Subscribe

Koninklijke KPN N.V. (KPN.AS)

EUR4.35 +0.02 (+0.37%)
NL AMS Communication Services Telecommunications Services
Address Wilhelminakade 123 3072 AP
Rotterdam, NL
CEO Joost F. E. Farwerck
Website kpn.com
IPO 1995-03-29
ISIN NL0000009082

Explore sections of this company profile

Also trades on Euronext Amsterdam · KPN.AS (EUR) Other OTC · KKPNF (USD) Other OTC · KKPNY (USD)
Description

Koninklijke KPN N.V., a company based in the Netherlands, delivers a range of telecommunication and information technology (IT) services. Its operations are organized across four main divisions: Consumer, Business, Wholesale, and Network, Operations & IT. For individual customers, KPN provides landline and mobile telephone services, both fixed and mobile broadband internet, and television. Business clients are offered IT solutions related to infrastructure and networks. The company also supplies wholesale network services to third-party entities. Furthermore, KPN's IT offerings extend to cloud and workspace solutions, as well as cybersecurity. Other specialized services include interconnect traffic management, visitor roaming, various digital products, and the NL-ix interconnect exchange. They also retail mobile devices, peripheral equipment, and software licenses. Founded in 1881, Koninklijke KPN N.V. maintains its primary headquarters in Rotterdam, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.35 +0.02 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.26
Float Shares
3.76B
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.74% +0.52% -4.19% -1.24% +17.91% +16.13% +17.61% +40.49% +66.26% +33.20% -49.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.35
DCF (Unlevered) 10.54 +142.3%
DCF (Levered) 8.33 +91.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 13 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.17
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +4.0% Q4'25: +8.0% (vs Q4'23)
  • EPS growth Telecommunications Services: +15.8%
    +0.0% Q4'25: +21.0% (vs Q4'23)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +47.7% Q4'25: +26.3% (vs Q4'23)
  • EBIT margin Telecommunications Services: +14.7%
    +47.5% Q4'25: +48.7% (vs Q4'23)
  • ROIC Telecommunications Services: +6.4%
    +26.3%
  • Share dilution Telecommunications Services: +0.0%
    +6.7% Q4'25: -8.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    3.09× Q4'25: 1.48× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 69% × Ke + 31% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10.52 Current price: 4.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
12 EPS Ana.
Dec 2027
15 Rev. Ana.
12 EPS Ana.
Dec 2028
11 Rev. Ana.
8 EPS Ana.
Dec 2029
5 Rev. Ana.
6 EPS Ana.
Dec 2030
5 Rev. Ana.
6 EPS Ana.
Revenue
13.02B
est: 13.35B (-2.4%)
12.41B
est: 12.74B (-2.6%)
8.44B
est: 8.82B (-4.3%)
8.00B
est: 8.05B (-0.7%)
7.01B
est: 7.19B (-2.5%)
6.80B
est: 6.82B (-0.3%)
6.50B
est: 6.53B (-0.5%)
5.63B
est: 5.70B (-1.1%)
5.50B
est: 5.54B (-0.7%)
5.28B
est: 5.27B (+0.3%)
5.27B
est: 5.69B (-7.4%)
5.31B
est: 5.34B (-0.6%)
5.44B
est: 5.52B (-1.5%)
5.60B
est: 5.64B (-0.6%)
5.83B
est: 5.82B (+0.1%)
5.91B
5.88B – 5.96B
+1.5% YoY
6.03B
5.97B – 6.09B
+2.0% YoY
6.15B
6.15B – 6.15B
+1.9% YoY
6.26B
6.21B – 6.32B
+1.9% YoY
6.39B
6.34B – 6.45B
+2.1% YoY
EBITDA
5.03B
est: 3.59B (+40.2%)
4.27B
est: 3.50B (+21.9%)
2.89B
est: 2.05B (+40.9%)
2.89B
est: 833.84M (+246.0%)
2.71B
est: 484.88M (+459.7%)
2.56B
est: 1.91B (+34.4%)
2.28B
est: 2.11B (+8.2%)
2.40B
est: 1.49B (+60.8%)
2.49B
est: 1.68B (+47.7%)
2.40B
est: 1.75B (+37.3%)
3.29B
est: 1.74B (+89.2%)
2.50B
est: 1.73B (+44.5%)
2.56B
est: 2.77B (-7.5%)
2.60B
est: 2.81B (-7.4%)
2.77B
est: 2.92B (-5.1%)
2.96B
2.95B – 2.99B
+1.5% YoY
3.02B
2.99B – 3.05B
+2.0% YoY
3.08B
3.08B – 3.08B
+1.9% YoY
3.14B
3.11B – 3.17B
+1.9% YoY
3.20B
3.18B – 3.23B
+2.1% YoY
EBIT
2.44B
est: 3.19B (-23.4%)
1.25B
est: 2.43B (-48.6%)
992.00M
est: 1.26B (-21.2%)
919.00M
est: 937.05M (-1.9%)
1.10B
est: 1.09B (+0.3%)
1.09B
est: 673.54M (+62.0%)
847.00M
est: 839.59M (+0.9%)
855.00M
est: 667.41M (+28.1%)
970.00M
est: 793.76M (+22.2%)
879.00M
est: 994.15M (-11.6%)
1.85B
est: 988.30M (+87.1%)
1.20B
est: 981.86M (+22.2%)
1.35B
est: 1.71B (-20.6%)
1.36B
est: 1.73B (-21.3%)
2.77B
est: 1.80B (+54.0%)
1.83B
1.82B – 1.84B
+1.5% YoY
1.86B
1.84B – 1.88B
+2.0% YoY
1.90B
1.90B – 1.90B
+1.9% YoY
1.93B
1.92B – 1.95B
+1.9% YoY
1.97B
1.96B – 1.99B
+2.1% YoY
Net Income
1.55B
est: 1.76B (-12.0%)
691.00M
est: 1.47B (-53.1%)
-222.00M
est: 478.09M (-146.4%)
-598.00M
est: -202.75M (-194.9%)
638.00M
est: -539.96M (+218.2%)
793.00M
est: 606.94M (+30.7%)
483.00M
est: 753.16M (-35.9%)
270.00M
est: 344.75M (-21.7%)
626.00M
est: 272.01M (+130.1%)
560.00M
est: 597.83M (-6.3%)
1.29B
est: 594.31M (+116.7%)
760.00M
est: 793.00M (-4.2%)
844.00M
est: 839.78M (+0.5%)
848.00M
est: 919.34M (-7.8%)
855.00M
est: 931.69M (-8.2%)
951.19M
940.87M – 1.10B
+2.1% YoY
1.14B
1.04B – 1.25B
+20.2% YoY
1.27B
1.15B – 1.39B
+10.9% YoY
1.38B
1.37B – 1.40B
+9.2% YoY
1.56B
1.54B – 1.58B
+12.7% YoY
SGA
est: 1.90B (-100.0%)
est: 1.78B (-100.0%)
est: 1.32B (-100.0%)
123.00M
est: 1.18B (-89.6%)
106.00M
est: 660.05M (-83.9%)
645.00M
est: 1.05B (-38.8%)
595.00M
est: 1.71B (-65.1%)
439.00M
est: 1.43B (-69.2%)
443.00M
est: 1.47B (-69.8%)
298.00M
est: 1.32B (-77.4%)
285.00M
est: 1.31B (-78.2%)
304.00M
est: 1.30B (-76.6%)
8.00M
est: 270.17M (-97.0%)
412.00M
est: 274.53M (+50.1%)
340.00M
est: 284.93M (+19.3%)
289.21M
287.79M – 291.53M
+1.5% YoY
295.11M
291.95M – 297.96M
+2.0% YoY
300.84M
300.79M – 300.89M
+1.9% YoY
306.42M
304.02M – 309.13M
+1.9% YoY
312.81M
310.35M – 315.58M
+2.1% YoY
EPS
0.64
est: 0.74 (-13.6%)
0.33
est: 0.52 (-36.1%)
-0.06
est: 0.10 (-163.6%)
-0.14
est: 0.02 (-666.2%)
0.14
est: 0.07 (+109.3%)
0.17
est: 0.08 (+101.5%)
0.08
est: 0.12 (-35.0%)
0.06
est: 0.11 (-40.4%)
0.15
est: 0.13 (+16.2%)
0.13
est: 0.12 (+9.3%)
0.31
est: 0.13 (+135.8%)
0.18
est: 0.18 (+2.0%)
0.20
est: 0.20 (-0.9%)
0.22
est: 0.22 (-0.4%)
0.22
est: 0.22 (-1.7%)
0.25
0.23 – 0.27
+10.6% YoY
0.27
0.25 – 0.30
+10.2% YoY
0.30
0.28 – 0.33
+8.4% YoY
0.33
0.33 – 0.34
+12.4% YoY
0.38
0.37 – 0.38
+12.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.44B
OE per share TTM
0.81
Owner's Yield
17.89%
Maintenance CapEx ratio
59.08%
Maint CapEx / Avg PPE
121.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
284.9K
Shares Outstanding
3.83B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joost F. E. Farwerck Chairman of Management Board & Chief Executive Officer 2M male
Marieke W. Snoep Chief Consumer Market & Member of Management Board 2M female
Hans Christian Figee Chief Financial Officer & Member of Management Board 1M male
Chantal Vergouw Chief of Business Market & Member of the Management Board 1M female
Wouter Stammeijer Chief Operating Officer & Member of Management Board 1M male
Hilde Garssen Chief People Officer & Member of Management Board 965.8K female
Jasper Spanbroek Chief Legal Officer, General Counsel & Company Secretary male
Jan Maarten Van Osch Treasury Director male
Matthijs van Leijenhorst Head of Investor Relations male
Paolo Nanni Chief Transformation Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits