Subscribe

Inchcape plc (INCH.L)

GBp782.00 +3.50 (+0.45%)
GB LSE Consumer Cyclical Auto - Dealerships
Address 22a St James’s Square SW1Y 5LP
London, GB
CEO Duncan Tait
IPO 1988-07-01
ISIN GB00B61TVQ02

Explore sections of this company profile

Also trades on London Stock Exchange · INCH.L (GBp) Other OTC · IHCPF (USD) Other OTC · INCPY (USD)
Description

Inchcape Plc engages in the provision of automotive services and other related products. It operates through the Distribution and Retail segment. The Distribution segment is involved in exclusive distribution, sales, and marketing activities of new vehicles and parts. The Retail segment focuses on the sale of new and used vehicles, together with associated aftersales activities of service, body shop repairs, and parts sales in the UK and Europe. The company was founded in 1811 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp782.00 +3.50 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
827.5K
Beta
0.97
Float Shares
302.09M
Free Float %
85.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.77% -0.53% +2.34% -4.84% +9.73% +9.95% +24.25% +9.52% +6.22% +24.16% +103.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
782.00
DCF (Unlevered) 1,036.54 +32.5%
DCF (Levered) 1,891.11 +141.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.48
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Dealerships: +9.1%
    -1.8% Q4'25: -17.9% (vs Q4'23)
  • EPS growth Auto - Dealerships: +17.3%
    -29.4% Q4'25: +21.2% (vs Q4'23)
  • FCF margin FCF growth · Auto - Dealerships: +64.5%
    +2.7% Q4'25: +5.1% (vs Q4'23)
  • EBIT margin Auto - Dealerships: +4.6%
    +5.5% Q4'25: +5.2% (vs Q4'23)
  • ROIC Auto - Dealerships: +6.5%
    +17.2% Q4'25: +33.6% (vs Q4'23)
  • Share dilution Auto - Dealerships: +0.0%
    -8.1% Q4'25: -11.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Dealerships: 2.06×
    2.06× Q4'25: 1.02× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 72% × Ke + 28% × Kd (15.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,036.54 Current price: 782.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
7 Rev. Ana.
5 EPS Ana.
Revenue
3.46B
est: 3.93B (-11.8%)
3.09B
est: 3.43B (-9.9%)
3.11B
est: 3.08B (+1.1%)
3.41B
est: 3.25B (+5.0%)
3.79B
est: 3.74B (+1.5%)
4.12B
est: 4.25B (-3.0%)
4.49B
est: 4.41B (+1.8%)
4.84B
est: 5.01B (-3.3%)
6.06B
est: 6.18B (-1.9%)
6.26B
est: 6.33B (-1.0%)
5.58B
est: 5.60B (-0.2%)
5.89B
est: 5.98B (-1.5%)
5.83B
est: 5.83B (-0.1%)
6.09B
est: 6.19B (-1.6%)
6.52B
est: 6.61B (-1.2%)
6.70B
est: 6.76B (-0.8%)
6.84B
est: 6.80B (+0.5%)
7.84B
est: 7.50B (+4.5%)
8.95B
est: 8.79B (+1.8%)
9.28B
est: 9.15B (+1.4%)
9.38B
est: 9.58B (-2.1%)
6.84B
est: 6.71B (+1.9%)
6.90B
est: 7.61B (-9.4%)
8.13B
est: 7.97B (+2.1%)
11.45B
est: 11.61B (-1.4%)
9.26B
est: 9.34B (-0.8%)
9.10B
est: 9.09B (+0.2%)
9.50B
9.35B – 9.70B
+4.5% YoY
9.76B
9.45B – 10.01B
+2.8% YoY
10.05B
10.05B – 10.05B
+3.0% YoY
EBITDA
367.10M
est: -229.23M (+260.1%)
125.20M
est: 272.40M (-54.0%)
100.20M
est: 67.84M (+47.7%)
147.90M
est: 80.62M (+83.5%)
207.70M
est: 152.67M (+36.0%)
204.70M
est: 244.74M (-16.4%)
220.10M
est: 191.93M (+14.7%)
260.20M
est: 227.63M (+14.3%)
315.80M
est: 244.69M (+29.1%)
226.20M
est: 260.71M (-13.2%)
203.40M
est: 83.50M (+143.6%)
264.90M
est: 161.07M (+64.5%)
299.70M
est: 209.90M (+42.8%)
303.70M
est: 225.20M (+34.9%)
320.70M
est: 283.87M (+13.0%)
323.30M
est: 287.80M (+12.3%)
363.40M
est: 277.83M (+30.8%)
338.90M
est: 313.37M (+8.1%)
452.00M
est: 344.36M (+31.3%)
444.30M
est: 409.30M (+8.6%)
577.00M
est: 188.09M (+206.8%)
11.70M
est: 339.07M (-96.5%)
287.40M
est: 393.23M (-26.9%)
492.10M
est: 414.62M (+18.7%)
744.00M
est: 730.49M (+1.8%)
740.00M
est: 581.74M (+27.2%)
615.00M
est: 571.67M (+7.6%)
597.56M
588.07M – 610.09M
+4.5% YoY
614.16M
594.87M – 629.99M
+2.8% YoY
632.58M
632.58M – 632.58M
+3.0% YoY
EBIT
334.20M
est: -5.50M (+6,171.0%)
100.40M
est: 83.62M (+20.1%)
73.60M
est: 80.96M (-9.1%)
120.10M
est: 107.56M (+11.7%)
181.10M
est: 128.21M (+41.3%)
179.30M
est: 171.19M (+4.7%)
193.90M
est: 160.89M (+20.5%)
233.50M
est: 200.37M (+16.5%)
291.30M
est: 264.21M (+10.3%)
166.80M
est: 276.48M (-39.7%)
162.40M
est: 139.76M (+16.2%)
211.30M
est: 167.48M (+26.2%)
266.20M
est: 199.61M (+33.4%)
270.30M
est: 233.36M (+15.8%)
289.20M
est: 281.72M (+2.7%)
278.90M
est: 284.73M (-2.0%)
286.10M
est: 277.01M (+3.3%)
275.40M
est: 302.39M (-8.9%)
385.50M
est: 325.70M (+18.4%)
177.30M
est: 414.56M (-57.2%)
445.20M
est: 168.23M (+164.6%)
-97.10M
est: 322.80M (-130.1%)
178.40M
est: 374.37M (-52.3%)
373.50M
est: 394.73M (-5.4%)
582.00M
est: 564.66M (+3.1%)
611.00M
est: 449.68M (+35.9%)
497.00M
est: 441.89M (+12.5%)
461.90M
454.57M – 471.59M
+4.5% YoY
474.74M
459.82M – 486.97M
+2.8% YoY
488.97M
488.97M – 488.97M
+3.0% YoY
Net Income
266.80M
est: -300.30M (+188.8%)
47.60M
est: 232.87M (-79.6%)
23.40M
est: 42.77M (-45.3%)
69.60M
est: 25.36M (+174.5%)
113.00M
est: 87.65M (+28.9%)
116.40M
est: 144.37M (-19.4%)
126.60M
est: 113.45M (+11.6%)
173.90M
est: 143.80M (+20.9%)
176.40M
est: 214.80M (-17.9%)
51.40M
est: 181.32M (-71.7%)
92.00M
est: 45.47M (+102.3%)
127.90M
est: 98.27M (+30.2%)
142.20M
est: 125.39M (+13.4%)
181.50M
est: 150.77M (+20.4%)
194.20M
est: 197.56M (-1.7%)
179.60M
est: 198.61M (-9.6%)
175.80M
est: 183.59M (-4.2%)
184.40M
est: 193.17M (-4.5%)
268.90M
est: 216.43M (+24.2%)
32.40M
est: 281.67M (-88.5%)
322.90M
est: 33.86M (+853.7%)
-142.00M
est: 232.35M (-161.1%)
117.00M
est: 269.47M (-56.6%)
245.30M
est: 224.80M (+9.1%)
270.00M
est: 257.37M (+4.9%)
421.00M
est: 264.34M (+59.3%)
272.00M
est: 291.23M (-6.6%)
331.34M
312.19M – 350.49M
+13.8% YoY
362.57M
333.15M – 392.00M
+9.4% YoY
399.37M
376.29M – 422.44M
+10.1% YoY
SGA
est: 665.60M (-100.0%)
est: 469.48M (-100.0%)
est: 367.87M (-100.0%)
est: 404.46M (-100.0%)
est: 475.03M (-100.0%)
est: 510.97M (-100.0%)
249.80M
est: 448.32M (-44.3%)
273.90M
est: 530.92M (-48.4%)
370.70M
est: 586.47M (-36.8%)
380.90M
est: 633.69M (-39.9%)
352.40M
est: 585.13M (-39.8%)
358.80M
est: 700.16M (-48.8%)
620.70M
est: 637.07M (-2.6%)
619.30M
est: 658.11M (-5.9%)
659.40M
est: 660.89M (-0.2%)
658.10M
est: 674.39M (-2.4%)
662.90M
est: 674.03M (-1.7%)
742.10M
est: 733.00M (+1.2%)
857.10M
est: 875.93M (-2.1%)
908.10M
est: 903.29M (+0.5%)
902.70M
est: 1.16B (-22.1%)
979.40M
est: 649.56M (+50.8%)
805.30M
est: 753.33M (+6.9%)
940.00M
est: 794.31M (+18.3%)
1.34B
est: 1.31B (+2.0%)
1.04B
est: 1.04B (+0.0%)
935.00M
est: 1.03B (-8.8%)
1.07B
1.06B – 1.09B
+4.5% YoY
1.10B
1.07B – 1.13B
+2.8% YoY
1.14B
1.14B – 1.14B
+3.0% YoY
EPS
0.85
est: 0.15 (+467.5%)
0.15
est: 0.11 (+32.3%)
0.08
est: 0.21 (-60.5%)
0.28
est: 0.26 (+6.7%)
0.46
est: 0.35 (+32.6%)
0.42
est: 0.40 (+3.9%)
0.08
est: 0.50 (-84.8%)
0.63
est: 0.58 (+8.3%)
0.64
est: 0.61 (+5.1%)
0.03
est: 0.49 (-93.5%)
2.29
est: 0.25 (+828.4%)
0.28
est: 0.31 (-9.9%)
0.31
est: 0.35 (-11.8%)
0.40
est: 0.39 (+3.8%)
0.42
est: 0.43 (-1.3%)
0.40
est: 0.48 (-16.8%)
0.40
est: 0.51 (-21.2%)
0.43
est: 0.56 (-22.7%)
0.64
est: 0.65 (-2.0%)
0.08
est: 0.63 (-87.7%)
0.79
est: 0.59 (+33.9%)
-0.34
est: 0.21 (-261.4%)
0.30
est: 0.55 (-45.5%)
0.60
est: 0.71 (-15.0%)
0.66
est: 0.68 (-2.6%)
1.03
est: 0.70 (+48.0%)
0.73
est: 0.78 (-6.6%)
0.88
0.82 – 0.92
+13.1% YoY
0.98
0.88 – 1.03
+10.9% YoY
1.04
0.99 – 1.11
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 4/5 2/5 4/5 2/5
2026-05-28 A 4/5 5/5 5/5 4/5 2/5 4/5 2/5
2026-05-27 A 4/5 5/5 5/5 4/5 2/5 4/5 2/5
2026-05-26 A 4/5 5/5 5/5 4/5 2/5 4/5 2/5
2026-05-22 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-21 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-20 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-15 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-13 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-12 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-11 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
719.40M
OE per share TTM
1.77
Owner's Yield
23.58%
Maintenance CapEx ratio
99.93%
Maint CapEx / Avg PPE
11.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 122 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares STOXX Europe 600 Retail UCITS ETF (DE) EXH8.DE 4.45% 554.5K 0.46%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 1.32% 5.65M 0.05%
3 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.95% 103.7K 0.29%
4 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.86% 22.79M 0.10%
5 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.86% 22.79M 0.10%
6 Tweedy, Browne International Insider + Value ETF ICPY 0.82% 563.8K 0.80%
7 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.80% 307.5K 0.15%
8 Invesco FTSE 250 UCITS ETF S250.L 0.80% 282.7K 0.12%
9 iShares FTSE 250 UCITS ETF MIDD.L 0.78% 6.64M 0.40%
10 HSBC FTSE 250 UCITS ETF HMCX.L 0.78% 527.9K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.7K
Shares Outstanding
352.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duncan Tait Group Chief Executive Officer & Director 2M male
Adrian Lewis Group Chief Financial Officer & Director 985.0K male
Helen Cunningham Chief People Officer female
Liz Brown Chief Strategy & Sustainability Officer female
Mike Bowers Chief Executive Officer of Americas male
Philip John Jenkins Chief Executive Officer of APAC male
Rajvi Kothari-Barr Group General Counsel & Chief Sustainability Officer
Rob Gurner Head of Investor Relations male
Romeo Lacerda Chief Commercial Officer male
Tamsin Waterhouse Group Company Secretary female
Glafkos Persianis Chief Executive Officer of Europe & Africa male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits