Subscribe

Jasmine International Public Company Limited (JAS.BK)

THB1.12 +0.00 (+0.00%)
TH SET Communication Services Telecommunications Services
Address 200, Chaengwatana Road 11120
Nonthaburi, NU, TH
CEO Soraj Asavaprapha
IPO 2000-01-04
ISIN TH0418G10Z03

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · JASN.F (EUR) Other OTC · JASUF (USD) Stock Exchange of Thailand · JAS.BK (THB)
Description

Established in 1982 and based in Nonthaburi, Thailand, Jasmine International Public Company Limited operates extensively within the telecommunications industry. The company offers a wide array of services, including content provision for internet protocol television (IPTV) and online movies, satellite telecommunications, internet access, and international calling cards. Beyond connectivity, Jasmine International provides advanced IT solutions, such as computer system integration, software development, and cloud computing services. It facilitates crucial high-speed data communication through submarine optical fiber cable networks, alongside offering circuit leasing for both local and international data exchange. The company is also involved in Bitcoin mining. Further services encompass fixed-line communications, comprehensive data communication network solutions, and essential repair and maintenance for local submarine cable systems. Jasmine International diversifies its business interests through the rental of office buildings and communication equipment, the distribution of computer products, and specialized services in the design, installation, and testing of telecommunications systems. Its activities also extend to the surveying, design, and civil construction for telecommunications projects, the development and supply of various software, and strategic investments in infrastructure businesses.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.12 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65M
Beta
0.12
Float Shares
2.93B
Free Float %
35.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.90% +0.90% -22.76% -18.25% -16.42% -34.88% -22.22% -59.71% -75.76% -63.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.12
DCF (Unlevered) 1.50 +33.6%
DCF (Levered) 0.04 -96.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.26
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +19.5% Q1'26: +81.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -204.0% Q1'26: -517.1% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +97.9% Q1'26: +8.8% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    -34.3% Q1'26: -51.4% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    -16.5% Q1'26: -42.4% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -2.1% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    -2.89× Q1'26: -0.91× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 80% × Ke + 20% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.50 Current price: 1.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.22B
est: 21.52B (-89.7%)
3.24B
est: 2.46B (+31.8%)
3.87B
est: 2.59B (+49.3%)
2.74B
2.74B – 2.74B
+5.5% YoY
2.89B
2.89B – 2.89B
+5.5% YoY
3.05B
3.05B – 3.05B
+5.5% YoY
EBITDA
31.16B
est: 11.05B (+181.9%)
1.12B
est: 844.18M (+32.4%)
-840.74M
est: 890.55M (-194.4%)
939.66M
939.66M – 939.66M
+5.5% YoY
991.17M
991.17M – 991.17M
+5.5% YoY
1.05B
1.05B – 1.05B
+5.5% YoY
EBIT
22.59B
est: 5.55B (+307.1%)
732.51M
est: 434.29M (+68.7%)
-1.33B
est: 458.14M (-389.6%)
483.41M
483.41M – 483.41M
+5.5% YoY
509.91M
509.91M – 509.91M
+5.5% YoY
538.00M
538.00M – 538.00M
+5.5% YoY
Net Income
19.84B
493.79M
-502.44M
est: 82.92M (-705.9%)
82.92M
82.92M – 82.92M
+0.0% YoY
82.92M
82.92M – 82.92M
+0.0% YoY
82.92M
82.92M – 82.92M
+0.0% YoY
SGA
1.17B
est: 6.30B (-81.5%)
600.28M
est: 702.33M (-14.5%)
957.24M
est: 740.90M (+29.2%)
781.76M
781.76M – 781.76M
+5.5% YoY
824.62M
824.62M – 824.62M
+5.5% YoY
870.05M
870.05M – 870.05M
+5.5% YoY
EPS
2.31
0.06
-0.06
est: 0.01 (-706.0%)
0.01
0.01 – 0.01
+0.0% YoY
0.01
0.01 – 0.01
+0.0% YoY
0.01
0.01 – 0.01
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-05 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.94B
OE per share TTM
0.48
Owner's Yield
41.30%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
343.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.6K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 28.4K 0.26%
3 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.3K 0.22%
4 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.8K 0.22%
5 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 3.6K 0.22%
6 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 1.6K 0.22%
7 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 185.41 0.22%
8 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 60.92 0.31%
9 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 29.01 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.38M
Shares Outstanding
8.29B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Soraj Asavaprapha Chief Executive Officer & Director 2M
Pasucha Veerakijakarn Director & Assistant Vice President, Office of Chief Executive Officer 676.0K male
Pitirudee Sirisamphan Senior Vice President of Compliance & Regulatory and Company Secretary female
Sang Do Lee Chief of Staff male
Subhoj Sunyabhisithkul President male
Supakorn Supukporn Assistant Vice President of Accounting & Treasury Group male
Thanyaphat Niruthisard Chief of Staff male
Noochsrath Reukphayakaroon Assistant Vice President & Head of Internal Audit male
Vorraphan Chunpen Chief Financial Officer & Chief Investment Officer female
Pattamanun Puntprasert Vice President, Office of Chief Executive Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits