Subscribe

Hellenic Telecommunications Organization S.A. (HTO.AT)

EUR19.88 +0.38 (+1.95%)
GR ATH Communication Services Telecommunications Services
Address 99 Kifissias Avenue 151 24
Athens, NH, GR
CEO Konstantinos Nebis
Website cosmote.gr
IPO 1996-04-19
ISIN GRS260333000

Explore sections of this company profile

Also trades on Athens Stock Exchange · HTO.AT (EUR) Other OTC · HLTOF (USD) Other OTC · HLTOY (USD)
Description

Hellenic Telecommunications Organization S.A., together with its subsidiaries, engages in the provision of telecommunications and related services to residential and businesses in Greece and Romania. It operates through Fixed Business and Mobile business segments. The company offers fixed-line services, internet access services, national and international wholesale services, and TV services; mobile telecommunications services; and retail operations. It also provides fixed and mobile telephony broadband services; satellite telecommunication; financing services; technical support services; training services; and retailing and marketing services. In addition, the company is involved in real estate activities. The company was incorporated in 1949 and is based in Athens, Greece. Hellenic Telecommunications Organization S.A. operates as a subsidiary of Deutsche Telekom AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR19.88 +0.38 (+1.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
546.3K
Beta
0.20
Float Shares
140.80M
Free Float %
34.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.22% -2.20% +0.77% +8.25% +7.87% +8.19% +6.17% +34.81% +26.58% +98.26% +45.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.88
DCF (Unlevered) 62.46 +214.2%
DCF (Levered) 50.10 +152.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 8 0
Hold 4 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
2.91
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -3.5% Q1'26: -2.2% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +56.0% Q1'26: -5.4% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +35.7% Q1'26: +8.5% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +43.6% Q1'26: +48.1% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +48.4% Q1'26: +45.9% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    -2.5% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.59× Q1'26: 0.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 62.45 Current price: 19.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
3 EPS Ana.
Dec 2027
9 Rev. Ana.
6 EPS Ana.
Dec 2028
7 Rev. Ana.
4 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Dec 2030
6 Rev. Ana.
2 EPS Ana.
Revenue
3.90B
est: 3.85B (+1.3%)
3.91B
est: 3.90B (+0.1%)
3.80B
est: 3.88B (-2.0%)
3.80B
est: 3.88B (-2.0%)
3.30B
est: 3.84B (-14.0%)
3.26B
est: 3.55B (-8.2%)
3.34B
est: 3.34B (-0.2%)
3.46B
est: 3.47B (-0.4%)
3.47B
est: 3.60B (-3.6%)
3.59B
est: 3.62B (-0.8%)
3.46B
est: 3.49B (-0.8%)
3.51B
3.42B – 3.60B
+0.5% YoY
3.51B
3.38B – 3.78B
+0.0% YoY
3.48B
3.47B – 3.49B
-0.8% YoY
3.50B
3.39B – 3.68B
+0.5% YoY
3.51B
3.40B – 3.69B
+0.4% YoY
EBITDA
1.23B
est: 1.53B (-19.6%)
1.28B
est: 1.55B (-17.3%)
1.25B
est: 1.54B (-18.8%)
1.23B
est: 1.54B (-19.9%)
1.31B
est: 1.53B (-14.5%)
1.17B
est: 1.41B (-17.0%)
1.43B
est: 1.33B (+7.7%)
1.39B
est: 1.38B (+0.8%)
1.39B
