Subscribe

K.P.R. Mill Limited (KPRMILL.NS)

INR1,139.80 +23.50 (+2.11%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address Srivari Shrimat 641018
Coimbatore, IN
CEO Nataraj
IPO 2007-08-28
ISIN INE930H01031

Explore sections of this company profile

Also trades on Bombay Stock Exchange · KPRMILL.BO (INR) National Stock Exchange of India · KPRMILL.NS (INR)
Description

K.P.R. Mill Limited (KPRML), alongside its subsidiaries, operates as a comprehensive, integrated apparel manufacturing enterprise based in India. The company diversifies its business across three primary segments: Textile, Sugar, and 'Others'. Within its textile division, KPRML produces an extensive selection of yarns, including compact, combed, carded, melange, polyester cotton, viscose, grindel, colour melange, slub, BCI, organic, CMIA, and REEL varieties. Additionally, it manufactures knitted cotton fabrics and a wide range of readymade garments, encompassing casual, sports, active, sleep, and work wear for men, women, and children. Beyond textiles, KPRML's operations extend to the production of sugar and ethanol, the generation of renewable energy via co-generation and wind power, and even automotive dealership services. A significant player in global markets, the company is also actively involved in exporting its products. K.P.R. Mill Limited was established in 1984 and maintains its headquarters in Coimbatore, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,139.80 +23.50 (+2.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
683.3K
Beta
0.17
Float Shares
110.97M
Free Float %
32.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.69% -6.15% +5.09% -1.66% -16.03% -2.90% -20.23% +58.84% +212.98% +908.88% +5,152.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,139.80
DCF (Unlevered) 1,317.42 +15.6%
DCF (Levered) 2,725.15 +139.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 5 0
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
18.61
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +4.1% Q1'26: +0.9% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +6.3% Q1'26: +1,012.0% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +11.8% Q1'26: +65.4% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +15.8% Q1'26: +16.5% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +16.5% Q1'26: +17.2% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: -90.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.47× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 99% × Ke + 1% × Kd (10.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,317.68 Current price: 1,139.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
7 Rev. Ana.
8 EPS Ana.
Mar 2027
7 Rev. Ana.
8 EPS Ana.
Mar 2028
5 Rev. Ana.
6 EPS Ana.
Mar 2029
2 Rev. Ana.
4 EPS Ana.
Mar 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
10.49B
est: 11.09B (-5.4%)
12.69B
est: 12.74B (-0.4%)
16.65B
est: 16.14B (+3.1%)
25.66B
est: 20.17B (+27.2%)
25.66B
est: 24.71B (+3.8%)
25.92B
est: 25.76B (+0.6%)
28.07B
est: 27.94B (+0.5%)
30.23B
est: 30.28B (-0.1%)
33.84B
est: 33.23B (+1.8%)
33.53B
est: 31.29B (+7.1%)
35.27B
est: 34.28B (+2.9%)
48.22B
est: 47.45B (+1.6%)
61.86B
est: 58.24B (+6.2%)
60.60B
est: 60.59B (+0.0%)
63.88B
est: 65.27B (-2.1%)
68.01B
64.92B – 71.01B
+4.2% YoY
76.27B
72.41B – 81.95B
+12.1% YoY
84.56B
84.50B – 84.62B
+10.9% YoY
96.00B
91.15B – 103.16B
+13.5% YoY
97.00B
92.10B – 104.23B
+1.0% YoY
EBITDA
2.51B
est: 2.47B (+1.6%)
1.86B
est: 2.17B (-14.4%)
3.90B
est: 1.22B (+219.9%)
4.56B
est: 2.83B (+60.9%)
4.56B
est: 3.64B (+25.2%)
4.89B
est: 3.20B (+53.0%)
5.88B
est: 4.39B (+33.8%)
5.87B
est: 5.33B (+10.1%)
6.45B
est: 5.36B (+20.4%)
6.49B
est: 5.74B (+13.0%)
8.58B
est: 5.62B (+52.6%)
12.49B
est: 6.66B (+87.6%)
12.79B
est: 7.17B (+78.4%)
12.65B
est: 13.52B (-6.4%)
12.63B
est: 14.56B (-13.3%)
15.17B
14.48B – 15.84B
+4.2% YoY
17.01B
16.15B – 18.28B
+12.1% YoY
18.86B
18.85B – 18.88B
+10.9% YoY
21.41B
20.33B – 23.01B
+13.5% YoY
21.64B
20.54B – 23.25B
+1.0% YoY
EBIT
1.15B
est: 2.11B (-45.8%)
823.30M
est: 1.44B (-43.0%)
2.39B
est: 965.46M (+147.5%)
3.02B
est: 2.72B (+11.2%)
3.02B
est: 3.45B (-12.2%)
3.38B
est: 2.83B (+19.4%)
4.39B
est: 3.45B (+27.2%)
4.48B
est: 4.49B (-0.2%)
5.14B
est: 4.74B (+8.5%)
5.12B
est: 5.30B (-3.4%)
7.12B
est: 5.14B (+38.4%)
11.08B
est: 6.09B (+82.0%)
11.06B
est: 6.56B (+68.6%)
10.76B
est: 11.55B (-6.8%)
10.55B
est: 12.44B (-15.2%)
12.96B
12.37B – 13.53B
+4.2% YoY
14.54B
13.80B – 15.62B
+12.1% YoY
16.12B
16.11B – 16.13B
+10.9% YoY
18.30B
17.37B – 19.66B
+13.5% YoY
18.49B
17.55B – 19.87B
+1.0% YoY
Net Income
721.05M
est: 5.92B (-87.8%)
327.90M
est: 829.54M (-60.5%)
1.02B
est: 415.58M (+144.9%)
1.74B
est: 1.29B (+34.9%)
1.74B
est: 1.84B (-5.5%)
2.11B
est: 1.73B (+21.6%)
2.87B
est: 2.29B (+25.3%)
2.90B
est: 3.11B (-6.6%)
3.35B
est: 3.16B (+6.0%)
3.77B
est: 3.46B (+8.9%)
5.15B
est: 3.79B (+36.0%)
8.42B
est: 4.49B (+87.7%)
8.14B
est: 7.90B (+3.0%)
8.05B
est: 8.06B (-0.1%)
8.15B
est: 9.01B (-9.5%)
8.74B
8.64B – 13.34B
-3.0% YoY
10.52B
9.64B – 13.61B
+20.3% YoY
12.04B
10.81B – 13.83B
+14.5% YoY
14.83B
13.86B – 16.27B
+23.2% YoY
— – —
-100.0% YoY
SGA
354.96M
est: 1.11B (-68.0%)
est: 1.33B (-100.0%)
1.56B
est: 1.76B (-11.5%)
1.85B
est: 2.73B (-32.2%)
1.85B
est: 3.47B (-46.7%)
2.20B
est: 3.16B (-30.3%)
2.81B
est: 4.08B (-31.0%)
3.03B
est: 4.49B (-32.6%)
3.83B
est: 4.98B (-23.1%)
3.97B
est: 5.86B (-32.2%)
3.97B
est: 5.62B (-29.2%)
4.47B
est: 6.65B (-32.7%)
5.51B
est: 7.16B (-23.0%)
6.03B
est: 6.06B (-0.4%)
6.75B
est: 6.52B (+3.5%)
6.80B
6.49B – 7.10B
+4.2% YoY
7.62B
7.24B – 8.19B
+12.1% YoY
8.45B
8.45B – 8.46B
+10.9% YoY
9.60B
9.11B – 10.31B
+13.5% YoY
9.70B
9.21B – 10.42B
+1.0% YoY
EPS
1.90
est: 17.31 (-89.0%)
0.84
est: 10.02 (-91.6%)
2.70
est: 13.16 (-79.5%)
4.57
est: 16.60 (-72.5%)
4.57
est: 4.70 (-2.8%)
5.57
est: 5.72 (-2.6%)
7.63
est: 7.79 (-2.1%)
7.86
est: 9.03 (-13.0%)
9.22
est: 10.33 (-10.8%)
10.58
est: 9.33 (+13.3%)
14.98
est: 13.70 (+9.3%)
24.47
est: 23.48 (+4.2%)
23.81
est: 23.93 (-0.5%)
23.56
est: 23.58 (-0.1%)
23.85
est: 25.96 (-8.1%)
28.13
25.29 – 39.02
+8.4% YoY
31.73
28.19 – 39.83
+12.8% YoY
35.88
31.63 – 40.47
+13.1% YoY
43.40
40.55 – 47.61
+20.9% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.03B
OE per share TTM
3.02
Owner's Yield
0.32%
Maintenance CapEx ratio
28.95%
Maint CapEx / Avg PPE
39.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
506.2K
Shares Outstanding
341.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nataraj Chief Executive Officer, MD and Non-Independent & Executive Director 167M male
K. D. Sigamani MD and Non-Independent & Executive Director 167M male
K. Ramasamy Founder & Whole-Time Executive Chairman 167M male
C. R. Anandakrishnan Executive Director 2M male
Selvakumar Manager of Taxation & Wholetime Director 2M male
E. K. Sakthivel Head of Operations for Garment Division & Executive Director 2M male
L. Murugappan Chief Financial Officer male
Kandaswamy B.com Company Secretary & Compliance Officer male
Ranganathan General Manager of Technology male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits