Subscribe

Image Scan Holdings Plc (IGE.L)

GBp2.20 +0.10 (+4.76%)
GB LSE Industrials Security & Protection Services
Address 16 & 18 Hayhill Industrial Estate LE12 8LD
Barrow-upon-Soar, GB
CEO Vincent James Deery
IPO 2002-04-25
ISIN GB0031410581

Explore sections of this company profile

Description

Image Scan Holdings Plc, established in 1995 and headquartered in Barrow-upon-Soar, United Kingdom, specializes in the development and global distribution of advanced X-ray imaging systems. The company primarily targets security and counter-terrorism applications, serving markets across the UK, Europe, the Middle East, Africa, Asia, and both North and South America. Its comprehensive security product line includes highly portable X-ray units such as the ThreatScan-LS1, ThreatScan-LS3, and ThreatScan-LSC, designed for rapid deployment. For mail and baggage inspection, Image Scan offers cabinet-based X-ray scanners like the AXIS-CXi, alongside conveyor systems from its AXIS range. The company also provides AXIS archway walk-through metal detectors and vehicle screening solutions, featuring the SVXi, ThreatScan, and ThreatSpect software-driven X-ray systems. These critical security technologies are deployed in diverse settings, including high-security facilities, for explosive ordnance disposal (EOD), at border and customs checkpoints, mass transit hubs, sports venues and large events, and corporate mailrooms. Beyond security, Image Scan Holdings Plc also supplies solutions for industrial purposes. Its industrial offerings encompass turnkey, high-resolution X-ray inspection systems for production lines, exemplified by the MDXi-NT. They also provide standalone, cabinet-based laboratory systems (MDXi) and utilize the versatile ThreatScan-LS1 X-ray scanning systems for specific industrial applications. Furthermore, the company manufactures X-ray tubes and generators for emission control and a variety of other industrial uses. Image Scan's extensive client base includes law enforcement agencies, military forces, security services, bomb disposal teams, correctional institutions, port and airport authorities, cargo and freight handlers, corporate headquarters, and organizers of major public events.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp2.20 +0.10 (+4.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
271.8K
Beta
0.22
Float Shares
122.88M
Free Float %
89.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.86% +9.68% +17.24% +3.03% -19.05% -5.56% -22.73% -35.85% -20.00% -97.69%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.20
DCF (Unlevered) 0.16 -92.6%
DCF (Levered) 0.82 -62.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.46
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Security & Protection Services: +5.0%
    -43.5% Q1'26: +24.5% (vs Q1'24)
  • EPS growth Security & Protection Services: +23.5%
    -240.0% Q1'26: +155.6% (vs Q1'24)
  • FCF margin FCF growth · Security & Protection Services: +20.2%
    +16.9% Q1'26: -8.6% (vs Q1'24)
  • EBIT margin Security & Protection Services: +8.9%
    -17.6% Q1'26: +5.4% (vs Q1'24)
  • ROIC Security & Protection Services: +6.4%
    -72.2% Q1'26: +53.2% (vs Q1'24)
  • Share dilution Security & Protection Services: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Security & Protection Services: -0.99×
    -0.55× Q1'26: 0.04× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 96% × Ke + 4% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.17 Current price: 2.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2008
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Revenue
2.01M
est: 2.03M (-1.2%)
3.31M
est: 3.30M (+0.4%)
5.03M
est: 5.00M (+0.7%)
3.46M
est: 4.50M (-23.0%)
2.37M
est: 2.40M (-1.4%)
3.48M
est: 3.50M (-0.4%)
2.87M
est: 2.90M (-0.9%)
2.00M
est: 3.30M (-39.3%)
2.96M
est: 3.00M (-1.2%)
2.86M
est: 3.20M (-10.6%)
1.62M
est: 1.60M (+1.1%)
EBITDA
-375.0K
est: 13.5K (-2,874.5%)
111.0K
est: 22.0K (+405.2%)
490.1K
est: 33.3K (+1,372.1%)
63.0K
est: 30.0K (+110.4%)
-389.2K
est: 16.0K (-2,535.8%)
172.5K
est: 23.3K (+640.4%)
259.4K
est: 19.3K (+1,243.7%)
-268.2K
est: 22.0K (-1,320.8%)
209.4K
est: 120.4K (+73.9%)
322.4K
est: 21.3K (+1,413.0%)
-172.1K
est: 10.7K (-1,715.2%)
EBIT
-452.0K
est: -70.1K (-545.2%)
104.8K
est: -113.9K (+192.0%)
477.1K
est: -172.5K (+376.5%)
48.3K
est: -155.3K (+131.1%)
-402.7K
est: -82.8K (-386.2%)
111.8K
est: -120.8K (+192.6%)
188.7K
est: -100.1K (+288.6%)
-343.1K
est: -113.9K (-201.3%)
102.1K
est: 112.3K (-9.0%)
212.3K
est: -110.4K (+292.2%)
-284.0K
est: -55.2K (-414.4%)
Net Income
-331.0K
est: -845.8K (+60.9%)
105.5K
est: -273.7K (+138.5%)
580.2K
est: 547.4K (+6.0%)
-219.7K
est: 246.3K (-189.2%)
-367.9K
est: 136.9K (-368.8%)
138.0K
est: 136.9K (+0.8%)
239.9K
est: 191.6K (+25.2%)
-271.5K
est: 355.8K (-176.3%)
123.9K
est: 113.0K (+9.7%)
207.0K
est: 273.7K (-24.4%)
-288.0K
est: -301.1K (+4.3%)
SGA
1.36M
est: 1.07M (+27.6%)
1.06M
est: 1.73M (-38.9%)
1.22M
est: 2.62M (-53.6%)
1.21M
est: 2.36M (-48.6%)
1.27M
est: 1.26M (+1.0%)
1.33M
est: 1.84M (-27.5%)
1.20M
est: 1.52M (-21.3%)
1.18M
est: 1.73M (-31.7%)
1.16M
est: 1.57M (-26.2%)
1.31M
est: 1.68M (-21.8%)
1.24M
est: 839.9K (+47.4%)
EPS
-0.01
est: -0.01 (+2.9%)
0.00
est: 0.00 (+140.0%)
0.00
est: 0.00 (+12.5%)
0.00
est: 0.00 (-188.9%)
0.00
est: 0.00 (-370.0%)
0.00
est: 0.00 (+0.0%)
0.00
est: 0.00 (+28.6%)
0.00
est: 0.00 (-176.9%)
0.00
est: 0.00 (+0.0%)
0.00
est: 0.00 (-25.0%)
0.00
est: 0.00 (+4.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
377.1K
OE per share TTM
0.00
Owner's Yield
15.74%
Maintenance CapEx ratio
17.16%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-16.7K
Shares Outstanding
136.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vincent James Deery Chief Executive Officer & Executive Director 132.3K male
Sarah Ann Atwell-King Chief Financial Officer, Company Secretary & Executive Director 94.1K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits