Vodafone Idea Limited (IDEA.NS)
Mumbai, IN
Vodafone Idea Limited, an Indian telecommunications firm, delivers a wide array of mobile connectivity solutions across the nation. Its offerings span voice and data services, supported by 2G, 3G, and 4G technologies, along with broadband access. Beyond core mobile services, the company extends its portfolio to include content, digital, and Internet of Things (IoT) services, as well as various value-added services such as entertainment, voice/SMS-based utilities, and other functionalities. The enterprise also furnishes long-distance communication and Internet Service Provider (ISP) capabilities, passive and fiber infrastructure provisions, workforce solutions, and specialized business and corporate services. Additionally, it engages in the sale of mobile phones, data cards, and related accessories. As of June 30, 2022, Vodafone Idea served a substantial customer base, with approximately 226.1 million mobile subscribers. Originally incorporated in 1995 as Idea Cellular Limited, the company adopted its current name, Vodafone Idea Limited, in August 2018. Its corporate headquarters are situated in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.69% | +5.58% | +33.82% | +11.25% | +19.74% | +19.52% | +91.37% | +83.71% | +50.41% | -80.73% | -75.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 2 | 0 |
| Hold | 6 | 0 |
| Sell | 5 | 0 |
| Strong Sell | 4 | 0 |
-
Revenue growth+2.1% Q1'26: +3.5% (vs Q1'25)
-
EPS growth+37.4% Q1'26: +575.2% (vs Q1'25)
-
FCF margin-74.2% Q1'26: +32.0% (vs Q1'25)
-
EBIT margin-9.3% Q1'26: -5.6% (vs Q1'25)
-
ROIC-2.1% Q1'26: -1.7% (vs Q1'25)
-
Share dilution+40.3% Q1'26: +52.6% (vs Q1'25)
-
Debt / EBITDA20.11× Q1'26: 9.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2012 actual |
Mar 2013 actual |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 19 Rev. Ana. 16 EPS Ana. |
Mar 2027 18 Rev. Ana. 16 EPS Ana. |
Mar 2028 18 Rev. Ana. 16 EPS Ana. |
Mar 2029 4 Rev. Ana. 2 EPS Ana. |
Mar 2030 3 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
154.38B
est: 155.69B (-0.8%)
|
194.89B
est: 197.42B (-1.3%)
|
224.07B
est: 226.18B (-0.9%)
|
264.32B
est: 268.12B (-1.4%)
|
315.27B
est: 315.40B (0.0%)
|
359.16B
est: 358.47B (+0.2%)
|
355.53B
est: 358.56B (-0.8%)
|
282.47B
est: 286.52B (-1.4%)
|
370.06B
est: 390.30B (-5.2%)
|
449.17B
est: 449.86B (-0.2%)
|
419.38B
est: 429.64B (-2.4%)
|
384.98B
est: 386.85B (-0.5%)
|
421.43B
est: 424.08B (-0.6%)
|
425.73B
est: 424.26B (+0.3%)
|
434.56B
est: 438.90B (-1.0%)
|
450.51B
445.95B – 468.16B
+2.6% YoY
|
498.81B
451.60B – 564.01B
+10.7% YoY
|
564.12B
563.41B – 564.82B
+13.1% YoY
|
662.09B
648.81B – 675.37B
+17.4% YoY
|
723.00B
654.57B – 817.51B
+9.2% YoY
|
| EBITDA |
38.84B
est: 31.13B (+24.8%)
|
50.81B
est: 38.01B (+33.7%)
|
59.02B
est: 34.15B (+72.8%)
|
76.31B
est: 48.67B (+56.8%)
|
101.97B
est: 81.37B (+25.3%)
|
118.81B
est: 110.22B (+7.8%)
|
101.00B
est: 94.35B (+7.0%)
|
58.57B
est: 29.60B (+97.9%)
|
37.59B
est: -31.54B (+219.2%)
|
80.98B
est: -137.09B (+159.1%)
|
104.30B
est: -537.86B (+119.4%)
|
93.12B
est: -596.68B (+115.6%)
|
102.27B
est: -642.34B (+115.9%)
|
105.53B
est: 241.26B (-56.3%)
|
115.99B
est: -279.46B (+141.5%)
|
256.19B
253.60B – 266.23B
+191.7% YoY
|
283.65B
256.81B – 320.73B
+10.7% YoY
|
320.79B
320.39B – 321.19B
+13.1% YoY
|
376.51B
368.95B – 384.06B
+17.4% YoY
|
411.15B
372.23B – 464.89B
+9.2% YoY
|
| EBIT |
14.87B
est: 15.91B (-6.5%)
|
20.49B
est: 16.85B (+21.6%)
|
25.08B
est: 23.58B (+6.3%)
|
37.29B
est: 29.36B (+27.0%)
|
54.82B
est: 44.08B (+24.4%)
|
57.55B
est: 62.68B (-8.2%)
|
23.84B
est: 54.60B (-56.3%)
|
-24.11B
est: 18.70B (-228.9%)
|
-104.87B
est: -33.38B (-214.2%)
|
-94.64B
est: -109.37B (+13.5%)
|
-66.97B
est: -489.89B (+86.3%)
|
-76.23B
est: -543.46B (+86.0%)
|
-62.28B
est: -585.05B (+89.4%)
|
-56.30B
est: 29.22B (-292.7%)
|
-40.35B
est: -351.84B (+88.5%)
|
31.03B
30.72B – 32.25B
+108.8% YoY
|
34.36B
31.11B – 38.85B
+10.7% YoY
|
38.86B
38.81B – 38.90B
+13.1% YoY
|
45.60B
44.69B – 46.52B
+17.4% YoY
|
49.80B
45.09B – 56.31B
+9.2% YoY
|
| Net Income |
8.99B
est: 11.04B (-18.6%)
|
7.23B
est: 11.40B (-36.6%)
|
10.11B
est: 8.28B (+22.0%)
|
19.68B
est: 11.98B (+64.2%)
|
31.93B
est: 23.40B (+36.5%)
|
27.28B
est: 36.34B (-24.9%)
|
-4.00B
est: 27.45B (-114.6%)
|
-41.68B
est: -3.15B (-1,221.4%)
|
-146.04B
est: -58.24B (-150.8%)
|
-738.78B
est: -165.53B (-346.3%)
|
-442.33B
est: -757.21B (+41.6%)
|
-282.45B
est: -840.01B (+66.4%)
|
-293.01B
est: -904.30B (+67.6%)
|
-312.38B
est: -655.67B (+52.4%)
|
-273.83B
est: -275.59B (+0.6%)
|
-348.47B
-471.78B – -225.17B
-26.4% YoY
|
-218.91B
-418.13B – -134.88B
+37.2% YoY
|
-180.48B
-301.83B – -127.70B
+17.6% YoY
|
-289.01B
-375.71B – -202.31B
-60.1% YoY
|
—
— – —
+100.0% YoY
|
| SGA |
10.16B
est: 17.90B (-43.3%)
|
26.96B
est: 22.37B (+20.5%)
|
12.81B
est: 20.85B (-38.6%)
|
13.70B
est: 24.93B (-45.0%)
|
15.82B
est: 27.32B (-42.1%)
|
14.71B
est: 41.54B (-64.6%)
|
12.56B
est: 38.45B (-67.3%)
|
11.68B
est: 37.52B (-68.9%)
|
14.82B
est: 57.88B (-74.4%)
|
11.77B
est: 78.53B (-85.0%)
|
7.88B
est: 79.18B (-90.1%)
|
9.79B
est: 87.84B (-88.9%)
|
9.41B
est: 94.56B (-90.0%)
|
5.65B
est: 8.12B (-30.5%)
|
5.00B
est: 8.42B (-40.6%)
|
8.62B
8.53B – 8.96B
+2.4% YoY
|
9.55B
8.64B – 10.79B
+10.7% YoY
|
10.80B
10.78B – 10.81B
+13.1% YoY
|
12.67B
12.42B – 12.93B
+17.4% YoY
|
13.84B
12.53B – 15.65B
+9.2% YoY
|
| EPS |
1.64
est: 1.51 (+8.3%)
|
1.32
est: 1.35 (-2.0%)
|
3.05
est: 1.87 (+63.3%)
|
5.93
est: 3.55 (+67.0%)
|
9.03
est: 5.13 (+76.0%)
|
7.42
est: 5.00 (+48.3%)
|
-1.23
est: -0.60 (-106.2%)
|
-11.36
est: -7.29 (-55.9%)
|
-21.16
est: -11.13 (-90.2%)
|
-27.26
est: -14.46 (-88.5%)
|
-15.40
est: -9.55 (-61.3%)
|
-9.83
est: -9.26 (-6.2%)
|
-8.43
est: -7.76 (-8.7%)
|
-6.41
est: -5.95 (-7.7%)
|
-4.01
est: -4.05 (+1.0%)
|
-2.43
-4.38 – -2.09
+40.1% YoY
|
-2.05
-3.88 – -1.25
+15.6% YoY
|
-1.83
-2.80 – -1.19
+10.9% YoY
|
-2.69
-3.49 – -1.88
-47.1% YoY
|
—
— – —
+100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-18 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-15 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-15 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-13 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-10 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Abhijit Kishore | Chief Executive Officer | — | male |
| Avneesh Khosla | Chief Marketing Officer | — | male |
| Gurucharan Singh Gandhi | Chief Human Resources Officer | — | male |
| Jagbir Singh | Chief Technology Officer | — | male |
| Pankaj Kapdeo | General Counsel, Company Secretary, President of Legal, Head of BR & Compliance Officer | — | male |
| Pragnya Ram | Group Executive President of Corporate Communications & CSR | — | — |
| Puneet Krishnan | Chief Operating Officer of Gujarat | — | male |
| Rajendra Chourasia | Chief Operating Officer of Maharashtra & Goa | — | male |
| T. G. Ramakrishna | Chief Operating Officer of Andhra Pradesh | — | male |
| Tejas Mehta | Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IDEA.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
