Subscribe

Kuehne + Nagel International AG (KNIN.SW)

CHF210.20 +0.20 (+0.10%)
CH SIX Industrials Integrated Freight & Logistics
Address Kuehne + Nagel House 8834
Schindellegi, CH
CEO Stefan Paul
IPO 2000-05-22
ISIN CH0025238863

Explore sections of this company profile

Also trades on London Stock Exchange · 0QMW.L (CHF) Other OTC · KHNGF (USD) Other OTC · KHNGY (USD) Swiss Exchange · KNIN.SW (CHF)
Description

Kuehne + Nagel International AG, supported by its global network of subsidiaries, delivers a comprehensive suite of logistics solutions worldwide. The company structures its operations across four primary divisions: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. Within its Sea Logistics division, the firm manages diverse maritime transport needs, offering services such as less-than-container load (LCL) and full-container load (FCL) shipments, specialized reefer (temperature-controlled) and project logistics, marine cargo insurance, and efficient customs clearance. For air freight, Kuehne + Nagel provides expedited and time-critical solutions, combined sea-air options, scheduled time-defined products, airside handling, and dedicated charter services. Its Contract Logistics segment covers a wide range of supply chain management services, including aftermarket support, production logistics, e-commerce fulfillment, distribution, packaging, and process optimization. Additionally, the company offers strategic supply chain consulting and robust order management services. Kuehne + Nagel serves a broad spectrum of industries, including aerospace, automotive, mobility, consumer goods, healthcare, high-tech, industrial manufacturing, and perishables. Founded in 1890, the company is headquartered in Schindellegi, Switzerland, and operates as a subsidiary of Kuehne Holding AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF210.20 +0.20 (+0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
208.9K
Beta
0.64
Float Shares
52.85M
Free Float %
44.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.70% +1.29% -1.29% +0.56% +11.95% +3.65% -2.54% -31.32% -40.60% +29.65% +973.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
210.20
DCF (Unlevered) 213.09 +1.4%
DCF (Levered) 175.79 -16.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 16% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 11 0
Sell 3 0
Strong Sell 2 0
Quality scores
Altman Z-Score
4.29
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -1.3% Q1'26: -11.5% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -25.4% Q1'26: -15.9% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +6.3% Q1'26: +4.7% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +5.0% Q1'26: +6.2% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +17.0% Q1'26: +19.5% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    1.86× Q1'26: 1.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 213.09 Current price: 210.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
15 EPS Ana.
Dec 2027
14 Rev. Ana.
15 EPS Ana.
Dec 2028
11 Rev. Ana.
10 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
8.14B
est.
6.95B
est: 8.13B (-14.6%)
7.53B
est: 8.45B (-10.9%)
9.12B
est: 10.39B (-12.2%)
11.09B
est: 12.56B (-11.7%)
14.89B
est: 17.32B (-14.1%)
17.12B
est: 19.46B (-12.0%)
17.99B
est: 20.88B (-13.8%)
14.34B
est: 16.83B (-14.8%)
16.86B
est: 20.90B (-19.3%)
16.22B
est: 19.65B (-17.5%)
17.12B
est: 21.11B (-18.9%)
17.18B
est: 21.42B (-19.8%)
17.50B
est: 21.64B (-19.1%)
16.73B
est: 20.41B (-18.0%)
16.53B
est: 18.19B (-9.1%)
18.59B
est: 18.20B (+2.2%)
20.77B
est: 20.73B (+0.2%)
21.09B
est: 21.32B (-1.1%)
20.38B
est: 19.97B (+2.0%)
32.80B
est: 30.55B (+7.4%)
39.40B
est: 39.42B (-0.1%)
23.85B
est: 22.68B (+5.1%)
24.80B
est: 24.32B (+2.0%)
24.48B
est: 24.70B (-0.9%)
24.14B
23.30B – 24.91B
-2.3% YoY
24.83B
23.73B – 25.69B
+2.8% YoY
25.41B
25.35B – 25.48B
+2.4% YoY
27.21B
26.13B – 28.12B
+7.1% YoY
28.13B
27.02B – 29.07B
+3.4% YoY
EBITDA
324.74M
est.
379.80M
est: 356.87M (+6.4%)
418.20M
est: 151.86M (+175.4%)
504.00M
est: 525.31M (-4.1%)
571.00M
est: 595.72M (-4.1%)
867.40M
est: 782.85M (+10.8%)
992.00M
est: 965.64M (+2.7%)
1.04B
est: 1.05B (-1.4%)
898.00M
est: 853.03M (+5.3%)
1.01B
est: 1.12B (-10.0%)
993.00M
est: 943.93M (+5.2%)
865.00M
est: 1.07B (-19.5%)
953.00M
est: 880.83M (+8.2%)
980.00M
est: 973.17M (+0.7%)
1.02B
est: 911.82M (+12.2%)
1.07B
est: 1.13B (-5.6%)
1.14B
est: 1.25B (-8.5%)
1.16B
est: 1.22B (-4.9%)
1.84B
est: 1.25B (+46.7%)
1.81B
est: 1.60B (+12.9%)
3.69B
est: 1.69B (+117.8%)
4.59B
est: 1.74B (+164.0%)
2.75B
est: 2.41B (+14.0%)
2.49B
est: 2.58B (-3.3%)
2.13B
est: 2.63B (-18.9%)
2.57B
2.48B – 2.65B
-2.3% YoY
2.64B
2.52B – 2.73B
+2.8% YoY
2.70B
2.70B – 2.71B
+2.4% YoY
2.90B
2.78B – 2.99B
+7.1% YoY
2.99B
2.87B – 3.09B
+3.4% YoY
EBIT
229.44M
est.
223.70M
est: 211.91M (+5.6%)
281.00M
est: 17.67M (+1,490.2%)
354.00M
est: 345.53M (+2.4%)
463.40M
est: 392.25M (+18.1%)
624.30M
est: 591.69M (+5.5%)
726.00M
est: 683.41M (+6.2%)
777.00M
est: 735.79M (+5.6%)
622.00M
est: 593.41M (+4.8%)
776.00M
est: 737.60M (+5.2%)
774.00M
est: 719.23M (+7.6%)
649.00M
est: 805.55M (-19.4%)
773.00M
est: 643.37M (+20.1%)
828.00M
est: 769.04M (+7.7%)
882.00M
est: 743.81M (+18.6%)
938.00M
est: 877.39M (+6.9%)
959.00M
est: 1.00B (-4.4%)
1.00B
est: 969.96M (+3.2%)
1.07B
est: 1.01B (+5.7%)
1.08B
est: 944.69M (+14.4%)
2.97B
est: 999.35M (+196.7%)
3.83B
est: 1.03B (+273.3%)
1.98B
est: 1.76B (+12.8%)
1.68B
est: 1.88B (-10.8%)
1.22B
est: 1.91B (-36.1%)
1.87B
1.80B – 1.93B
-2.3% YoY
1.92B
1.84B – 1.99B
+2.8% YoY
1.97B
1.96B – 1.97B
+2.4% YoY
2.11B
2.02B – 2.18B
+7.1% YoY
2.18B
2.09B – 2.25B
+3.4% YoY
Net Income
152.96M
est.
1.20M
est: 159.18M (-99.2%)
196.80M
est: 181.06M (+8.7%)
238.10M
est: 241.01M (-1.2%)
315.00M
est: 289.98M (+8.6%)
458.30M
est: 434.46M (+5.5%)
531.20M
est: 520.80M (+2.0%)
588.00M
est: 569.54M (+3.2%)
471.00M
est: 471.66M (-0.1%)
605.00M
est: 579.90M (+4.3%)
606.00M
est: 565.04M (+7.2%)
485.00M
est: 645.52M (-24.9%)
597.00M
est: 492.17M (+21.3%)
633.00M
est: 603.30M (+4.9%)
676.00M
est: 574.88M (+17.6%)
718.00M
est: 697.78M (+2.9%)
737.00M
est: 784.55M (-6.1%)
770.00M
est: 762.93M (+0.9%)
798.00M
est: 790.08M (+1.0%)
788.00M
est: 710.52M (+10.9%)
2.03B
est: 751.63M (+170.3%)
2.64B
est: 771.29M (+242.8%)
1.43B
est: 1.14B (+26.0%)
1.18B
est: 1.15B (+2.6%)
882.00M
est: 926.26M (-4.8%)
976.04M
918.27M – 1.02B
+5.4% YoY
1.05B
872.08M – 1.19B
+8.1% YoY
1.13B
889.64M – 1.27B
+7.4% YoY
1.24B
1.18B – 1.30B
+9.6% YoY
1.35B
1.28B – 1.41B
+8.7% YoY
SGA
326.60M
est.
510.80M
est: 456.66M (+11.9%)
523.60M
est: 531.15M (-1.4%)
106.20M
est: 644.34M (-83.5%)
655.40M
est: 699.08M (-6.2%)
1.16B
est: 995.80M (+16.7%)
1.31B
est: 1.66B (-21.1%)
1.73B
est: 1.73B (+0.3%)
1.62B
est: 1.40B (+15.9%)
1.58B
est: 2.01B (-21.2%)
1.54B
est: 1.49B (+3.5%)
1.34B
est: 1.66B (-18.9%)
1.31B
est: 5.27B (-75.1%)
1.30B
est: 5.35B (-75.7%)
1.25B
est: 4.82B (-74.1%)
1.30B
est: 5.38B (-75.8%)
1.39B
est: 5.99B (-76.7%)
1.52B
est: 6.09B (-75.0%)
1.12B
est: 6.72B (-83.4%)
1.01B
est: 5.56B (-81.9%)
1.01B
est: 5.89B (-82.9%)
1.13B
est: 6.04B (-81.3%)
1.11B
est: 967.39M (+14.5%)
1.12B
est: 6.76B (-83.4%)
1.52B
est: 1.05B (+44.4%)
1.03B
993.78M – 1.06B
-2.3% YoY
1.06B
1.01B – 1.10B
+2.8% YoY
1.08B
1.08B – 1.09B
+2.4% YoY
1.16B
1.11B – 1.20B
+7.1% YoY
1.20B
1.15B – 1.24B
+3.4% YoY
EPS
1.33
est.
0.00
est: 1.32 (-99.9%)
1.66
est: 1.52 (+8.9%)
2.02
est: 2.09 (-3.5%)
2.67
est: 3.00 (-11.1%)
3.88
est: 3.93 (-1.2%)
4.54
est: 5.01 (-9.4%)
4.96
est: 5.22 (-4.9%)
3.95
est: 4.53 (-12.8%)
5.06
est: 5.34 (-5.2%)
5.04
est: 5.26 (-4.1%)
4.05
est: 4.80 (-15.6%)
4.98
est: 5.12 (-2.7%)
5.28
est: 5.49 (-3.8%)
5.64
est: 5.68 (-0.7%)
5.99
est: 5.91 (+1.3%)
6.16
est: 6.20 (-0.6%)
6.43
est: 6.51 (-1.2%)
6.66
est: 6.53 (+1.9%)
6.59
est: 6.42 (+2.6%)
16.92
est: 15.73 (+7.6%)
22.15
est: 22.14 (+0.1%)
12.06
est: 9.59 (+25.7%)
9.97
est: 10.03 (-0.6%)
7.43
est: 7.82 (-5.0%)
8.17
7.72 – 8.61
+4.5% YoY
8.70
7.33 – 10.05
+6.5% YoY
9.29
7.48 – 10.71
+6.8% YoY
10.44
9.90 – 10.89
+12.3% YoY
11.34
10.76 – 11.84
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.30B
OE per share TTM
10.94
Owner's Yield
6.04%
Maintenance CapEx ratio
46.26%
Maint CapEx / Avg PPE
9.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.8K
Shares Outstanding
118.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stefan Paul Chief Executive Officer & Member of Management Board 3M male
Bjorn Traemann Managing Director of Vietnam male
Christopher George Combe Head of Investor Relations male
Eduardo Razuck Executive Vice President of Contract Logistics & Member of Management Board male
Hansjoerg Rodi Executive VP of Road Logistics & Member of Management Board
Leon Diradourian MD of GCC Cluster male
Marc Pfeffer Chief Legal Officer, Group General Counsel, Secretary & Member of the Management Board
Marcus Claesson Chief Information Officer & Member of Management Board male
Markus Blanka-Graff Chief Financial Officer & Member of the Management Board male
Michael Aldwell Executive Vice President of Sea Logistics & Member of Management Board male
Ro Sharma Global Head of Cloud+Semicon Strategy
Sarah Kreienbuhl Chief HR Officer & Member of Management Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits