SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL)
Singapore, KY
Super Hi International Holding Ltd., functioning as an investment holding entity, manages and operates a global chain of Haidilao-branded Chinese hot pot restaurants. Its culinary reach extends across various regions, including Asia, North America, Europe, and Oceania. In addition to its restaurant operations, the company provides food delivery services and markets a range of hot pot condiment products and other food items. This enterprise was established in 2022, with its main offices situated in Singapore.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.42% | -3.93% | -3.93% | -23.46% | -27.81% | -17.75% | -35.37% | -40.74% | -40.74% | -40.74% | -40.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+8.0% ★ Q1'26: +14.2% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+1,487.3% ★ Q1'26: +236.2% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+5.8% ★ Q1'26: +11.8% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+5.0% Q1'26: +5.3% (vs Q1'25)
-
ROIC Restaurants: +6.2%+8.9% ★ Q1'26: +8.2% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-89.5% ★ Q1'26: -89.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×1.84× ★ Q1'26: 1.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
560.63M
est: 558.50M (+0.4%)
|
687.53M
est: 680.22M (+1.1%)
|
779.63M
est: 791.90M (-1.5%)
|
841.62M
est: 840.54M (+0.1%)
|
927.33M
918.69M – 936.05M
+10.3% YoY
|
1.04B
1.03B – 1.04B
+11.6% YoY
|
1.15B
1.14B – 1.16B
+11.5% YoY
|
| EBITDA |
45.46M
est: 6.53M (+596.6%)
|
79.37M
est: 7.95M (+898.6%)
|
99.97M
est: 299.69M (-66.6%)
|
124.40M
est: 318.09M (-60.9%)
|
350.94M
347.67M – 354.24M
+10.3% YoY
|
391.69M
388.05M – 395.38M
+11.6% YoY
|
436.69M
432.63M – 440.80M
+11.5% YoY
|
| EBIT |
8.06M
est: -38.97M (+120.7%)
|
36.57M
est: -47.46M (+177.1%)
|
55.96M
est: 236.77M (-76.4%)
|
41.66M
est: 251.31M (-83.4%)
|
277.26M
274.68M – 279.87M
+10.3% YoY
|
309.46M
306.58M – 312.37M
+11.6% YoY
|
345.01M
341.80M – 348.25M
+11.5% YoY
|
| Net Income |
-41.25M
est: -490.22M (+91.6%)
|
25.65M
est: 230.69M (-88.9%)
|
21.80M
est: 34.85M (-37.4%)
|
36.47M
est: 38.73M (-5.8%)
|
42.16M
41.65M – 42.67M
+8.9% YoY
|
53.00M
52.36M – 53.65M
+25.7% YoY
|
66.38M
65.58M – 67.20M
+25.3% YoY
|
| SGA |
26.02M
est: 27.56M (-5.6%)
|
34.56M
est: 33.57M (+2.9%)
|
38.75M
est: 58.78M (-34.1%)
|
148.47M
est: 62.39M (+138.0%)
|
68.83M
68.19M – 69.48M
+10.3% YoY
|
76.83M
76.11M – 77.55M
+11.6% YoY
|
85.65M
84.86M – 86.46M
+11.5% YoY
|
| EPS |
-0.07
est: -0.85 (+91.3%)
|
0.05
est: 0.40 (-88.5%)
|
0.04
est: 0.57 (-93.4%)
|
0.60
est: 0.64 (-5.9%)
|
0.69
0.69 – 0.70
+8.9% YoY
|
0.87
0.86 – 0.88
+25.7% YoY
|
1.09
1.08 – 1.11
+25.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-28 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
No beneficial ownership filings recorded.
Institutional Activity (13F)
| # | Investor | Shares / Δ | Mkt value / Δ | Own% / Δ | Weight% / Δ | Avg px / Perf. | Hold / Status |
|---|---|---|---|---|---|---|---|
| 1 | GREENWOODS ASSET MANAGEMENT HONG KONG LTD. | 268.3K +— (+0.0%) | 4.31M -732.6K (-14.5%) | 0.46% +0.043 pp | 0.11% -0.007 pp | USD17.54 -8.4% | 7 qtrs — |
| 2 | MILLENNIUM MANAGEMENT LLC | 28.6K -1.0K (-3.5%) | 459.2K -79.5K (-14.8%) | 0.05% +0.003 pp | 0.00% +0.000 pp | USD17.54 -8.4% | 7 qtrs — |
| 3 | JANE STREET GROUP, LLC | 21.3K +4.5K (+26.5%) | 342.1K +35.9K (+11.7%) | 0.04% +0.010 pp | 0.00% +0.000 pp | USD18.22 -11.9% | 7 qtrs — |
| 4 | XY CAPITAL LTD | 12.0K +1.6K (+15.9%) | 192.0K +6.3K (+3.4%) | 0.02% +0.005 pp | 0.12% +0.023 pp | USD18.42 -12.8% | 2 qtrs — |
| 5 | MORGAN STANLEY | 5.0K +1.0 (+0.0%) | 80.6K -9.7K (-10.8%) | 0.01% +0.001 pp | 0.00% +0.000 pp | USD17.35 -7.4% | 6 qtrs — |
| 6 | RHUMBLINE ADVISERS | 405.00 +— (+0.0%) | 6.5K -858.0 (-11.7%) | 0.00% +0.000 pp | 0.00% +0.000 pp | USD28.76 -44.2% | 5 qtrs — |
| 7 | BANK OF AMERICA CORP /DE/ | 359.00 +62.0 (+20.9%) | 5.8K +420.0 (+7.9%) | 0.00% +0.000 pp | 0.00% +0.000 pp | USD26.56 -39.5% | 5 qtrs — |
| 8 | SBI SECURITIES CO., LTD. | 180.00 +— (+0.0%) | 2.9K -491.0 (-14.5%) | 0.00% +0.000 pp | 0.00% +0.000 pp | USD19.62 -18.1% | 4 qtrs — |
| 9 | BELL INVESTMENT ADVISORS, INC | 55.00 +— (+0.0%) | 884.00 -106.0 (-10.7%) | 0.00% +0.000 pp | 0.00% +0.000 pp | USD28.75 -44.1% | 5 qtrs — |
| 10 | PRINCIPAL SECURITIES, INC. | — -8.0 (-100.0%) | — -144.0 (-100.0%) | 0.00% +0.000 pp | 0.00% +0.000 pp | USD— | 2 qtrs SOLD |
| 11 | UBS GROUP AG | — -1.1K (-100.0%) | — -19.2K (-100.0%) | 0.00% -0.002 pp | 0.00% +0.000 pp | USD— | 7 qtrs SOLD |
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
| Date | Person | Role | Transaction | A/D | Security | Shares | Price | Value | Owned after | D/I | Filing |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | Jiang Bingyu | Director | — | — | Share Awards | 3,096,650 | 0.00 | — | 0 | D | ↗ |
| 2026-04-15 | Yoon Daejin | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2026-03-18 | Zhou Shaohua | Officer | — | — | Share Awards | 3,096,650 | 0.00 | — | 0 | D | ↗ |
| 2026-03-18 | Tan Anthony Kang Uei | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2026-03-18 | Shu Ping | Director / 10% Owner | — | — | Ordinary Shares, par value of US$0.000005 per share | 0 | 0.00 | — | 208,176,319 | I | ↗ |
| 2026-03-18 | Qu Cong | Officer | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2026-03-18 | Luck Teo Ser | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2026-03-18 | Liu Li (NMN) | Director | — | — | Share Awards | 3,096,650 | 0.00 | — | 0 | D | ↗ |
| 2026-03-18 | Lijuan June Yang | Director / Officer | — | — | Ordinary Shares, par value of US$0.000005 per share | 0 | 0.00 | — | 14,672,822 | I | ↗ |
| 2026-03-18 | Li Yu (NMN) | Director / Officer | — | — | Share Awards | 39,750 | 0.00 | — | 0 | D | ↗ |
| 2026-03-18 | Jing Vincent Lien Jown | Director | — | — | — | 0 | 0.00 | — | 0 | — | ↗ |
| 2008-10-01 | SZYGENDA RALPH J | Director | A-Award | A | Common Stock | 2,000 | 0.00 | — | 11,472 | — | ↗ |
| 2008-10-01 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common Stock | 2,000 | 0.00 | — | 29,214 | — | ↗ |
| 2008-10-01 | MILLER PAUL DANIEL | Director | D-Return | D | Common Stock | 2,001 | 0.00 | — | 4,499 | — | ↗ |
| 2007-12-10 | KOCH ALBERT A | Officer | P-Purchase | A | Common Stock | 4,100 | 2.13 | 8.7K | 21,213 | — | ↗ |
| 2007-12-07 | NICHOLSON JAMES BRUCE | Director | P-Purchase | A | Common Stock | 9,500 | 2.12 | 20.1K | 27,214 | — | ↗ |
| 2007-12-07 | KOCH ALBERT A | Officer | P-Purchase | A | Common Stock | 13,713 | 2.10 | 28.8K | 13,713 | — | ↗ |
| 2007-11-27 | KOCH ALBERT A | Officer | — | D | Common Stock | 0 | 0.00 | — | 0 | — | ↗ |
| 2007-09-05 | SZYGENDA RALPH J | Director | A-Award | A | Common Stock | 2,000 | 0.00 | — | 9,472 | — | ↗ |
| 2007-09-05 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common Stock | 2,000 | 0.00 | — | 17,214 | — | ↗ |
| 2007-09-05 | MILLER PAUL DANIEL | Director | A-Award | A | Common Stock | 2,000 | 0.00 | — | 6,500 | — | ↗ |
| 2006-09-06 | SZYGENDA RALPH J | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 7,472 | — | ↗ |
| 2006-09-06 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 15,214 | — | ↗ |
| 2006-09-06 | MILLER PAUL DANIEL | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 4,500 | — | ↗ |
| 2006-03-27 | NICHOLSON JAMES BRUCE | Director | P-Purchase | A | Common stock one cent par value | 1,000 | 8.83 | 8.8K | 13,214 | — | ↗ |
| 2005-11-16 | PETERSON SANDRA E | Director | D-Return | D | Common stock one cent par value | 3,334 | 0.00 | — | 4,275 | — | ↗ |
| 2005-09-07 | SZYGENDA RALPH J | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 5,472 | — | ↗ |
| 2005-09-07 | PETERSON SANDRA E | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 7,609 | — | ↗ |
| 2005-09-07 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 12,214 | — | ↗ |
| 2005-09-07 | MILLER PAUL DANIEL | Director | — | D | Common stock one cent par value | 0 | 0.00 | — | 2,500 | — | ↗ |
| 2004-12-07 | NICHOLSON JAMES BRUCE | Director | G-Gift | D | Common stock one cent par value | 3,000 | 0.00 | — | 10,214 | — | ↗ |
| 2004-09-08 | SZYGENDA RALPH J | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 3,472 | — | ↗ |
| 2004-09-08 | PETERSON SANDRA E | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 5,609 | — | ↗ |
| 2004-09-08 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common stock one cent par value | 2,000 | 0.00 | — | 13,214 | — | ↗ |
| 2004-06-21 | LOPEZ GERARDO I | Officer | M-Exempt | A | Common stock one cent par value | 5,000 | 11.83 | 59.1K | 23,854 | — | ↗ |
| 2004-06-08 | LOPEZ GERARDO I | Officer | A-Award | A | Common stock one cent par value | 14,100 | 0.00 | — | 21,162 | — | ↗ |
| 2004-05-01 | LOPEZ GERARDO I | Officer | — | I | Common stock one cent par value | 0 | 0.00 | — | 884 | — | ↗ |
| 2004-04-16 | NICHOLSON JAMES BRUCE | Director | G-Gift | D | Common stock one cent par value | 2,500 | 0.00 | — | 11,214 | — | ↗ |
| 2004-04-07 | NICHOLSON JAMES BRUCE | Director | M-Exempt | A | Common stock one cent par value | 1,500 | 14.38 | 21.6K | 14,548 | — | ↗ |
| 2003-12-09 | LOPEZ GERARDO I | Officer | M-Exempt | A | Common stock one cent par value | 8,200 | 15.75 | 129.2K | 13,883 | — | ↗ |
| 2003-09-10 | SZYGENDA RALPH J | Director | A-Award | A | Common stock one cent par value | 804 | 15.54 | 12.5K | 1,472 | — | ↗ |
| 2003-09-10 | PETERSON SANDRA E | Director | A-Award | A | Common stock one cent par value | 804 | 15.54 | 12.5K | 3,609 | — | ↗ |
| 2003-09-10 | NICHOLSON JAMES BRUCE | Director | A-Award | A | Common stock one cent par value | 804 | 15.54 | 12.5K | 11,943 | — | ↗ |
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lijuan Yang | Chief Executive Officer & Executive Director | 603.0K | female |
| Yu Li | Chief Executive Officer & Executive Director | 603.0K | male |
| Liu Li | Executive Director | 371.0K | female |
| Yoon Daejin | Executive Director | 371.0K | male |
| Cong Qu | Compliance Officer, Chief Financial Officer & Company Secretary | — | female |
| Sim Yee Oh | Joint Company Secretary | — | female |
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HDL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