est: 1.61B (-13.2%)
1.42B
est: 1.62B (-12.2%)
2.09B
est: 1.56B (+34.1%)
1.57B
1.53B – 1.61B
+0.5% YoY
1.57B
1.51B – 1.69B
+0.0% YoY
1.55B
1.55B – 1.56B
-0.8% YoY
1.56B
1.51B – 1.64B
+0.5% YoY
1.57B
1.52B – 1.65B
+0.4% YoY
EBIT
403.90M
est: 705.44M (-42.7%)
401.80M
est: 714.31M (-43.8%)
411.80M
est: 709.45M (-42.0%)
479.10M
est: 709.60M (-32.5%)
502.21M
est: 703.05M (-28.6%)
339.30M
est: 649.75M (-47.8%)
764.40M
est: 611.98M (+24.9%)
598.20M
est: 635.26M (-5.8%)
733.30M
est: 897.34M (-18.3%)
715.90M
est: 902.26M (-20.7%)
1.51B
est: 870.41M (+73.3%)
874.79M
851.91M – 896.56M
+0.5% YoY
874.87M
843.24M – 942.32M
+0.0% YoY
867.90M
865.57M – 870.24M
-0.8% YoY
872.31M
845.08M – 917.04M
+0.5% YoY
875.93M
848.59M – 920.84M
+0.4% YoY
Net Income
151.90M
est: 205.98M (-26.3%)
140.00M
est: 186.41M (-24.9%)
67.20M
est: 183.08M (-63.3%)
175.00M
est: 228.62M (-23.5%)
205.10M
est: 306.66M (-33.1%)
359.90M
est: 389.64M (-7.6%)
557.60M
est: 468.85M (+18.9%)
388.60M
est: 497.66M (-21.9%)
531.70M
est: 545.20M (-2.5%)
478.80M
est: 554.62M (-13.7%)
726.00M
est: 627.33M (+15.7%)
675.66M
639.90M – 711.42M
+7.7% YoY
689.43M
657.36M – 721.49M
+2.0% YoY
750.57M
723.24M – 777.89M
+8.9% YoY
800.10M
767.63M – 853.43M
+6.6% YoY
854.12M
819.46M – 911.05M
+6.8% YoY
SGA
558.00M
est: 283.94M (+96.5%)
544.80M
est: 287.51M (+89.5%)
540.40M
est: 285.55M (+89.2%)
551.70M
est: 285.61M (+93.2%)
319.20M
est: 282.98M (+12.8%)
314.80M
est: 261.52M (+20.4%)
326.30M
est: 246.32M (+32.5%)
200.50M
est: 255.69M (-21.6%)
202.40M
est: 250.07M (-19.1%)
206.70M
est: 251.44M (-17.8%)
262.00M
est: 242.56M (+8.0%)
243.79M
237.41M – 249.85M
+0.5% YoY
243.81M
234.99M – 262.60M
+0.0% YoY
241.87M
241.22M – 242.52M
-0.8% YoY
243.09M
235.51M – 255.56M
+0.5% YoY
244.10M
236.48M – 256.62M
+0.4% YoY
EPS
0.31
est: 0.50 (-38.0%)
0.29
est: 0.45 (-36.0%)
0.14
est: 0.44 (-68.5%)
0.36
est: 0.56 (-35.2%)
0.43
est: 0.74 (-42.3%)
0.77
est: 0.95 (-18.6%)
1.23
est: 1.14 (+8.0%)
0.89
est: 1.21 (-26.6%)
1.26
est: 1.31 (-3.6%)
1.16
est: 1.36 (-14.9%)
1.81
est: 1.54 (+17.4%)
1.66
1.59 – 1.77
+7.7% YoY
1.71
1.64 – 1.80
+3.0% YoY
1.84
1.80 – 1.94
+7.7% YoY
1.99
1.91 – 2.13
+8.2% YoY
2.13
2.04 – 2.27
+6.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
496.14M
OE per share TTM
1.24
Owner's Yield
6.89%
Maintenance CapEx ratio
88.70%
Maint CapEx / Avg PPE
72.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
170.9K
Shares Outstanding
404.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anastasios Kapenis Accounting Director
Aristodimos Dimitriadis Executive Director of Compliance, ERM & Insurance for OTE Group male
Charalampos G. Mazarakis Executive Director & Chief Financial Officer of OTE Group male
Eirini Nikolaidi General Counsel, Chief Legal & Regulatory Affairs and Corporate Governance Officer OTE Group female
Evrikos Sarsentis Head of Mergers, Acquisitions and Investor Relations male
Grigoris Christopoulos Chief Commercial Officer Business Segment of OTE Group male
Ioannis Konstantinidis Chief Strategy, Transformation & Wholesale Officer of OTE Group male
Konstantinos Nebis Chief Executive Officer, MD & Executive Chairman male
Michael Tsamaz Managing Director male
Panos Tsiantoulas Chief Human Resources Officer of OTE Group male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits