Subscribe

InPost S.A. (INPST.AS)

EUR15.46 -0.03 (-0.19%)
LU AMS Industrials Integrated Freight & Logistics
Address 70, route d'Esch 1470
Luxembourg, LU
CEO Rafał Brzoska
Website inpost.eu
IPO 2021-01-27
ISIN LU2290522684

Explore sections of this company profile

Also trades on Euronext Amsterdam · INPST.AS (EUR) Other OTC · INPOF (USD) Other OTC · INPOY (USD)
Description

InPost SA is a holding company, which engages in the management of e-commerce enablement platforms. It operates through the following segments: Automated Parcel Machine (APM), To-Door, Mondial Relay, and International Other. The APM segment focuses on delivery of parcels to automated parcel machines. The To-Door segment includes delivery of parcels using door-to-door couriers. The Mondial Relay segment consists of APM business and pick-up drop-off points in France, Spain, Belgium, Netherlands, and Portugal. The International Other segment covers delivery of packages to United Kingdom and Italy. The company was founded by Rafal Piotr Brzoska in 2006 and is headquartered in Luxembourg.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR15.46 -0.03 (-0.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.08
Float Shares
261.09M
Free Float %
52.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.26% +0.79% +0.79% +1.19% +64.24% +46.51% +4.35% +64.70% -0.23% -16.70% -16.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.46
DCF (Unlevered) 39.37 +154.6%
DCF (Levered) 29.11 +88.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 9 -1
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.76
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    +34.0% Q1'26: +30.8% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -55.7% Q1'26: -37.8% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +10.1% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +12.3% Q1'26: +8.8% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +8.8% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -0.9% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    2.53× Q1'26: 2.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 76% × Ke + 24% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 39.41 Current price: 15.46
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
4 EPS Ana.
Dec 2027
8 Rev. Ana.
5 EPS Ana.
Dec 2028
6 Rev. Ana.
2 EPS Ana.
Dec 2029
7 Rev. Ana.
1 EPS Ana.
Dec 2030
7 Rev. Ana.
1 EPS Ana.
Revenue
4.58B
est: 4.50B (+1.7%)
7.06B
est: 6.98B (+1.2%)
8.84B
est: 8.94B (-1.1%)
10.92B
est: 10.66B (+2.4%)
14.64B
est: 14.77B (-0.9%)
17.32B
16.05B – 18.19B
+17.3% YoY
20.35B
19.36B – 22.63B
+17.5% YoY
23.07B
21.69B – 24.99B
+13.4% YoY
26.45B
24.87B – 28.66B
+14.7% YoY
29.87B
28.08B – 32.36B
+12.9% YoY
EBITDA
1.44B
est: 1.33B (+8.0%)
1.93B
est: 2.06B (-6.1%)
2.45B
est: 2.64B (-7.1%)
3.49B
est: 3.10B (+12.4%)
3.97B
est: 4.30B (-7.6%)
5.04B
4.67B – 5.29B
+17.3% YoY
5.92B
5.64B – 6.59B
+17.5% YoY
6.71B
6.31B – 7.27B
+13.4% YoY
7.70B
7.24B – 8.34B
+14.7% YoY
8.69B
8.17B – 9.42B
+12.9% YoY
EBIT
826.40M
est: 718.29M (+15.1%)
961.60M
est: 1.11B (-13.6%)
1.30B
est: 1.43B (-8.7%)
2.00B
est: 1.64B (+21.7%)
1.80B
est: 2.27B (-20.8%)
2.67B
2.47B – 2.80B
+17.3% YoY
3.13B
2.98B – 3.48B
+17.5% YoY
3.55B
3.34B – 3.85B
+13.4% YoY
4.07B
3.83B – 4.41B
+14.7% YoY
4.60B
4.32B – 4.98B
+12.9% YoY
Net Income
491.60M
est: 668.58M (-26.5%)
456.40M
est: 596.44M (-23.5%)
647.40M
est: 816.86M (-20.7%)
1.25B
est: 1.28B (-2.2%)
549.06M
est: 1.13B (-51.5%)
999.99M
744.88M – 1.14B
-11.6% YoY
1.44B
1.13B – 1.78B
+44.4% YoY
1.85B
1.71B – 2.05B
+28.3% YoY
2.93B
2.70B – 3.24B
+58.0% YoY
3.83B
3.54B – 4.25B
+31.0% YoY
SGA
2.41B
est: 1.92B (+25.6%)
3.97B
est: 2.98B (+33.3%)
4.76B
est: 3.82B (+24.8%)
182.20M
est: 3.75B (-95.1%)
1.66B
est: 5.19B (-68.1%)
6.09B
5.64B – 6.39B
+17.3% YoY
7.15B
6.81B – 7.95B
+17.5% YoY
8.11B
7.62B – 8.79B
+13.4% YoY
9.30B
8.74B – 10.08B
+14.7% YoY
10.50B
9.87B – 11.38B
+12.9% YoY
EPS
0.98
est: 1.33 (-26.4%)
0.91
est: 1.19 (-23.4%)
1.30
est: 1.63 (-20.1%)
2.50
est: 2.56 (-2.4%)
1.10
est: 2.27 (-51.6%)
2.01
1.50 – 2.28
-11.6% YoY
2.90
2.27 – 3.58
+44.4% YoY
3.72
3.43 – 4.13
+28.3% YoY
5.88
5.42 – 6.52
+58.0% YoY
7.70
7.11 – 8.54
+31.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 5/5 4/5 4/5 1/5 1/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-29 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-24 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-23 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-22 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-21 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-20 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-17 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5
2026-04-16 B 3/5 4/5 4/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.30B
OE per share TTM
6.60
Owner's Yield
43.13%
Maintenance CapEx ratio
166.16%
Maint CapEx / Avg PPE
60.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 306 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi STOXX Europe 600 Consumer Staples UCITS ETF Acc FOO.PA 3.17% 3.81M 0.30%
2 Amundi STOXX Europe 600 Consumer Staples UCITS ETF Dist DFOP.DE 3.17% 3.81M 0.30%
3 Amundi STOXX Europe 600 Industrials UCITS ETF Acc IND.PA 2.83% 13.05M 0.30%
4 Amundi STOXX Europe 600 Industrials UCITS ETF Dist INDU.DE 2.83% 13.05M 0.30%
5 NYLI Merger Arbitrage ETF MNA 1.95% 4.93M 0.75%
6 Amundi PEA Asie Emergente (MSCI Emerging Asia) Screened UCITS ETF FCP Units PAASI.PA 1.48% 12.92M 0.30%
7 iShares EURO STOXX Small UCITS ETF DJSC.L 1.25% 6.09M 0.40%
8 iShares MSCI Netherlands ETF EWN 0.82% 4.29M 0.50%
9 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.54% 3.70M 0.20%
10 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.46% 176.1K 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
154.5K
Shares Outstanding
499.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rafal Brzoska President of Management Board & Chief Executive Officer 4M male
Michael Rouse Vice President of Management Board & Chief Executive Officer of International 4M male
Francisco Javier van Engelen Sousa Chief Financial Officer & Vice President of Board of Management 4M male
Arleta Adamus Compliance Officer female
Gabriela Burdach Head of Investor Relations female
Izabela Karolczyk -Szafranska Chief Marketing & ESG Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits