M
+0.0% YoY
EBIT
18.57M
est: 378.39M (-95.1%)
-16.33M
est: 500.84M (-103.3%)
-231.05M
est: 577.80M (-140.0%)
-1.59M
est: 603.00M (-100.3%)
84.57M
est: 623.40M (-86.4%)
1.15M
est: 645.00M (-99.8%)
15.02M
est: 378.39M (-96.0%)
15.02M
est: 378.39M (-96.0%)
500.84M
500.84M – 500.84M
+0.0% YoY
500.84M
500.84M – 500.84M
+0.0% YoY
577.80M
577.80M – 577.80M
+0.0% YoY
577.80M
577.80M – 577.80M
+0.0% YoY
603.00M
603.00M – 603.00M
+0.0% YoY
603.00M
603.00M – 603.00M
+0.0% YoY
623.40M
623.40M – 623.40M
+0.0% YoY
623.40M
623.40M – 623.40M
+0.0% YoY
645.00M
645.00M – 645.00M
+0.0% YoY
645.00M
645.00M – 645.00M
+0.0% YoY
Net Income
3.93M
est: 49.41M (-92.0%)
-21.54M
est: 54.64M (-139.4%)
-231.22M
est: 57.31M (-503.4%)
-7.90M
est: 62.23M (-112.7%)
84.66M
est: 64.78M (+30.7%)
1.15M
est: 67.24M (-98.3%)
15.11M
est: 49.41M (-69.4%)
15.11M
est: 42.08M (-64.1%)
54.64M
54.64M – 54.64M
-14.8% YoY
46.53M
46.53M – 46.53M
-14.8% YoY
57.31M
57.31M – 57.31M
-14.8% YoY
48.81M
48.81M – 48.81M
-14.8% YoY
62.23M
62.23M – 62.23M
-14.8% YoY
52.99M
52.99M – 52.99M
-14.8% YoY
64.78M
64.78M – 64.78M
-14.8% YoY
55.17M
55.17M – 55.17M
-14.8% YoY
67.24M
67.24M – 67.24M
-14.8% YoY
57.26M
57.26M – 57.26M
-14.8% YoY
SGA
96.14M
est: 1.19B (-91.9%)
134.32M
est: 1.57B (-91.5%)
158.34M
est: 1.82B (-91.3%)
2.16M
est: 1.90B (-99.9%)
1.10M
est: 1.96B (-99.9%)
1.02M
est: 2.03B (-99.9%)
est: 1.19B (-100.0%)
est: 1.06B (-100.0%)
1.57B
1.57B – 1.57B
-10.6% YoY
1.41B
1.41B – 1.41B
-10.6% YoY
1.82B
1.82B – 1.82B
-10.6% YoY
1.62B
1.62B – 1.62B
-10.6% YoY
1.90B
1.90B – 1.90B
-10.6% YoY
1.69B
1.69B – 1.69B
-10.6% YoY
1.96B
1.96B – 1.96B
-10.6% YoY
1.75B
1.75B – 1.75B
-10.6% YoY
2.03B
2.03B – 2.03B
-10.6% YoY
1.81B
1.81B – 1.81B
-10.6% YoY
EPS
0.01
est: 0.09 (-88.5%)
0.04
est: 0.10 (-61.7%)
-0.55
est: 0.11 (-604.9%)
-0.02
est: 0.12 (-115.9%)
0.12
est: 0.12 (-2.5%)
0.00
est: 0.13 (-98.5%)
0.03
est: 0.09 (-64.1%)
0.03
est: 0.09 (-64.1%)
0.10
0.10 – 0.10
+0.0% YoY
0.10
0.10 – 0.10
+0.0% YoY
0.11
0.11 – 0.11
+0.0% YoY
0.11
0.11 – 0.11
+0.0% YoY
0.12
0.12 – 0.12
+0.0% YoY
0.12
0.12 – 0.12
+0.0% YoY
0.12
0.12 – 0.12
+0.0% YoY
0.12
0.12 – 0.12
+0.0% YoY
0.13
0.13 – 0.13
+0.0% YoY
0.13
0.13 – 0.13
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-28 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-27 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-26 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-22 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-21 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-20 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-19 A- 4/5 1/5 4/5 5/5 1/5 4/5 5/5
2026-05-18 C+ 2/5 1/5 4/5 5/5 1/5 1/5 1/5
2026-05-15 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-14 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-13 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-12 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-11 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-08 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-07 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-06 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-05 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-05-01 A+ 4/5 3/5 5/5 5/5 1/5 5/5 5/5
2026-04-30 A+ 4/5 3/5 5/5 5/5 1/5 5/5 5/5
2026-04-29 A+ 4/5 3/5 5/5 5/5 1/5 5/5 5/5
2026-04-28 A+ 4/5 3/5 5/5 5/5 1/5 5/5 5/5
2026-04-27 A+ 4/5 3/5 5/5 5/5 1/5 5/5 5/5
2026-04-24 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-23 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-22 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-21 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-20 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-17 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5
2026-04-16 A 4/5 3/5 5/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
551.7K
OE per share TTM
0.00
Owner's Yield
0.88%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
7.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.6K
Shares Outstanding
413.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Angelina Miley Human Resource Director female
Dave Simpson Special Operations Director male
David Pickering Chief Operating Officer of Transport Operations male
Elaine Williams Legal Director female
John Court Ba Milt Chief Information Officer male
Mark Duggan Managing Director – The Pallet Network male
Mike Smith Managing Director of Speedy Freight male
Raf Hustinx Managing Director Europe male
Sarah Wakeford Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits