ID Logistics Group S.A. (IDL.PA)
Orgon, FR
ID Logistics Group S.A. is a global provider of comprehensive contract logistics solutions, operating extensively both within France and across numerous international markets. The company specializes in warehousing, offers a wide array of value-added services, and provides expert transport management and supply chain optimization. Their service portfolio further includes precise stock management, efficient order preparation, automated unit picking, co-packing, and complete freight forwarding with customs clearance capabilities. ID Logistics also delivers end-to-end turnkey project management and specialized e-commerce logistics solutions. With a vast operational footprint, they manage approximately 350 sites across 17 different nations. They serve a diverse clientele across various sectors such as fast-moving consumer goods (FMCG), e-commerce, high-tech, cosmetics and fragrance, fashion, and general retail. Their extensive international presence encompasses operations in France, Spain, Portugal, Poland, Russia, Taiwan, Indonesia, Morocco, the Indian Ocean region, Brazil, Argentina, Chile, Germany, Belgium, the Netherlands, and Romania. Established in 2001, the company maintains its headquarters in Orgon, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.82% | +4.64% | +6.23% | -4.24% | -0.39% | -6.69% | -8.58% | +52.18% | +61.13% | +229.18% | +1,727.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Integrated Freight & Logistics: +6.5%+14.3% ★ Q4'25: +35.4% (vs Q4'23)
-
EPS growth Integrated Freight & Logistics: +7.1%+15.8% ★ Q4'25: +7.8% (vs Q4'23)
-
FCF margin FCF growth · Integrated Freight & Logistics: +60.0%+6.9% Q4'25: +8.3% (vs Q4'23)
-
EBIT margin Integrated Freight & Logistics: +6.9%+4.2% Q4'25: +4.8% (vs Q4'23)
-
ROIC Integrated Freight & Logistics: +6.4%+5.7% Q4'25: +13.6% (vs Q4'23)
-
Share dilution Integrated Freight & Logistics: +0.1%-0.9% ★ Q4'25: +4.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×2.86× Q4'25: 0.86× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
559.63M
est: 568.40M (-1.5%)
|
735.12M
est: 746.02M (-1.5%)
|
874.50M
est: 887.87M (-1.5%)
|
930.81M
est: 931.55M (-0.1%)
|
1.07B
est: 1.07B (+0.1%)
|
1.33B
est: 1.33B (0.0%)
|
1.41B
est: 1.41B (+0.0%)
|
1.53B
est: 1.53B (+0.0%)
|
1.64B
est: 1.64B (+0.0%)
|
1.88B
est: 1.91B (-1.6%)
|
2.48B
est: 2.51B (-1.1%)
|
2.75B
est: 2.99B (-8.0%)
|
3.27B
est: 3.27B (+0.0%)
|
3.74B
est: 3.74B (+0.0%)
|
4.17B
4.12B – 4.22B
+11.7% YoY
|
4.58B
4.48B – 4.67B
+9.7% YoY
|
4.99B
4.94B – 5.04B
+9.0% YoY
|
5.42B
5.33B – 5.51B
+8.7% YoY
|
5.93B
5.83B – 6.02B
+9.3% YoY
|
| EBITDA |
26.86M
est: 83.96M (-68.0%)
|
47.47M
est: 66.95M (-29.1%)
|
62.57M
est: 41.45M (+51.0%)
|
61.41M
est: 52.52M (+16.9%)
|
49.03M
est: 56.84M (-13.7%)
|
60.18M
est: 37.94M (+58.6%)
|
71.25M
est: 41.48M (+71.8%)
|
205.11M
est: 68.23M (+200.6%)
|
223.76M
est: 175.60M (+27.4%)
|
251.17M
est: 189.07M (+32.8%)
|
365.66M
est: 202.48M (+80.6%)
|
447.83M
est: 541.58M (-17.3%)
|
518.16M
est: 594.17M (-12.8%)
|
579.37M
est: 677.66M (-14.5%)
|
757.00M
746.42M – 764.97M
+11.7% YoY
|
830.25M
812.87M – 846.14M
+9.7% YoY
|
905.37M
896.43M – 914.30M
+9.0% YoY
|
983.74M
966.41M – 998.52M
+8.7% YoY
|
1.08B
1.06B – 1.09B
+9.3% YoY
|
| EBIT |
12.84M
est: 22.44M (-42.8%)
|
28.24M
est: 22.21M (+27.2%)
|
40.86M
est: 32.85M (+24.4%)
|
39.38M
est: 39.23M (+0.4%)
|
27.05M
est: 45.22M (-40.2%)
|
35.42M
est: 37.03M (-4.3%)
|
46.02M
est: 31.42M (+46.5%)
|
52.69M
est: 49.92M (+5.5%)
|
59.24M
est: 48.86M (+21.3%)
|
57.95M
est: 52.60M (+10.2%)
|
95.42M
est: 56.33M (+69.4%)
|
130.45M
est: 167.31M (-22.0%)
|
145.28M
est: 183.56M (-20.9%)
|
156.87M
est: 209.36M (-25.1%)
|
233.87M
230.60M – 236.33M
+11.7% YoY
|
256.50M
251.13M – 261.40M
+9.7% YoY
|
279.70M
276.94M – 282.46M
+9.0% YoY
|
303.91M
298.56M – 308.48M
+8.7% YoY
|
332.21M
326.36M – 337.20M
+9.3% YoY
|
| Net Income |
4.12M
est: 16.84M (-75.6%)
|
12.05M
est: 5.38M (+123.9%)
|
18.03M
est: 14.40M (+25.2%)
|
21.28M
est: 19.17M (+11.0%)
|
15.49M
est: 24.44M (-36.6%)
|
16.15M
est: 19.39M (-16.7%)
|
25.34M
est: 16.99M (+49.2%)
|
14.82M
est: 27.48M (-46.1%)
|
25.20M
est: 15.94M (+58.0%)
|
33.13M
est: 17.17M (+93.0%)
|
38.22M
est: 42.73M (-10.6%)
|
52.14M
est: 57.46M (-9.3%)
|
52.83M
est: 60.91M (-13.3%)
|
63.27M
est: 63.27M (+0.0%)
|
77.41M
73.96M – 84.05M
+22.3% YoY
|
92.03M
89.30M – 95.88M
+18.9% YoY
|
107.21M
106.96M – 107.47M
+16.5% YoY
|
126.48M
123.59M – 128.96M
+18.0% YoY
|
150.76M
147.31M – 153.71M
+19.2% YoY
|
| SGA |
—
est: -353.2K (+100.0%)
|
—
est: 316.31M (-100.0%)
|
—
est: 369.89M (-100.0%)
|
—
est: 397.42M (-100.0%)
|
—
est: 442.71M (-100.0%)
|
—
est: 558.40M (-100.0%)
|
2.96M
est: 551.34M (-99.5%)
|
1.05M
est: 590.05M (-99.8%)
|
5.67M
est: 636.25M (-99.1%)
|
7.13M
est: 685.04M (-99.0%)
|
2.43M
est: 733.61M (-99.7%)
|
—
est: -3.92M (+100.0%)
|
-37.06M
est: -4.30M (-762.3%)
|
—
est: -4.90M (+100.0%)
|
-5.48M
-5.53M – -5.40M
-11.7% YoY
|
-6.01M
-6.12M – -5.88M
-9.7% YoY
|
-6.55M
-6.61M – -6.48M
-9.0% YoY
|
-7.12M
-7.22M – -6.99M
-8.7% YoY
|
-7.78M
-7.90M – -7.64M
-9.3% YoY
|
| EPS |
0.81
est: 2.50 (-67.7%)
|
2.18
est: 2.69 (-18.9%)
|
3.23
est: 3.71 (-13.0%)
|
3.82
est: 3.95 (-3.2%)
|
2.78
est: 4.09 (-32.1%)
|
2.89
est: 3.19 (-9.4%)
|
4.25
est: 5.17 (-17.8%)
|
2.63
est: 5.42 (-51.5%)
|
4.47
est: 5.41 (-17.4%)
|
5.85
est: 6.84 (-14.5%)
|
6.74
est: 9.89 (-31.8%)
|
8.77
est: 8.64 (+1.5%)
|
8.40
est: 9.16 (-8.3%)
|
9.67
est: 10.28 (-5.9%)
|
11.73
11.10 – 12.62
+14.1% YoY
|
13.85
13.40 – 14.39
+18.1% YoY
|
16.09
16.06 – 16.13
+16.2% YoY
|
18.99
18.55 – 19.36
+18.0% YoY
|
22.63
22.11 – 23.07
+19.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.46% | 3.26M | 0.40% |
| 2 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.20% | 1.47M | 0.33% |
| 3 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.19% | 1.99M | 0.58% |
| 4 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.15% | 514.8K | 0.23% |
| 5 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.15% | 514.8K | 0.23% |
| 6 | iShares MSCI Europe Small-Cap ETF IEUS | 0.08% | 133.0K | 0.41% |
| 7 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.08% | 2.59M | 0.30% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.06% | 3.60M | 0.39% |
| 9 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.06% | 441.5K | 0.30% |
| 10 | Avantis International Small Cap Value ETF AVDV | 0.05% | 9.92M | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eric Hemar | Chairman & Chief Executive Officer | 1M | male |
| Christophe Satin | Chief Operating Officer, Deputy Chief Executive Officer & Director | 953.5K | male |
| Jesus Hernandez Munoz | Chief Integration Officer & Advisor | — | male |
| Laurent Nicastro | Executive Vice President of Operations | — | male |
| Ludovic Lamaud | Executive Vice-President of Development & Innovation | — | male |
| Renaud Bouet | Group HR Director | — | male |
| Stan Schrader | Chief Executive Officer of ID Logistics US | — | male |
| Thierry Daux | Head of Safety | — | male |
| Yann Perot | Chief Financial Officer | — | male |
| Javier Echenique | Chief Executive Officer of ID Logistics Spain | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IDL.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
