Subscribe

K&S Corporation Limited (KSC.AX)

AUD2.95 -0.06 (-1.99%)
AU ASX Industrials Integrated Freight & Logistics
Address 591 Boundary Road 3029
Truganina, VIC, AU
CEO Paul Sarant
IPO 1988-01-31
ISIN AU000000KSC0

Explore sections of this company profile

Description

K&S Corporation Limited delivers a broad spectrum of transportation and logistics solutions across Australia and New Zealand. The company's operations are divided into three key segments: Australian Transport, Fuels, and New Zealand Transport. Their services encompass multi-modal freight forwarding via road, rail, and coastal sea, catering to both full and break bulk consignments. This includes specialized offerings like export packing, wharf lodgement, and integrated supply chain design. K&S also specializes in the transport of various bulk materials, including dry and liquid goods for industries such as mining, sugar, cement, and fertilizer. They are equipped to handle dangerous and hazardous materials, chemicals, petrochemicals, gases, bulk liquids, liquid foods, fuels, lubricants, and explosives, offering both heavy haulage and aviation refueling services. Further expanding their capabilities, the company provides comprehensive logistical support, warehousing and distribution, contract management, facility management for various businesses, and distribution chain management for importers. Established in 1945, the company was formerly known as Scott Corporation Limited before adopting its current name in December 1998. K&S Corporation Limited is headquartered in Truganina, Australia, and functions as a subsidiary of AA Scott Pty Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.95 -0.06 (-1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.8K
Beta
0.02
Float Shares
13.09M
Free Float %
9.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -1.57% -6.27% -4.27% -6.27% -8.99% +53.92% +69.73% +119.58% +923.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.95
DCF (Unlevered) 0.65 -78.0%
DCF (Levered) 1.12 -62.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.31
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -9.7% Q4'25: -14.9% (vs Q4'23)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -8.7% Q4'25: -31.6% (vs Q4'23)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +3.3% Q4'25: -2.8% (vs Q4'23)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +4.1% Q4'25: +5.0% (vs Q4'23)
  • ROIC Integrated Freight & Logistics: +6.4%
    +4.5% Q4'25: +10.0% (vs Q4'23)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    1.71× Q4'25: 0.99× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.65 Current price: 2.95
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 1997
actual
Jun 1998
actual
Jun 1999
actual
Jun 2000
actual
Jun 2001
actual
Jun 2002
actual
Jun 2003
actual
Jun 2004
actual
Jun 2005
actual
Jun 2006
actual
Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Revenue
282.45M
est: 286.64M (-1.5%)
est: 280.85M (-100.0%)
est: 253.54M (-100.0%)
est: 253.67M (-100.0%)
224.44M
est: 243.46M (-7.8%)
267.30M
est: 232.05M (+15.2%)
293.26M
est: 294.23M (-0.3%)
295.72M
est: 312.22M (-5.3%)
340.81M
est: 347.51M (-1.9%)
367.09M
est: 374.16M (-1.9%)
417.98M
est: 424.17M (-1.5%)
467.04M
est: 463.22M (+0.8%)
442.18M
est: 485.16M (-8.9%)
456.32M
est: 475.84M (-4.1%)
526.53M
est: 529.24M (-0.5%)
554.56M
est: 544.75M (+1.8%)
564.58M
est: 577.54M (-2.2%)
586.23M
est: 548.17M (+6.9%)
699.21M
est: 756.52M (-7.6%)
688.76M
est: 693.66M (-0.7%)
755.23M
est: 784.89M (-3.8%)
854.62M
est: 901.44M (-5.2%)
EBITDA
8.74M
est: 29.64M (-70.5%)
6.05M
est: 8.92M (-32.1%)
8.21M
est: 7.85M (+4.7%)
13.34M
est: 7.91M (+68.8%)
20.89M
est: 7.76M (+169.3%)
5.42M
est: 8.67M (-37.6%)
28.24M
est: -9.51M (+397.0%)
32.18M
est: 16.34M (+96.9%)
44.02M
est: 19.70M (+123.4%)
43.22M
est: 30.58M (+41.3%)
44.80M
est: 29.70M (+50.8%)
49.10M
est: 26.54M (+85.0%)
46.66M
est: 29.40M (+58.7%)
48.65M
est: 24.53M (+98.3%)
51.03M
est: 29.25M (+74.5%)
51.50M
est: 21.72M (+137.1%)
48.63M
est: 24.81M (+96.0%)
39.43M
est: 21.17M (+86.3%)
57.15M
est: 17.25M (+231.3%)
-64.08M
est: 17.24M (-471.8%)
50.22M
est: -126.33M (+139.7%)
68.98M
est: 93.69M (-26.4%)
EBIT
8.74M
est: 12.96M (-32.6%)
est: 9.11M (-100.0%)
5.02M
est: 8.02M (-37.4%)
-3.80M
est: 8.08M (-147.0%)
11.66M
est: 7.93M (+47.1%)
-5.82M
est: 8.86M (-165.7%)
16.58M
est: -9.38M (+276.7%)
18.56M
est: 16.24M (+14.3%)
29.53M
est: 19.59M (+50.7%)
27.34M
est: 30.58M (-10.6%)
25.80M
est: 29.70M (-13.1%)
29.72M
est: 26.54M (+12.0%)
26.79M
est: 29.40M (-8.9%)
28.51M
est: 24.43M (+16.7%)
25.95M
est: 29.25M (-11.3%)
27.09M
est: 21.82M (+24.2%)
24.47M
est: 24.81M (-1.4%)
14.32M
est: 21.26M (-32.6%)
20.55M
est: 17.11M (+20.1%)
-102.94M
est: 17.24M (-697.3%)
11.09M
est: -126.33M (+108.8%)
26.62M
est: 40.96M (-35.0%)
Net Income
5.02M
est: 11.92M (-57.9%)
2.51M
est: 5.88M (-57.4%)
4.40M
est: 5.17M (-15.0%)
11.20M
est: 5.21M (+114.8%)
-117.0K
est: 5.11M (-102.3%)
-5.27M
est: 5.72M (-192.1%)
11.06M
est: -6.72M (+264.6%)
12.17M
est: 11.78M (+3.3%)
-4.8K
est: 13.58M (-100.0%)
18.35M
est: 21.43M (-14.3%)
17.05M
est: 20.86M (-18.3%)
19.67M
est: 18.57M (+6.0%)
18.15M
est: 20.69M (-12.3%)
18.74M
est: 17.79M (+5.4%)
14.83M
est: 20.80M (-28.7%)
16.45M
est: 15.23M (+8.0%)
15.90M
est: 17.39M (-8.5%)
8.85M
est: 15.09M (-41.3%)
13.31M
est: 12.28M (+8.3%)
-104.18M
est: 12.20M (-953.7%)
6.51M
est: -119.75M (+105.4%)
17.12M
est: 1.86M (+823.0%)
SGA
est: 22.44M (-100.0%)
est: 46.74M (-100.0%)
est: 41.13M (-100.0%)
est: 41.45M (-100.0%)
47.69M
est: 40.66M (+17.3%)
60.89M
est: 45.46M (+33.9%)
217.52M
est: 77.22M (+181.7%)
172.08M
est: 65.68M (+162.0%)
195.85M
est: 71.34M (+174.5%)
77.93M
est: 76.55M (+1.8%)
96.67M
est: 88.31M (+9.5%)
106.92M
est: 105.60M (+1.2%)
114.56M
est: 112.25M (+2.1%)
121.17M
est: 111.99M (+8.2%)
147.88M
est: 134.80M (+9.7%)
158.68M
est: 152.23M (+4.2%)
168.75M
est: 168.25M (+0.3%)
185.22M
est: 160.22M (+15.6%)
219.17M
est: 255.59M (-14.2%)
227.22M
est: 200.96M (+13.1%)
249.77M
est: 259.41M (-3.7%)
281.02M
est: 70.91M (+296.3%)
EPS
0.08
est: 0.09 (-2.9%)
0.04
est: 0.08 (-51.7%)
0.07
est: 0.08 (-9.4%)
0.19
est: 0.14 (+40.6%)
0.00
est: 0.12 (-101.6%)
-0.09
est: 0.13 (-166.2%)
0.18
est: 0.15 (+19.6%)
0.20
est: 0.20 (-2.4%)
0.33
est: 0.26 (+25.8%)
0.28
est: 0.26 (+6.6%)
0.25
est: 0.25 (-1.8%)
0.29
est: 0.28 (+3.9%)
0.26
est: 0.24 (+9.9%)
0.27
est: 0.26 (+2.2%)
0.18
est: 0.19 (-5.2%)
0.19
est: 0.18 (+4.2%)
0.18
est: 0.19 (-3.1%)
0.09
est: 0.12 (-21.6%)
0.11
est: 0.12 (-11.5%)
-0.87
est: 0.03 (-2,878.7%)
0.05
est: 0.02 (+162.1%)
0.14
est: 0.01 (+937.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-101.34M
OE per share TTM
-0.74
Owner's Yield
-23.58%
Maintenance CapEx ratio
648.91%
Maint CapEx / Avg PPE
55.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.0K
Shares Outstanding
136.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul Sarant Chief Executive Officer, MD & Executive Director 1M male
Alain Tamara Chief Financial Officer & Group Financial Controller 540.4K male
Christopher W. Bright CSPM FCIS CSPM General Counsel & Company Secretary 446.8K male
Simon Skazlic Executive General Manager of HS&E/Compliance 291.9K male
Kevin Glennon Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits