Subscribe

Indo Count Industries Limited (ICIL.NS)

INR398.80 -4.30 (-1.07%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address 301, Arcadia 400021
Mumbai, IN
CEO Anil Kumar Jain
IPO 2005-09-12
ISIN INE483B01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · ICIL.BO (INR) National Stock Exchange of India · ICIL.NS (INR)
Description

Indo Count Industries Limited, established in 1988 with its headquarters in Mumbai, India, specializes in the manufacturing and distribution of home textile products. The company's extensive product line primarily focuses on bedding essentials, offering a wide variety of bed sheets, including flat, fitted, and printed options. Their comprehensive collections also span fashion and utility bedding items such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and bed skirts. Additionally, they provide tailored bedding solutions for institutional clients. Indo Count markets its goods under a diverse array of brands, including Boutique Living, Haven, Revival, and Purity Home, leveraging sales channels like multi-brand stores, large format retailers, and its e-commerce platform. With established showrooms in the United Kingdom and the United States, the company maintains a significant global footprint, exporting its products to approximately 54 nations worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR398.80 -4.30 (-1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
980.6K
Beta
0.10
Float Shares
76.89M
Free Float %
38.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.26% +8.07% +13.32% +26.00% +4.46% +18.54% +23.57% +75.77% +132.14% +77.66% +3,815.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
398.80
Ratings Trend (MoM) 67% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.25
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +26.9% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -27.2% Q1'26: +115.8% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +4.6% Q1'26: +23.8% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +11.0% Q1'26: +4.1% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +9.7% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    2.53× Q1'26: 3.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 83% × Ke + 17% × Kd (10.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 398.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
15.90B
est: 16.80B (-5.4%)
18.92B
est: 21.35B (-11.4%)
19.64B
est: 22.59B (-13.1%)
16.97B
est: 19.96B (-15.0%)
18.01B
est: 19.99B (-9.9%)
19.12B
est: 21.81B (-12.4%)
23.49B
est: 23.15B (+1.5%)
28.42B
est: 29.56B (-3.8%)
27.82B
est: 30.11B (-7.6%)
32.71B
est: 33.97B (-3.7%)
41.51B
est: 42.01B (-1.2%)
42.26B
41.74B – 42.54B
+0.6% YoY
50.13B
47.67B – 53.02B
+18.6% YoY
57.65B
54.83B – 60.97B
+15.0% YoY
68.17B
64.83B – 72.09B
+18.2% YoY
77.78B
73.96B – 82.25B
+14.1% YoY
EBITDA
2.78B
est: 2.91B (-4.4%)
4.53B
est: 2.87B (+57.8%)
4.28B
est: 4.00B (+7.1%)
2.62B
est: 3.51B (-25.3%)
1.59B
est: 3.05B (-48.0%)
1.32B
est: 819.70M (+60.9%)
4.02B
est: 910.23M (+341.9%)
5.74B
est: 5.12B (+12.3%)
4.77B
est: 1.09B (+337.1%)
5.98B
est: 5.89B (+1.5%)
5.73B
est: 7.27B (-21.1%)
7.31B
7.23B – 7.36B
+0.6% YoY
8.68B
8.25B – 9.18B
+18.6% YoY
9.98B
9.49B – 10.55B
+15.0% YoY
11.80B
11.22B – 12.48B
+18.2% YoY
13.46B
12.80B – 14.24B
+14.1% YoY
EBIT
2.62B
est: 2.54B (+3.1%)
4.23B
est: 2.73B (+55.0%)
3.84B
est: 3.91B (-1.9%)
2.17B
est: 2.56B (-15.2%)
1.23B
est: 1.32B (-6.7%)
884.59M
est: 1.63B (-45.8%)
3.59B
est: 407.54M (+781.0%)
5.33B
est: 4.47B (+19.4%)
4.12B
est: 488.13M (+743.7%)
5.15B
est: 5.15B (+0.1%)
4.57B
est: 6.35B (-28.1%)
6.39B
6.31B – 6.43B
+0.6% YoY
7.58B
7.21B – 8.02B
+18.6% YoY
8.72B
8.29B – 9.22B
+15.0% YoY
10.31B
9.80B – 10.90B
+18.2% YoY
11.76B
11.18B – 12.44B
+14.1% YoY
Net Income
1.46B
est: 1.31B (+10.9%)
2.51B
est: 1.92B (+31.1%)
2.32B
est: 2.54B (-8.7%)
1.26B
est: 2.04B (-38.1%)
602.41M
est: 1.28B (-53.1%)
737.80M
est: 649.95M (+13.5%)
2.51B
est: 596.22M (+320.4%)
3.59B
est: 3.26B (+10.1%)
2.77B
est: 714.12M (+287.6%)
3.38B
est: 3.34B (+1.3%)
2.46B
est: 3.66B (-32.9%)
2.26B
1.98B – 2.42B
-38.4% YoY
4.12B
3.30B – 5.11B
+82.5% YoY
6.08B
4.87B – 7.54B
+47.6% YoY
6.79B
6.36B – 7.30B
+11.7% YoY
8.20B
7.68B – 8.81B
+20.7% YoY
SGA
969.01M
est: 1.14B (-15.2%)
690.81M
est: 3.98B (-82.7%)
615.71M
est: 3.55B (-82.7%)
468.99M
est: 3.54B (-86.7%)
647.14M
est: 3.82B (-83.0%)
730.96M
est: 4.59B (-84.1%)
748.22M
est: 3.65B (-79.5%)
1.98B
est: 2.01B (-1.6%)
2.12B
est: 4.37B (-51.4%)
2.69B
est: 2.31B (+16.4%)
3.31B
est: 2.86B (+16.0%)
2.87B
2.84B – 2.89B
+0.6% YoY
3.41B
3.24B – 3.61B
+18.6% YoY
3.92B
3.73B – 4.15B
+15.0% YoY
4.64B
4.41B – 4.90B
+18.2% YoY
5.29B
5.03B – 5.59B
+14.1% YoY
EPS
7.79
est: 6.63 (+17.5%)
12.73
est: 12.81 (-0.6%)
11.76
est: 14.20 (-17.2%)
6.38
est: 8.50 (-24.9%)
3.05
est: 4.83 (-36.9%)
3.74
est: 7.50 (-50.1%)
12.70
est: 7.40 (+71.6%)
18.11
est: 16.45 (+10.1%)
13.97
est: 12.85 (+8.7%)
17.06
est: 16.80 (+1.5%)
12.42
est: 18.50 (-32.9%)
11.40
10.02 – 12.21
-38.4% YoY
20.80
16.67 – 25.79
+82.5% YoY
30.70
24.60 – 38.07
+47.6% YoY
34.30
32.12 – 36.87
+11.7% YoY
41.40
38.76 – 44.50
+20.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.30B
OE per share TTM
21.71
Owner's Yield
6.48%
Maintenance CapEx ratio
253.94%
Maint CapEx / Avg PPE
36.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
643.6K
Shares Outstanding
198.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anil Kumar Jain Executive Non-Independent Chairman 146M male
Mohit Anilkumar Jain Executive Vice Chairman 116M male
Kamal Sukhamoy Mitra Whole Time Director 8M male
Manish Bhatia Chief Financial Officer male
Neeraj Kalaskar Senior Vice President – Procurement & Supply Chain male
Satnam Saini GM of Legal, Company Secretary & Compliance Officer male
Shreyas Joshi President – Strategy male
Bijay Kumar Agarwal Head of Accounts & Finance male
Malay Mahanti Business Head – Home Textiles male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits