Subscribe

Himatsingka Seide Limited (HIMATSEIDE.NS)

INR86.97 -0.31 (-0.36%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address 10/24 Kumara Krupa Road 560001
Bengaluru, IN
CEO Dinesh Kumar Himatsingka
IPO 2002-07-01
ISIN INE049A01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · HIMATSEIDE.BO (INR) National Stock Exchange of India · HIMATSEIDE.NS (INR)
Description

Himatsingka Seide Limited is a global enterprise specializing in the creation, sale, and distribution of home textile items, serving markets across North America, India, the Asia Pacific, Europe, the Middle East, and Africa. Its product portfolio is diverse, encompassing solutions for bedding, bath linens, various yarns and fibers, and drapery and upholstery. Beyond manufacturing, the company also actively manages retail operations and comprehensive distribution channels. It markets its offerings under a broad spectrum of brands, including internationally recognized names like Calvin Klein, Tommy Hilfiger, and Kate Spade, alongside its own brands such as Pimacott, Organicott, Homegrown, Royal Velvet, Gizacott, Himeya, Waverly, Barbara Barry, Bellora, and Atmosphere. Established in 1985, Himatsingka Seide Limited is headquartered in Bengaluru, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR86.97 -0.31 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.13
Float Shares
71.95M
Free Float %
57.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.45% +1.68% -10.78% -19.98% -36.32% -29.95% -50.88% -11.33% -54.43% -64.18% +893.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
86.97
DCF (Unlevered) 385.10 +342.8%
DCF (Levered) 35.35 -59.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-10 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    -9.5% Q1'26: -6.0% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -27.7% Q1'26: -88.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -9.5% Q1'26: +27.1% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +8.0% Q1'26: -0.7% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +2.6% Q1'26: -0.2% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -1.6% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    7.23× Q1'26: 13.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 28% × Ke + 72% × Kd (11.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 329.38 Current price: 86.97
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.62B
est: 1.76B (-8.3%)
2.09B
est: 2.19B (-4.5%)
8.86B
est: 8.71B (+1.8%)
12.33B
est: 12.17B (+1.3%)
14.29B
est: 13.80B (+3.5%)
16.89B
est: 17.10B (-1.2%)
20.28B
est: 20.38B (-0.5%)
19.41B
est: 19.79B (-1.9%)
18.87B
est: 18.79B (+0.4%)
21.38B
est: 21.08B (+1.4%)
21.03B
est: 23.06B (-8.8%)
24.60B
est: 26.50B (-7.2%)
21.98B
est: 24.13B (-8.9%)
21.20B
est: 22.33B (-5.1%)
29.40B
est: 31.83B (-7.6%)
26.78B
est: 27.71B (-3.4%)
28.41B
est: 28.95B (-1.8%)
27.78B
est: 29.06B (-4.4%)
32.52B
32.52B – 32.52B
+11.9% YoY
35.54B
35.54B – 35.54B
+9.3% YoY
EBITDA
679.88M
est: 659.92M (+3.0%)
870.09M
est: 814.05M (+6.9%)
512.42M
est: 3.30B (-84.5%)
1.03B
est: 4.61B (-77.7%)
3.71B
est: 2.31B (+60.9%)
1.62B
est: 2.86B (-43.4%)
2.22B
est: 638.29M (+247.5%)
2.23B
est: 391.85M (+470.0%)
3.13B
est: 718.10M (+336.6%)
3.90B
est: 1.80B (+117.2%)
4.78B
est: 2.47B (+93.2%)
5.89B
est: 3.34B (+76.7%)
4.15B
est: 3.01B (+37.7%)
3.04B
est: 40.70M (+7,375.9%)
5.63B
est: 55.70M (+10,006.8%)
3.64B
est: 59.44M (+6,028.6%)
5.88B
est: 6.13B (-4.1%)
4.85B
est: 6.16B (-21.3%)
6.89B
6.89B – 6.89B
+11.9% YoY
7.53B
7.53B – 7.53B
+9.3% YoY
EBIT
528.33M
est: 531.62M (-0.6%)
664.65M
est: 655.01M (+1.5%)
148.31M
est: 2.82B (-94.7%)
386.35M
est: 3.94B (-90.2%)
3.16B
est: 1.42B (+121.6%)
1.06B
est: 1.76B (-40.1%)
1.20B
est: 1.34B (-10.2%)
1.66B
est: 1.62B (+2.3%)
2.18B
est: 1.47B (+48.4%)
3.33B
est: 2.60B (+27.8%)
3.94B
est: 3.52B (+12.1%)
4.66B
est: 4.36B (+7.0%)
2.73B
est: 4.28B (-36.2%)
1.48B
est: 1.79B (-17.4%)
3.86B
est: 2.45B (+57.1%)
1.82B
est: 2.62B (-30.5%)
4.11B
est: 5.20B (-21.1%)
3.33B
est: 5.22B (-36.2%)
5.85B
5.85B – 5.85B
+11.9% YoY
6.39B
6.39B – 6.39B
+9.3% YoY
Net Income
486.25M
est: 492.64M (-1.3%)
631.14M
est: 602.91M (+4.7%)
-270.36M
est: 2.44B (-111.1%)
-157.80M
est: 3.41B (-104.6%)
339.37M
est: 414.80M (-18.2%)
573.23M
est: 570.34M (+0.5%)
633.46M
est: 682.86M (-7.2%)
954.35M
est: 631.47M (+51.1%)
1.67B
est: 896.80M (+85.8%)
1.82B
est: 1.40B (+29.9%)
2.02B
est: 2.00B (+1.0%)
1.97B
est: 2.32B (-15.3%)
132.52M
est: 1.93B (-93.1%)
-533.49M
est: 102.78M (-619.1%)
1.41B
est: 140.67M (+901.0%)
-640.70M
est: 198.10M (-423.4%)
1.13B
est: 1.33B (-15.2%)
760.40M
est: 1.61B (-52.7%)
3.00B
3.00B – 3.00B
+86.7% YoY
3.86B
3.86B – 3.86B
+28.5% YoY
SGA
371.10M
est: 404.94M (-8.4%)
498.83M
est: 530.96M (-6.1%)
1.93B
est: 2.65B (-27.3%)
813.56M
est: 3.70B (-78.0%)
1.08B
est: 2.03B (-46.7%)
2.86B
est: 2.52B (+13.7%)
3.35B
est: 3.87B (-13.5%)
2.34B
est: 3.79B (-38.2%)
461.72M
est: 3.20B (-85.6%)
696.47M
est: 3.82B (-81.8%)
935.46M
est: 4.28B (-78.2%)
1.24B
est: 4.57B (-72.8%)
1.31B
est: 4.76B (-72.5%)
3.04B
est: 3.96B (-23.3%)
3.72B
est: 5.42B (-31.3%)
2.95B
est: 5.79B (-49.0%)
4.40B
est: 4.34B (+1.3%)
5.98B
est: 4.36B (+37.2%)
4.88B
4.88B – 4.88B
+11.9% YoY
5.33B
5.33B – 5.33B
+9.3% YoY
EPS
5.91
est: 5.27 (+12.1%)
6.30
est: 6.44 (-2.2%)
-2.77
est: 4.18 (-166.2%)
-1.60
est: 0.41 (-492.2%)
3.36
est: 3.26 (+2.9%)
5.82
est: 4.49 (+29.7%)
6.43
est: 7.28 (-11.7%)
9.69
est: 9.13 (+6.1%)
12.72
est: 16.64 (-23.6%)
18.50
est: 18.67 (-0.9%)
20.48
est: 21.09 (-2.9%)
19.99
est: 21.96 (-9.0%)
1.35
est: 10.20 (-86.8%)
-5.42
est: -4.53 (-19.6%)
14.30
est: 16.97 (-15.7%)
-6.51
est: -9.10 (+28.5%)
11.46
est: 10.59 (+8.2%)
6.92
est: 12.80 (-45.9%)
23.90
23.90 – 23.90
+86.7% YoY
30.70
30.70 – 30.70
+28.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-438.20M
OE per share TTM
-4.59
Owner's Yield
-4.28%
Maintenance CapEx ratio
177.91%
Maint CapEx / Avg PPE
95.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
281.1K
Shares Outstanding
125.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dinesh Kumar Himatsingka Founder & Executive Chairman 43M
Shrikant Himatsingka Executive Vice Chairman & MD 43M male
Debasmita Gupta Senior Vice President of Legal & Group General Counsel female
Gaurav Sharma President and Business Head of Apparel & Fabric Solutions male
Bindu Doraiswamy Assistant GM, Company Secretary & Compliance Officer female
Major General Kumud Kumar President of HR & Group CHRO
Maria Alapatt Senior Vice President of Design & Marketing female
Sankaranarayanan President of Finance & Group Chief Financial Officer male
Hemant Khandelwal President of Group Manufacturing Operations male
Brian Delpit President of Sales & Global Licensing - North America male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits