Subscribe

Interlink Telecom Public Company Limited (ITEL.BK)

THB1.75 -0.07 (-3.85%)
TH SET Communication Services Telecommunications Services
Address 48/66 Soi Rung-reung Ratchadaphisek Road 10310
Bangkok, TH
CEO Nuttanai Anuntarumporn
IPO 2016-09-14
ISIN TH7414010Z06

Explore sections of this company profile

Description

Interlink Telecom Public Company Limited operates in Thailand, specializing in delivering telecommunication services primarily through its extensive fiber optic network. The company offers a broad range of solutions, including dark fiber, wavelength services, international private leased circuits (IPLCs), and IP VPN services utilizing Multi-Protocol Label Switching (MPLS) technology. Additionally, they provide comprehensive telecommunication network installation services. Interlink Telecom also extends its offerings to data center solutions, which include co-location facilities, virtual server leasing, and critical disaster recovery services. Established in 2007 and headquartered in Bangkok, Thailand, the company is a subsidiary of Interlink Communication Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.75 -0.07 (-3.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.10
Float Shares
667.02M
Free Float %
47.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.87% +8.73% +18.10% -0.72% +18.10% -0.72% +15.13% -53.08% -63.56% -47.31% -47.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.75
DCF (Levered) 2.54 +45.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.82
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +14.0% Q1'26: -16.5% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -159.1% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    -10.7% Q1'26: -33.7% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    -3.6% Q1'26: +12.5% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    -1.1% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +1.2% Q1'26: +17.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    13.41× Q1'26: 5.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 30% × Ke + 70% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
805.79M
est: 738.00M (+9.2%)
1.08B
est: 1.31B (-17.8%)
1.59B
est: 1.64B (-2.8%)
2.33B
est: 1.92B (+21.4%)
2.02B
est: 2.09B (-3.2%)
2.47B
est: 2.56B (-3.7%)
3.39B
est: 3.34B (+1.7%)
2.71B
est: 2.88B (-5.7%)
2.48B
est: 3.04B (-18.5%)
2.82B
est: 2.72B (+3.9%)
2.54B
2.23B – 2.85B
-6.7% YoY
2.62B
2.47B – 2.76B
+3.2% YoY
3.07B
2.90B – 3.24B
+17.2% YoY
EBITDA
255.10M
est: 243.29M (+4.9%)
353.13M
est: 431.53M (-18.2%)
476.98M
est: 539.66M (-11.6%)
596.02M
est: 632.96M (-5.8%)
666.74M
est: 688.01M (-3.1%)
784.39M
est: 843.94M (-7.1%)
853.71M
est: 1.10B (-22.4%)
935.74M
est: 827.49M (+13.1%)
1.00B
est: 873.89M (+14.5%)
335.31M
est: 781.49M (-57.1%)
728.75M
639.50M – 817.99M
-6.7% YoY
752.32M
709.96M – 794.68M
+3.2% YoY
882.08M
832.42M – 931.75M
+17.2% YoY
EBIT
135.65M
est: 141.70M (-4.3%)
195.23M
est: 251.33M (-22.3%)
283.81M
est: 314.30M (-9.7%)
369.66M
est: 368.64M (+0.3%)
386.08M
est: 400.70M (-3.7%)
463.53M
est: 491.52M (-5.7%)
512.35M
est: 640.42M (-20.0%)
558.31M
est: 427.46M (+30.6%)
578.38M
est: 451.43M (+28.1%)
-101.10M
est: 403.70M (-125.0%)
376.45M
330.35M – 422.55M
-6.7% YoY
388.63M
366.74M – 410.51M
+3.2% YoY
455.66M
430.01M – 481.32M
+17.2% YoY
Net Income
67.24M
est: 90.35M (-25.6%)
102.40M
est: 180.70M (-43.3%)
133.00M
est: 194.60M (-31.7%)
181.00M
est: 264.10M (-31.5%)
183.73M
est: 284.95M (-35.5%)
250.79M
est: 264.10M (-5.0%)
251.67M
est: 215.45M (+16.8%)
272.11M
est: 334.59M (-18.7%)
303.99M
est: 267.21M (+13.8%)
-176.19M
est: 84.38M (-308.8%)
42.19M
39.10M – 45.28M
-50.0% YoY
112.51M
104.27M – 120.74M
+166.7% YoY
140.64M
130.34M – 150.93M
+25.0% YoY
SGA
32.42M
est: 30.69M (+5.6%)
39.96M
est: 54.43M (-26.6%)
61.51M
est: 68.07M (-9.6%)
61.39M
est: 79.84M (-23.1%)
58.41M
est: 86.78M (-32.7%)
71.04M
est: 106.45M (-33.3%)
119.07M
est: 138.70M (-14.2%)
152.65M
est: 164.56M (-7.2%)
145.81M
est: 173.79M (-16.1%)
301.53M
est: 155.41M (+94.0%)
144.92M
127.18M – 162.67M
-6.7% YoY
149.61M
141.19M – 158.04M
+3.2% YoY
175.42M
165.54M – 185.30M
+17.2% YoY
EPS
0.09
est: 0.07 (+38.5%)
0.10
est: 0.13 (-23.1%)
0.13
est: 0.14 (-7.1%)
0.18
est: 0.19 (-5.3%)
0.18
est: 0.21 (-12.2%)
0.23
est: 0.19 (+21.1%)
0.19
est: 0.16 (+22.6%)
0.20
est: 0.24 (-15.9%)
0.22
est: 0.19 (+15.8%)
-0.13
est: 0.06 (-316.7%)
0.03
0.03 – 0.03
-50.0% YoY
0.08
0.07 – 0.09
+166.7% YoY
0.10
0.09 – 0.11
+25.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
519.73M
OE per share TTM
0.38
Owner's Yield
23.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
166.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-138.9K
Shares Outstanding
1.41B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nuttanai Anuntarumporn MD, Chief Executive Officer & Director 163.2K male
Mek Samukkee Acting Chief Business Development Off. and Acting Solution Architecture & Products Devlp. Director male
Bundit Rungcharoenporn Managing Director
Sumit Jaroenpornpiti Acting Chief Financial & Accounting Officer and Company Secretary male
Vinai Paiboonkulwong Acting Chief Network Engineering Officer & Acting Project Management Office 2 Director male
Watcharin Wonghan Head of Internal Audit
Saranya Kanjanaopas Deputy Director of Sale female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits