Subscribe

J D Wetherspoon plc (JDWPF)

USD9.26 +0.00 (+0.00%)
GB OTC Consumer Cyclical Restaurants
Address Wetherspoon House WD24 4QL
Watford, HD, GB
CEO John Hutson
IPO 2012-08-15
ISIN GB0001638955

Explore sections of this company profile

Also trades on London Stock Exchange · JDW.L (GBp) Other OTC · JDWPF (USD) Other OTC · JDWPY (USD)
Description

Headquartered in Watford, United Kingdom, J D Wetherspoon plc is a hospitality company established in 1979. It is primarily involved in the ownership and operation of pubs and hotels across the United Kingdom and the Republic of Ireland, currently managing 852 pubs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD9.26 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8
Beta
1.11
Float Shares
61.15M
Free Float %
58.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +4.87% -2.22% +4.87% -2.22% +2.89% -47.09% -14.65% +66.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
9.26
DCF (Levered) 47.37 +411.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.90
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +4.5% Q1'26: +9.8% (vs Q1'24)
  • EPS growth Restaurants: +14.8%
    +46.2% Q1'26: +20.0% (vs Q1'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +5.6% Q1'26: +3.7% (vs Q1'24)
  • EBIT margin Restaurants: +6.1%
    +6.7% Q1'26: +4.9% (vs Q1'24)
  • ROIC Restaurants: +6.2%
    +7.2% Q1'26: +10.6% (vs Q1'24)
  • Share dilution Restaurants: +0.0%
    -4.3% Q1'26: -12.6% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    5.55× Q1'26: 2.72× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.11) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 9.26
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
8 Rev. Ana.
1 EPS Ana.
Jul 2027
8 Rev. Ana.
1 EPS Ana.
Jul 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
1.51B
est: 2.37B (-36.1%)
1.60B
est: 2.12B (-24.8%)
1.66B
est: 2.15B (-22.8%)
1.69B
est: 2.24B (-24.5%)
1.82B
est: 2.22B (-18.1%)
1.26B
est: 1.70B (-25.7%)
772.56M
est: 1.10B (-29.7%)
1.74B
est: 2.06B (-15.6%)
1.93B
est: 2.45B (-21.5%)
2.04B
est: 2.04B (-0.4%)
2.13B
est: 2.10B (+1.1%)
2.25B
2.23B – 2.28B
+6.9% YoY
2.35B
2.32B – 2.40B
+4.5% YoY
2.44B
2.42B – 2.49B
+4.0% YoY
EBITDA
176.41M
est: 48.70M (+262.3%)
178.46M
est: 43.61M (+309.2%)
200.03M
est: 44.24M (+352.1%)
210.10M
est: 46.14M (+355.3%)
213.67M
est: 45.65M (+368.0%)
84.17M
est: 34.93M (+140.9%)
-236.11M
est: 22.60M (-1,144.8%)
97.03M
est: 42.42M (+128.7%)
267.09M
est: 50.46M (+429.3%)
230.22M
est: 42.02M (+447.9%)
214.58M
est: 43.27M (+396.0%)
46.24M
45.92M – 46.91M
+6.9% YoY
48.34M
47.72M – 49.39M
+4.5% YoY
50.25M
49.75M – 51.16M
+4.0% YoY
EBIT
89.99M
est: -82.48M (+209.1%)
97.02M
est: -73.85M (+231.4%)
128.51M
est: -74.93M (+271.5%)
132.29M
est: -78.15M (+269.3%)
131.92M
est: -77.32M (+270.6%)
-44.16M
est: -59.17M (+25.4%)
-309.34M
est: -38.27M (-708.3%)
25.72M
est: -71.85M (+135.8%)
157.35M
est: -85.46M (+284.1%)
127.84M
est: -71.17M (+279.6%)
142.16M
est: -73.28M (+294.0%)
-78.32M
-79.45M – -77.78M
-6.9% YoY
-81.86M
-83.64M – -80.82M
-4.5% YoY
-85.10M
-86.65M – -84.26M
-4.0% YoY
Net Income
44.82M
est: 57.57M (-22.1%)
51.21M
est: 55.91M (-8.4%)
56.58M
est: 75.97M (-25.5%)
66.71M
est: 91.22M (-26.9%)
72.78M
est: 91.43M (-20.4%)
-97.56M
est: -15.53M (-528.2%)
-177.01M
est: -95.90M (-84.6%)
19.27M
est: -18.94M (+201.7%)
59.59M
est: 29.94M (+99.0%)
48.79M
est: 51.86M (-5.9%)
67.99M
est: 58.82M (+15.6%)
54.87M
54.17M – 56.17M
-6.7% YoY
62.59M
61.79M – 64.07M
+14.1% YoY
70.21M
69.31M – 71.86M
+12.2% YoY
SGA
54.05M
est: 42.71M (+26.6%)
53.07M
est: 38.24M (+38.8%)
61.97M
est: 38.80M (+59.7%)
55.75M
est: 40.46M (+37.8%)
47.50M
est: 40.04M (+18.6%)
27.56M
est: 30.64M (-10.0%)
28.34M
est: 19.82M (+43.0%)
45.17M
est: 37.20M (+21.4%)
53.03M
est: 44.25M (+19.9%)
est: 36.85M (-100.0%)
est: 37.94M (-100.0%)
40.55M
40.27M – 41.14M
+6.9% YoY
42.39M
41.85M – 43.31M
+4.5% YoY
44.06M
43.63M – 44.86M
+4.0% YoY
EPS
0.38
est: 0.48 (-21.0%)
0.45
est: 0.47 (-3.7%)
0.52
est: 0.63 (-18.1%)
0.65
est: 0.76 (-14.7%)
0.71
est: 0.76 (-7.0%)
-0.92
est: -0.13 (-609.1%)
-1.44
est: -0.80 (-79.7%)
0.15
est: -0.16 (+194.8%)
0.47
est: 0.25 (+87.9%)
0.41
est: 0.43 (-5.4%)
0.60
est: 0.49 (+22.1%)
0.46
0.45 – 0.47
-6.7% YoY
0.52
0.52 – 0.54
+14.1% YoY
0.59
0.58 – 0.60
+12.2% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
659.63M
OE per share TTM
5.51
Owner's Yield
68.54%
Maintenance CapEx ratio
434.62%
Maint CapEx / Avg PPE
106.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.4K
Shares Outstanding
105.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
John Hutson Chief Executive Officer, Member of Management Board & Executive Director 1M male
Ben Whitley Finance Director, Member of Management Board & Executive Director 483.0K male
Martin Geoghegan Operations Director & Member of Management Board 458.8K male
Timothy Randall Martin Executive Chairman 454.8K male
James Ullman Personnel & Retail Audit Director, Member of Management Board and Executive Director 393.1K male
Tom Ball People Director & Member of Management Board male
David Capstick IT & Property Director and Member of Management Board male
Michael Barron Commercial Director & Member of Management Board male
Nigel Connor Company Secretary, Legal Director, Member of Management Board & Director male
Paul Brimmer Purchasing Director & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits