Subscribe

Indus Towers Limited (INDUSTOWER.NS)

INR406.90 +1.65 (+0.41%)
IN NSE Communication Services Telecommunications Services
Address Building No. 10 122002
Gurugram, IN
CEO Prachur Sah
IPO 2012-12-28
ISIN INE121J01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · INDUSTOWER.BO (INR) National Stock Exchange of India · INDUSTOWER.NS (INR)
Description

Indus Towers Limited specializes in the creation, ongoing operation, and maintenance of infrastructure critical for wireless communication networks. The firm provides vital infrastructure services to various telecommunications companies and other entities delivering wireless connectivity. As of the close of the financial year on March 31, 2022, its assets included approximately 185,447 towers and 335,791 co-located sites, spanning 22 distinct telecommunication circles within India. The company, which commenced operations in 2006, was previously identified as Bharti Infratel Limited until its rebranding to Indus Towers Limited in December 2020. Its corporate headquarters are located in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR406.90 +1.65 (+0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.06
Float Shares
1.29B
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.43% -0.95% -7.15% -14.23% -0.10% -2.91% +2.30% +174.42% +61.55% +9.26% +112.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
406.90
DCF (Unlevered) 938.60 +130.7%
DCF (Levered) 820.82 +101.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 48% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 -1
Hold 6 0
Sell 4 0
Strong Sell 3 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    +7.9% Q1'26: +4.8% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    -27.4% Q1'26: +0.7% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +21.4% Q1'26: +30.0% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +33.3% Q1'26: +32.4% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +14.7% Q1'26: +14.5% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -2.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    1.18× Q1'26: 1.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 84% × Ke + 16% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 924.68 Current price: 406.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
25 Rev. Ana.
21 EPS Ana.
Mar 2027
24 Rev. Ana.
21 EPS Ana.
Mar 2028
23 Rev. Ana.
20 EPS Ana.
Mar 2029
14 Rev. Ana.
11 EPS Ana.
Mar 2030
9 Rev. Ana.
6 EPS Ana.
Revenue
116.68B
est: 117.95B (-1.1%)
55.58B
est: 123.66B (-55.1%)
60.85B
est: 133.83B (-54.5%)
66.21B
est: 144.37B (-54.1%)
68.26B
est: 145.39B (-53.0%)
67.43B
est: 146.74B (-54.0%)
139.54B
est: 248.95B (-43.9%)
277.17B
est: 274.85B (+0.8%)
283.82B
est: 283.19B (+0.2%)
286.01B
est: 289.08B (-1.1%)
301.23B
est: 302.00B (-0.3%)
327.10B
323.82B – 333.29B
+8.3% YoY
344.81B
335.98B – 358.04B
+5.4% YoY
364.10B
350.10B – 387.30B
+5.6% YoY
377.48B
376.85B – 378.11B
+3.7% YoY
390.46B
377.89B – 410.52B
+3.4% YoY
EBITDA
55.31B
est: 63.00B (-12.2%)
41.80B
est: 66.05B (-36.7%)
47.99B
est: 71.48B (-32.9%)
47.72B
est: 77.11B (-38.1%)
46.91B
est: 77.65B (-39.6%)
54.00B
est: 78.37B (-31.1%)
83.88B
est: 132.96B (-36.9%)
153.00B
est: 146.80B (+4.2%)
96.23B
est: 151.25B (-36.4%)
158.48B
est: 156.34B (+1.4%)
212.61B
est: 163.33B (+30.2%)
176.91B
175.13B – 180.25B
+8.3% YoY
186.49B
181.71B – 193.64B
+5.4% YoY
196.92B
189.35B – 209.47B
+5.6% YoY
204.15B
203.81B – 204.49B
+3.7% YoY
211.17B
204.38B – 222.02B
+3.4% YoY
EBIT
33.46B
est: 39.58B (-15.5%)
30.12B
est: 41.50B (-27.4%)
36.18B
est: 44.91B (-19.4%)
35.75B
est: 48.45B (-26.2%)
36.05B
est: 48.79B (-26.1%)
41.22B
est: 49.24B (-16.3%)
55.93B
est: 83.54B (-33.1%)
100.34B
est: 92.24B (+8.8%)
44.29B
est: 95.04B (-53.4%)
99.34B
est: 98.07B (+1.3%)
149.82B
est: 102.45B (+46.2%)
110.97B
109.85B – 113.07B
+8.3% YoY
116.98B
113.98B – 121.46B
+5.4% YoY
123.52B
118.77B – 131.39B
+5.6% YoY
128.06B
127.84B – 128.27B
+3.7% YoY
132.46B
128.20B – 139.27B
+3.4% YoY
Net Income
19.92B
est: 25.89B (-23.1%)
22.47B
est: 30.97B (-27.4%)
27.47B
est: 37.84B (-27.4%)
24.94B
est: 35.81B (-30.4%)
24.94B
est: 34.27B (-27.2%)
32.99B
est: 43.25B (-23.7%)
37.79B
est: 46.95B (-19.5%)
63.73B
est: 59.55B (+7.0%)
20.40B
est: 16.74B (+21.9%)
60.36B
est: 66.14B (-8.7%)
99.32B
est: 97.43B (+1.9%)
71.45B
67.31B – 89.89B
-26.7% YoY
76.02B
70.16B – 86.26B
+6.4% YoY
83.41B
72.79B – 97.65B
+9.7% YoY
89.44B
75.19B – 106.95B
+7.2% YoY
— – —
-100.0% YoY
SGA
9.46B
est: 545.22M (+1,635.1%)
2.80B
est: 571.65M (+389.5%)
3.18B
est: 618.66M (+414.7%)
3.52B
est: 667.37M (+427.1%)
4.33B
est: 672.07M (+544.7%)
646.00M
est: 678.30M (-4.8%)
1.05B
est: 1.15B (-9.2%)
1.32B
est: 1.27B (+4.1%)
1.48B
est: 1.31B (+13.1%)
1.61B
est: 4.19B (-61.6%)
1.97B
est: 4.38B (-54.9%)
4.74B
4.69B – 4.83B
+8.3% YoY
5.00B
4.87B – 5.19B
+5.4% YoY
5.28B
5.07B – 5.61B
+5.6% YoY
5.47B
5.46B – 5.48B
+3.7% YoY
5.66B
5.48B – 5.95B
+3.4% YoY
EPS
10.54
est: 9.61 (+9.7%)
11.86
est: 11.49 (+3.2%)
14.73
est: 14.05 (+4.9%)
13.49
est: 13.29 (+1.5%)
11.56
est: 12.72 (-9.1%)
17.84
est: 16.05 (+11.1%)
17.52
est: 17.42 (+0.5%)
23.65
est: 22.10 (+7.0%)
7.57
est: 6.21 (+21.8%)
22.40
est: 24.55 (-8.8%)
37.31
est: 34.97 (+6.7%)
27.28
25.52 – 34.08
-22.0% YoY
28.71
26.60 – 32.70
+5.2% YoY
31.12
27.60 – 37.02
+8.4% YoY
34.06
28.51 – 40.55
+9.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
152.06B
OE per share TTM
57.50
Owner's Yield
14.16%
Maintenance CapEx ratio
59.22%
Maint CapEx / Avg PPE
142.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews Emerging Markets Sustainable Future Active ETF EMSF EMSF 1.72% 792.7K 0.79%
2 Vanguard Emerging Markets Ex-China ETF VEXC 0.08% 182.4K 0.07%
3 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.06% 3.34M 0.17%
4 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.06% 3.34M 0.17%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.05% 731.7K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.05% 1.65M 0.26%
7 Schwab Emerging Markets Equity ETF SCHE 0.05% 6.50M 0.06%
8 Vanguard FTSE Emerging Markets ETF VWO 0.05% 81.44M 0.06%
9 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.05% 288.7K 0.40%
10 Vanguard ESG International Stock ETF VSGX 0.02% 1.22M 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.58M
Shares Outstanding
2.64B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Prachur Sah Chief Executive Officer, MD & Additional Director 85M male
Dheeraj Agarwal Chief Investor Relation Officer male
Neeti Wahi Chief Digital & Information Officer female
Pushkar Singh Kataria Chief Human Resources Officer male
Rajiv Arora General Counsel male
Samridhi Rodhe Company Secretary & Compliance Officer female
Tejinder Singh Kalra Chief Operating Officer male
Vikas Poddar Chief Financial Officer male
Anil Gupta Chief Technology & Delivery Officer male
Vinod Rao Business Controller male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits