Subscribe

Imdex Limited (IMD.AX)

AUD3.80 +0.03 (+0.80%)
AU ASX Industrials Industrial - Machinery
Address 216 Balcatta Road 6021
Balcatta, WA, AU
CEO Paul House
IPO 1988-01-31
ISIN AU000000IMD5

Explore sections of this company profile

Also trades on Australian Securities Exchange · IMD.AX (AUD) Other OTC · IMDXF (USD)
Description

Imdex Limited, an Australian company founded in 1980 (initially as Pilbara Gold NL, renamed in 1985), delivers advanced drilling optimization products and specialized sensors to the global minerals industry. With operations spanning the Asia-Pacific, Africa, Europe, and the Americas, Imdex provides a diverse range of solutions. This includes selling and renting drilling enhancement technologies such as advanced fluids, solids removal units, remote fluid analysis, rig alignment systems, and various productivity tools. The company also offers rental of rock knowledge sensors for critical subsurface data collection, including downhole surveys, core and structural orientation, and gamma logging. Complementing these hardware offerings, Imdex provides real-time data and analytics platforms, featuring a cloud-based system for data validation and collection, alongside sophisticated software for reporting, geoscience analytics, interpretive mineralogy, and 3D visualization. Operating under its AMC and REFLEX brands, Imdex offers comprehensive solutions encompassing software, mining technology, drilling efficiency, downhole navigation, structural geology, in-field geoanalysis, and driller-operable geophysics, catering to the needs of drilling contractors and resource companies worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.80 +0.03 (+0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.21
Float Shares
502.17M
Free Float %
98.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.50% -4.01% +1.50% -4.24% +18.66% +18.31% +42.81% +124.86% +104.52% +1,779.39% +4,531.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.80
DCF (Unlevered) 1.58 -58.5%
DCF (Levered) 2.92 -23.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 3 +1
Sell 1 +1
Strong Sell 1 0
Quality scores
Altman Z-Score
7.48
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -3.1% Q4'25: +4.8% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +65.8% Q4'25: +55.1% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +9.3% Q4'25: +15.9% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +17.7% Q4'25: +17.9% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +9.1% Q4'25: +15.8% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +0.4% Q4'25: +0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.78× Q4'25: 0.53× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 96% × Ke + 4% × Kd (11.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.58 Current price: 3.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2007
actual
Jun 2008
actual
Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
9 Rev. Ana.
7 EPS Ana.
Jun 2027
9 Rev. Ana.
8 EPS Ana.
Jun 2028
9 Rev. Ana.
8 EPS Ana.
Jun 2029
4 Rev. Ana.
5 EPS Ana.
Revenue
98.89M
est: 109.16M (-9.4%)
118.39M
est: 148.78M (-20.4%)
103.31M
est: 140.98M (-26.7%)
100.86M
est: 131.07M (-23.0%)
142.25M
est: 203.85M (-30.2%)
182.42M
est: 281.66M (-35.2%)
165.83M
est: 238.13M (-30.4%)
183.49M
est: 185.79M (-1.2%)
188.23M
est: 192.80M (-2.4%)
143.87M
est: 139.00M (+3.5%)
176.43M
est: 170.93M (+3.2%)
218.59M
est: 214.32M (+2.0%)
243.80M
est: 254.13M (-4.1%)
237.69M
est: 235.00M (+1.1%)
264.38M
est: 257.25M (+2.8%)
341.84M
est: 344.42M (-0.7%)
411.40M
est: 403.97M (+1.8%)
445.28M
est: 448.70M (-0.8%)
431.40M
est: 427.99M (+0.8%)
517.03M
501.80M – 528.02M
+20.8% YoY
600.68M
543.08M – 647.98M
+16.2% YoY
647.75M
647.73M – 647.78M
+7.8% YoY
743.44M
694.97M – 782.24M
+14.8% YoY
EBITDA
31.10M
est: 30.12M (+3.2%)
43.97M
est: 23.85M (+84.3%)
30.90M
est: 37.90M (-18.5%)
-8.63M
est: 16.45M (-152.5%)
54.04M
est: -38.42M (+240.7%)
81.95M
est: 44.63M (+83.6%)
42.97M
est: 54.28M (-20.8%)
4.15M
est: 19.33M (-78.5%)
-3.65M
est: -11.18M (+67.4%)
15.19M
est: -21.66M (+170.1%)
31.65M
est: -58.80M (+153.8%)
42.50M
est: -6.56M (+748.0%)
52.48M
est: 32.35M (+62.3%)
56.64M
est: 34.49M (+64.2%)
76.69M
est: 27.66M (+177.3%)
100.40M
est: 31.04M (+223.4%)
99.83M
est: 33.89M (+194.5%)
113.06M
est: 37.19M (+204.0%)
129.19M
est: 118.73M (+8.8%)
142.68M
138.48M – 145.72M
+20.2% YoY
165.77M
149.87M – 178.82M
+16.2% YoY
178.76M
178.75M – 178.77M
+7.8% YoY
205.17M
191.79M – 215.87M
+14.8% YoY
EBIT
23.07M
est: 17.82M (+29.5%)
34.58M
est: 29.58M (+16.9%)
20.99M
est: 32.60M (-35.6%)
-19.18M
est: 17.19M (-211.5%)
41.20M
est: -27.53M (+249.6%)
69.23M
est: 62.04M (+11.6%)
31.88M
est: 59.86M (-46.7%)
-4.89M
est: 24.22M (-120.2%)
-14.30M
est: -4.54M (-215.1%)
5.76M
est: 17.68M (-67.4%)
20.38M
est: 4.71M (+332.8%)
29.40M
est: 25.21M (+16.6%)
38.22M
est: 33.96M (+12.6%)
30.15M
est: 35.70M (-15.5%)
45.91M
est: 28.61M (+60.4%)
64.19M
est: 32.11M (+99.9%)
58.64M
est: 35.06M (+67.2%)
60.01M
est: 38.47M (+56.0%)
76.51M
est: 70.22M (+9.0%)
84.39M
81.90M – 86.18M
+20.2% YoY
98.04M
88.64M – 105.76M
+16.2% YoY
105.73M
105.72M – 105.73M
+7.8% YoY
121.35M
113.43M – 127.68M
+14.8% YoY
Net Income
13.52M
est: 49.24M (-72.5%)
31.97M
est: 18.40M (+73.7%)
12.07M
est: 30.32M (-60.2%)
-21.55M
est: 11.25M (-291.6%)
29.00M
est: -33.44M (+186.7%)
45.78M
est: 40.07M (+14.2%)
19.38M
est: 38.72M (-49.9%)
-5.28M
est: 14.82M (-135.6%)
-22.50M
est: -5.87M (-283.5%)
-56.25M
est: -21.90M (-156.8%)
3.66M
est: -50.51M (+107.3%)
21.12M
est: 4.58M (+361.1%)
27.61M
est: 24.49M (+12.7%)
21.76M
est: 25.88M (-15.9%)
31.67M
est: 22.27M (+42.2%)
44.71M
est: 24.99M (+78.9%)
35.00M
est: 35.00M (+0.0%)
32.40M
est: 32.40M (+0.0%)
55.19M
est: 55.19M (+0.0%)
64.90M
56.23M – 73.57M
+17.6% YoY
70.53M
62.33M – 89.93M
+8.7% YoY
83.36M
74.90M – 103.74M
+18.2% YoY
109.02M
99.78M – 116.41M
+30.8% YoY
SGA
17.58M
est: 30.55M (-42.5%)
25.24M
est: 21.94M (+15.0%)
31.31M
est: 21.79M (+43.7%)
30.24M
est: 26.49M (+14.2%)
36.64M
est: 42.15M (-13.1%)
50.97M
est: 45.87M (+11.1%)
58.67M
est: 37.20M (+57.7%)
59.47M
est: 39.19M (+51.8%)
64.04M
est: 61.56M (+4.0%)
54.63M
est: 51.71M (+5.6%)
58.41M
est: 49.76M (+17.4%)
67.67M
est: 74.00M (-8.5%)
76.90M
est: 78.99M (-2.7%)
69.64M
est: 72.53M (-4.0%)
69.86M
est: 90.89M (-23.1%)
87.73M
est: 102.00M (-14.0%)
108.45M
est: 111.37M (-2.6%)
132.68M
est: 122.20M (+8.6%)
136.78M
est: 120.42M (+13.6%)
144.72M
140.46M – 147.79M
+20.2% YoY
168.13M
152.01M – 181.37M
+16.2% YoY
181.31M
181.30M – 181.32M
+7.8% YoY
208.09M
194.53M – 218.95M
+14.8% YoY
EPS
0.09
est: 0.09 (-5.7%)
0.17
est: 0.14 (+25.0%)
0.06
est: 0.08 (-26.1%)
-0.11
est: 0.07 (-268.9%)
0.14
est: 0.14 (+1.0%)
0.22
est: 0.22 (-2.1%)
0.09
est: 0.11 (-13.9%)
-0.03
est: 0.00 (-7,600.8%)
-0.10
est: 0.00 (-2,670.9%)
-0.23
est: -0.11 (-114.8%)
0.01
est: 0.03 (-73.5%)
0.06
est: 0.05 (+7.7%)
0.07
est: 0.07 (+5.3%)
0.06
est: 0.06 (-4.6%)
0.08
est: 0.06 (+27.9%)
0.11
est: 0.12 (-8.1%)
0.08
est: 0.13 (-39.5%)
0.06
est: 0.10 (-36.7%)
0.11
est: 0.10 (+12.1%)
0.12
0.10 – 0.14
+19.1% YoY
0.14
0.12 – 0.17
+20.1% YoY
0.16
0.14 – 0.19
+17.1% YoY
0.20
0.18 – 0.22
+22.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 3/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-12 A- 4/5 4/5 3/5 5/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-01 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
162.61M
OE per share TTM
0.30
Owner's Yield
7.81%
Maintenance CapEx ratio
88.65%
Maint CapEx / Avg PPE
24.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 abrdn International Small Cap Active ETF ASCI 1.45% 1.14M 1.05%
2 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.69% 604.3K 0.55%
3 NYLI International Small-Mid Cap Equity ETF NISM 0.47% 118.0K 0.70%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.40% 3.17M 0.30%
5 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.39% 386.7K 0.30%
6 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.20% 932.4K 0.25%
7 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.20% 96.2K 0.40%
8 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.20% 814.7K 0.40%
9 Fidelity Pacific ex-Japan Equity Research Enhanced UCITS ETF ACC-USD FPXR.L 0.18% 893.6K 0.20%
10 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.16% 693.0K 0.78%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
93.8K
Shares Outstanding
511.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Paul House GAICD MD, Chief Executive Officer & Director 1M male
Shaun Southwell Chief Exploration & Production Officer 857.7K male
Michelle Carey Chief Digital & Orebody Knowledge Officer 732.4K
Michael Tomasz Company Secretary & Chief Legal Officer 727.8K male
Linda Lim Chief Financial Officer 591.8K female
David Charles Lawie Chief Geoscientist
Kym Clements Investor Relations Officer
Kiah Grafton Chief of People, Communications & Sustainability Officer female
Richard Parfitt Chief Electronics Engineer of Imdex Technology (UK) Limited male
Dieter Goetze Chief Engineer of System Entwicklungs GmbH (SEG) male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits