Subscribe

PT Kokoh Inti Arebama Tbk (KOIN.JK)

IDR78.00 -2.00 (-2.50%)
ID JKT Industrials Construction
Address Graha Mobisel 12740
Jakarta Selatan, ID
CEO Thichet Srisuriyon
IPO 2008-04-09
ISIN ID1000110406

Explore sections of this company profile

Description

PT Kokoh Inti Arebama Tbk specializes in the sale and distribution of building materials. The company's extensive product line includes various ceramic items, roof tiles, granite, sanitary fixtures, paints, gypsum boards, waterproofing compounds, and instant cement. They also supply ceramic floor and wall tiles, along with ready-mix and lightweight concrete, and lightweight bricks. These products are marketed under the brand names KIA, Impresso, Jayamix, and Laurenza. With a robust marketing and logistics infrastructure, the firm operates 19 branch locations across numerous Indonesian cities: Medan, Pekan Baru, Jambi, Palembang, Bandar Lampung, Jakarta, Bekasi, Bogor, Tangerang, Bandung, Cirebon, Yogyakarta, Semarang, Surabaya, Malang, Denpasar, Banjarmasin, Samarinda, and Makassar. Established in 2001, PT Kokoh Inti Arebama Tbk is headquartered in Jakarta Selatan, Indonesia, and operates as a subsidiary of SCG Distribution Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR78.00 -2.00 (-2.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.2K
Beta
0.20
Float Shares
92.00M
Free Float %
9.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.56% -3.80% -9.52% -19.15% +7.04% -11.63% +16.92% +1.33% -55.03% -68.60% -61.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
78.00
DCF (Unlevered) 444.34 +469.7%
DCF (Levered) 906.01 +1,061.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.79
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +1.9% Q1'26: +9.9% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +85.1% Q1'26: -0.8% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +0.1% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    -0.5% Q1'26: -0.6% (vs Q1'25)
  • ROIC Construction: +6.4%
    Q1'26: +15.4% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    1.59× Q1'26: 1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 90% × Ke + 10% × Kd (29.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 444.34 Current price: 78.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 4/5 3/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 4/5 2/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-31.29B
OE per share TTM
-31.88
Owner's Yield
-41.97%
Maintenance CapEx ratio
29.35%
Maint CapEx / Avg PPE
2.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-84.46M
Shares Outstanding
980.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hijrian Rizki Deppabayang Internal Audit Manager male
Ng Novalia Corporate Secretary female
Nipan Boonbandarn Vice President Director and Sales and Marketing – Ceramics Business male
Sujimin Human Resource & General Affairs Manager
Susalak Khiew-Orn Accounting & Finance Director female
Thichet Srisuriyon President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits